Skip to content

艾利根

US · ALLE #1239 按市值排名 上市于 1970
156.54 +0.79 +0.51%
实时 - 追踪5344个代码 - 心跳于107秒前 · 2026-10-16 19:30

✦ 量化合理价值 计算方式说明

接近合理价值
138.88 合理价值 ≈ 154.92 170.96
  • 基于该股自身过去5年平均市盈率乘以滚动每股收益,推算出的合理价值区间为138.88-170.96。
  • 当前价格比按平均倍数计算的合理价值(154.92)高1.0%。

估值 各估值倍数与自身5年区间的对比

市净率 6.04 低于历史水平 第6百分位
5年平均 9.08 · 在Security & Protection Services中排名第18/21
市盈率 19.75 处于历史正常水平 第33百分位
5年平均 20.82 · 前瞻 16.60 · 在Security & Protection Services中排名第3/11
市销率 2.98 低于历史水平 第32百分位
5年平均 3.17 · 前瞻 2.84 · 在Security & Protection Services中排名第17/22

同业对比 Security & Protection Services

公司 市值 市盈率(TTM) 市净率 股息率
艾利根 (ALLE) 13.31B 20.54 6.28 1.35%
MSA Safety (MSA) 6.91B 22.27 4.94 1.19%
ADT Inc (ADT) 5.02B 9.68 1.44 3.20%
The Brink's (BCO) 4.31B 24.30 13.90 0.97%
Brady Corp (BRC) 3.84B 19.05 2.83 1.20%
The GEO Group Inc (GEO) 3.77B 13.52 2.49 0.00%

StockVane 追踪范围内同行业的其他公司。

Morningstar

★★★★☆ 合理价值202.00 经济护城河Wide 不确定性Medium 资本配置Standard

当前股价低于晨星合理价值估算29.0%。

分析师点评

We're relaunching research coverage on Allegion, a North American leader in building access products such as locks, handles, doors, readers, and keypads.

The bottom line: We assign Allegion a wide Morningstar Economic Moat Rating driven by intangible assets and switching costs, a Medium Morningstar Uncertainty Rating, a Standard Capital Allocation Rating, and a $202 fair value estimate. Allegion's brands are backed by centuries of safe operation as well as entrenched distribution and contractor relationships. It has formidable switching costs, as its mission-critical building products are difficult to rip out once specified in building blueprints. Since being spun off from Ingersoll Rand in 2013, Allegion has generated returns on invested capital inclusive of goodwill averaging in the low twenties. We expect the same going forward.

Between the lines: Security hardware is highly localized, with country-specific codes and variable end-user requirements. This necessitates significant capital investment in dedicated manufacturing, salesforce, and distribution networks for each market. Allegion's structurally subscale international segment, which represents around 20% of sales, lags Allegion's Americas segment in both margins and asset turns. Its Americas segment generates mid-30s ROICs while international barely meets its cost of capital.

Long view: We believe Allegion's Americas segment has attractive organic growth prospects amid strong new and refurbishment construction in the US. Roughly 80% of Americas revenue is nonresidential, which is experiencing a secular migration from mechanical to electronic access products. Electronic building access products fetch considerably higher average selling prices with a similar margin as mechanical equipment, providing a strong uplift to Allegion’s top and bottom lines as they replace mechanical access solutions.

BLANK PAGE

合理价值

We assign a fair value estimate of $202 per share for wide-moat Allegion. This equates to about 23 times our 2026 EPS estimate. Allegion's value is underpinned by its wide economic moat, through which we believe it can outearn its cost of capital over the next 20 years.

Over the next five years, Allegion’s top line should benefit from growth in the electronics product portfolio, solid infrastructure spending (especially for mission-critical security products), and strategic acquisitions. We model top-line growth at a mid- to high-single-digit rate over the next five years. Roughly 75% of consolidated revenue is derived from non-residential end-markets, which are experiencing a secular migration from mechanical to electronic access products. Electronic building access products fetch considerably higher average selling prices with similar margins to mechanical equipment, providing a strong uplift to Allegion’s top and bottom lines as they replace mechanical access solutions. We also see building access content per building rising over time as systems such as controlled openings, perimeter security, automatic sensors, and credential readers are added.

Allegion’s strong adjusted operating margins have been remarkably stable throughout the business cycle. In fact, they improved during the global recession despite a double-digit decline in sales during 2009 and expanded 20 basis points to 21% in 2020 despite a 5% drop in sales. Favorable price/cost and productivity have been primary drivers behind Allegion’s recent margin expansion. In our view, given Allegion’s pricing power (a function of its wide economic moat) and strong execution, these levers will support future margin expansion.

We model a normalized through-cycle adjusted operating margin in the mid-20s by 2030 (our midcycle year). The final year of our stage-one forecast is important for estimating a normalized midcycle margin level to prevent a fair value estimate from being based on cycle-high or cycle-low profitability. We believe the small step-down in our midcycle year appropriately accounts for Allegion's cyclicality.

The second stage of our valuation model assumes Allegion can generate a 35% return on new invested capital and around 6.5% earnings before interest growth for 15 years after our five-year explicit forecast period. We believe Allegion has a multidecade runway for pricing, organic volume growth, acquisitions, and modest margin expansion.

