Skip to content

CBRE 集团

US · CBRE #583 按市值排名 上市于 1970
133.08 -2.41 -1.78%
实时 - 追踪5344个代码 - 心跳于208秒前 · 2026-10-16 19:32

✦ 量化合理价值 计算方式说明

接近合理价值
73.81 合理价值 ≈ 116.45 159.09
  • 基于该股自身过去5年平均市盈率乘以滚动每股收益,推算出的合理价值区间为73.81-159.09。
  • 当前价格比按平均倍数计算的合理价值(116.45)高14.3%。

估值 各估值倍数与自身5年区间的对比

市净率 4.51 处于历史正常水平 第66百分位
5年平均 4.04 · 在Real Estate Services中排名第43/47
市盈率 29.93 处于历史正常水平 第47百分位
5年平均 30.25 · 前瞻 18.26 · 在Real Estate Services中排名第16/25
市销率 0.87 处于历史正常水平 第33百分位
5年平均 0.99 · 前瞻 0.76 · 在Real Estate Services中排名第27/52

同业对比 Real Estate Services

公司 市值 市盈率(TTM) 市净率 股息率
CBRE 集团 (CBRE) 38.54B 30.45 4.59 0.00%
KE Holdings (BEKE) 20.69B 28.77 2.11 1.54%
Jones Lang LaSalle (JLL) 14.06B 14.65 1.88 0.00%
CoStar (CSGP) 13.09B 179.50 1.65 0.00%
Compass (COMP) 6.92B 152.17 2.32 0.00%
Firstservice (FSV) 5.92B 38.43 4.86 0.86%

StockVane 追踪范围内同行业的其他公司。

Morningstar

★★★☆☆ 合理价值144.00 经济护城河Narrow 不确定性High 资本配置Standard

当前股价低于晨星合理价值估算8.2%。

分析师点评

CBRE reported strong second-quarter results with revenue and adjusted earnings per share rising 16% and 30%, respectively, from a year ago. This surpassed expectations, prompting a raised full-year adjusted earnings per share guidance at the midpoint to $7.85 from $7.70, sending shares upward.

Why it matters: The narrative that commercial real estate brokerages were primed to be immediate victims of the artificial intelligence boom appears to be unwinding as these firms are teed-up to monetize the construction and subsequent facilities management of the data center buildout. Critical infrastructure services continued the first quarter's momentum by growing 68% from a year ago, driven by data center solutions, while the project management segment grew 19% from a year ago, with growth in real estate projects led by hyperscalers across North America and Asia. The firm is penciling in data center services revenue growth remaining elevated at roughly 25% annualized for the next five years and 15% thereafter as the build cycle matures, highlighting that data center tailwinds are likely still in the early innings.

The bottom line: After digesting the second-quarter results, we are raising our fair value estimate for narrow-moat CBRE to $144 per share from $138 and view shares as fairly valued. Our raised fair value estimate comes from higher near-term revenue forecasts in the advisory services and project management segments and higher longer-term revenue forecasts in critical infrastructure services.

Coming up: The US commercial real estate maturity wall is set to peak in 2027, providing a near-term catalyst for the higher-margin advisory services segment. After exceeding second-quarter advisory expectations, we became more constructive toward the industry leader grabbing additional market share during a year where S&P Global estimates $1.26 trillion of commercial mortgages are slated to mature, roughly one-fourth of commercial mortgage debt outstanding.

合理价值

We are raising our fair value estimate to $144 per share from $138, driven chiefly by more constructive, higher near-term revenue forecasts in the advisory services and project management segments and higher longer-term revenue forecasts in critical infrastructure services business within the business operations and experience segment.

Our updated revenue forecasts have net revenue growing at an annualized rate of 8.6% over the next decade, up from 8.3%. We forecast project management net revenue to grow faster on the back of stronger demand for data center construction and broader capital expenditure across the technology sector, now calling for a compound growth rate of 9.3%. The advisory services is naturally more cyclical than the other segments due to a higher portion of transaction-based revenue, which comes into focus given a particularly attractive backdrop through 2027 due to the large impending wall of commercial real estate loans maturing. We are now calling for revenue growth over the next five and 10 years at 7.8% and 6.3%, respectively, up from 7.4% and 6.1%. Last, while we made no updates to our forecasts for facilities management or property management, we did raise our forecasts for critical infrastructure services, which lifted the broader building operations and experience segment to 12.9% and 10.0% over the next five and 10 years, respectively, up from 12.3% and 9.7%.

Our call for higher net investment is driven by similar organic capital expenditure forecasts but higher bolt-on acquisition spending over the cycle, as the firm continues to bolster its capabilities and scale across major global metropolitan areas to reinforce its standing as the leading provider to multinational corporate clients.

Overall, we forecast 10-year compound annual growth rates of 8.6% for net revenue, 13.9% for operating income, and 15.5% for earnings per share.