经济护城河

We assign Allegion a wide economic moat rating based on intangible assets and switching costs. Despite formidable competition, Allegion has consistently capitalized on its brand equity, strong distribution network, and large installed base to drive excess returns. Since its spinoff from Ingersoll Rand in 2013, we estimate it has generated average returns on invested capital (including goodwill) in the low-20s, well above its cost of capital, despite lower margins and ROIC in its international segment. We estimate the Americas segment generated ROICs (including goodwill) in the high 40s to low 50s following the spinoff. However, increased acquisition activity and organic reinvestment thereafter caused segment ROICs to narrow into the 30s. We believe the Americas segment can maintain this range.

Allegion has a portfolio of well-recognized and long-established brands associated with superior quality and durability in both commercial (75% of revenue) and residential (25%) markets. Perceived quality and durability are critical considerations, since the cost of failure can be very high. Most notably, in North America, Schlage (locking systems), Von Duprin (exit devices), and LCN (door controls) hold leading or near-leading market positions in their product categories. We think Allegion’s brands have garnered meaningful brand equity, which supports pricing power. Indeed, we calculate that Allegion’s price increases in the Americas segment have outpaced inflation by over 150 basis points, on average, over the past 10 years. Allegion’s pricing power has supported strong profit margins throughout the business cycle.

Allegion has built a valuable network of channel partners in North America, which supports continued growth of its installed base. The firm has strong relationships with a large network of architects, homebuilders, security integrators, general contractors, and locksmiths that drive residential and commercial new-construction business and generate aftermarket sales. In our view, Allegion’s deep relationship with architects—often the primary decision-makers for commercial project specifications—has been a key factor in the firm’s strong commercial market presence. Architecture firms have increasingly outsourced the design and product specification of building openings to Allegion, which employs spec writers and has a proprietary software platform (Overtur) to integrate building opening specifications into architect workflows.

Allegion also has a strong foothold in big-box retailers (for example, Home Depot, Lowe's, and Menards) and e-commerce platforms (for example, Amazon.com) that further supports residential aftermarket sales. Overall, we see Allegion's broad distribution network as a barrier to entry because we think it would be very difficult for a new entrant to quickly build these key relationships, especially without a strong reputation for quality and durability.

We believe Allegion benefits from customer switching costs, primarily in its nonresidential installed base. Around half of Allegion’s consolidated sales stem from aftermarket repairs, upgrades, and overhauls. Building access products tend to be specified in a structure’s blueprints during the design phase, and standards built over decades across entire end markets such as hospitals or university campuses often dictate which brands are approved for use. When commercial and institutional customers modernize or expand their buildings, they generally look to maintain harmonious aesthetics and security functionality. As a result, facilities departments often favor preserving existing bolt patterns, master-key systems, credentials, code compliance, replacement parts, and uniform standards across a campus, which creates meaningful friction around introducing or outright switching hardware brands. In our view, electronic locking systems have even higher switching costs. Changing the brand of an electronic lock in a building access system can involve a lengthy testing and integration phase because the product may interact with the fire alarm, access-control system, and power supplies. As a result, Allegion’s large installed base of equipment effectively acts as a source of aftermarket revenue for the decades to centuries that a building is in operation.

Ultimately, to earn the right to compete in the commercial security market, product manufacturers must prove they can meet stringent local building code standards and manage the complexities of large-scale projects. With local expertise in building code standards, a wide product breadth, a proven ability to design custom-configured solutions, and a long list of successful commercial projects, Allegion has earned that right.

Although Allegion’s international segment has leading brands in certain markets, we believe the overall business lacks sufficient scale to generate durable excess returns. Local building codes and country-specific needs mandate more capital-intensive manufacturing and sales footprints that we believe structurally limit Allegion’s ability to generate returns comparable to its Americas segment. That said, management has expanded distribution channels, improved cost structures, and taken other measures to improve segment profit margin and ROIC. We project the international segment will generate ROICs marginally above Allegion’s cost of capital over the next five years. Nevertheless, it accounts for around 10% of Allegion’s segment operating profit—too small to figure into our overall moat rating.

多头观点

Allegion’s strong market position and pricing power in North America should continue to support stable, industry-leading profitability.

The convergence of electronic and mechanical security products and increased infrastructure spending should drive sales growth and margin expansion opportunities

Allegion generates strong free cash flow and is a balanced capital allocator. The company can continue to use its free cash flow to increase its dividend, repurchase shares, make value-accretive acquisitions, and invest in leading-edge technology ventures.

空头观点

About half Allegion's revenue is tied to new construction. As such, a downturn in construction spending could materially reduce earnings and cash flow.

Allegion’s international segment is structurally challenged due to insufficient scale and is a drag on ROICs. Taking share from entrenched competitors in these markets could prove challenging.

As electronic security technology proliferates, Allegion must stay on the cutting edge of technology or risk falling behind existing competitors and new entrants, which could impair its pricing power and market share.

作者:Nicholas Lieb, CFA

报价时间 2026-10-16 19:30:04 · 仅供参考,不构成投资建议,也未考虑您的具体情况。

艾利根 讨论区 0 条评论

发表评论