经济护城河

We believe CBRE has carved out a narrow Morningstar Economic Moat Rating, suggesting it is more likely than not to generate risk-adjusted profits over the next 10 years. As we see it, the firm benefits from intangible assets, underpinned by its brand strength and superior market intelligence, in addition to switching costs, leveraging its vast scale and bundled service offerings to function as a one-stop shop for a wide variety of commercial clients. Our view is corroborated by average annual returns on invested capital of 11.7% over the trailing decade, comfortably above the firm’s 8.8% cost of capital, which we forecast to improve to 18.2% in the next decade as facility operational needs become more complex and scale becomes an increasingly important differentiator in servicing a consolidating industry.

CBRE reports business results in four segments, though we find the real estate investments segment financially immaterial at just 4.4% of operating profit. Thus, the advisory services, project management and building operations and experience segments warrant most of long-term investors’ attention, in our view.

The advisory services segment is the deal-making heartbeat that gets tenants into towers, matches sellers with buyers, and facilitates capital flows into debt and mortgage markets. Operating in a highly fragmented industry, CBRE stands out with a reach that covers the globe, wielding a 24.5% share of 2025 global investment sales volume and advisory services revenue approximately 1.6 times that of JLL, the second-largest competitor. Given the commercial real estate brokerage business is built on relationships and confidential, high-dollar negotiations, institutional clients gravitate toward the firm with the deepest bench, best data, and longest record.

As in investment banking, reputation is the ultimate risk reducer in CRE advisory when hundreds of millions of dollars are on the line, and the parallels do not stop there. We believe the most advantaged CRE firms, like CBRE, enjoy a difficult-to-disrupt flywheel effect: High-profile and lucrative deals are attracted to the name brand of the firm, which in turn attracts the most productive and talented brokers to work there. On top of the pristine reputation that comes with servicing roughly 90% of the Fortune 100, the intangible asset moat the advisory services segment enjoys manifests in the form of proprietary data. Constant participation across over 250 global markets enables the firm to collect information that does not show up in deal comparables provided by data servicers like CoStar, such as bid histories, walked-away offers, off-market inventory, and private financing terms. The net effect of using all the tools at its disposal enables the advisory services segment to generate higher operating margins and returns on capital than peers, as larger transactions carry superior economics.

While the BOE and project management segments are distinct, the shared switching cost moat source makes it more appropriate to describe the two in tandem. By entering these business lines, CBRE built upon its breadth of service offerings to effectively monetize the entire lifecycle of commercial real estate properties. For property and facility management, CBRE becomes physically embedded in clients’ buildings, holding institutional knowledge of building systems, vendor relationships, safety compliance, and maintenance history that a new provider would need months (and real operational risk) to reconstruct, particularly for industries with higher-complexity workspaces, such as data centers and life sciences. Further, CBRE does not compete for one-off local building contracts so much as it seeks to provide a multinational service, spanning 40 countries and thousands of sites with one integrated contract, one reporting standard, and one point of accountability, rather than managing 40 local vendors. The firm reports the average client relationship is 12 years, implying retention rates of approximately 93%, consistent with the notion there typically is little desire to play hardball with one of the most trusted names and take on additional operational risk via noncore competencies during a transition period. The project management business oversees complex, multiyear construction projects and functions as a foot in the door to win facility and property management contracts after construction. This dynamic is bidirectional, as CBRE can leverage existing relationships with corporate clients that utilize property and facility management services to win expansion projects, culminating in switching costs via service bundling.

The chief exogenous risk facing CBRE, in our view, is technological disruption via increased proliferation of artificial intelligence tools in the CRE brokerage workflow, potentially reducing barriers to entry and commoditizing aspects of the transaction process. However, we believe the scope of CBRE’s network provides value in a way that AI would be highly unlikely to commoditize. Further, CBRE is naturally more insulated from these pressures by focusing more on large, complex transactions that are intrinsically more challenging to replicate via large language models. Lastly, the scale and enhanced profitability of CBRE would allow it to achieve larger cost savings than smaller peers in a more dire disruption scenario.

CBRE enjoys durable intangible assets across its advisory business in the form of a world-class reputation, irreplicable global reach, and superior market intelligence, alongside switching costs in its property and project management businesses that generate long-duration, contracted revenue and service bundling capability. We think it would be hard to organically dethrone the king of CRE brokerage in a decade, even if we bake in some potential for technological disruption. Thus, we think a narrow Morningstar Economic Moat Rating is appropriate.

多头观点

Capital expenditures for data center buildouts could surpass expectations, fueling faster growth and more attractive contract terms tied to power capacity.

The trend of increased institutional ownership in commercial real estate could provide a higher floor to transactional volume over the cycle than we forecast.

Corporate outsourcing may present a larger growth runway for the property and facility management business than anticipated, maintaining elevated growth over an entire cycle.

空头观点

Meaningful improvements in AI and subsequent adoption in underwriting workflows could lead to fee compression in the advisory business.

AI-driven white-collar employment reduction could be more pronounced and swifter than modeled, permanently reducing office leasing and advisory growth.

Inflation could prove to be more stubborn than anticipated, resulting in elevated interest rates and lower transactional volume.

作者:Austin Taggart, CFA

报价时间 2026-10-16 19:32:24 · 仅供参考,不构成投资建议,也未考虑您的具体情况。

CBRE 集团 讨论区 0 条评论

发表评论