Skip to content

丹纳赫

US · DHR #143 按市值排名 上市于 1970
229.04 -2.46 -1.06%
实时 - 追踪5344个代码 - 心跳于384秒前 · 2026-10-16 20:01

✦ 量化合理价值 计算方式说明

高于合理价值
147.20 合理价值 ≈ 183.01 218.83
  • 基于该股自身过去5年平均市盈率乘以滚动每股收益,推算出的合理价值区间为147.20-218.83。
  • 当前价格比按平均倍数计算的合理价值(183.01)高25.2%。

估值 各估值倍数与自身5年区间的对比

市净率 2.96 低于历史水平 第27百分位
5年平均 3.57 · 在Diagnostics & Research中排名第19/40
市盈率 39.29 处于历史正常水平 第64百分位
5年平均 36.24 · 前瞻 34.87 · 在Diagnostics & Research中排名第14/19
市销率 6.19 处于历史正常水平 第49百分位
5年平均 6.46 · 前瞻 5.62 · 在Diagnostics & Research中排名第26/43

同业对比 Diagnostics & Research

公司 市值 市盈率(TTM) 市净率 股息率
丹纳赫 (DHR) 161.01B 40.68 3.06 0.63%
Thermo Fisher Scientific (TMO) 255.13B 37.14 4.84 0.26%
Natera (NTRA) 56.71B -291.44 31.13 0.00%
Agilent Technologies (A) 48.77B 34.12 6.62 0.59%
IDEXX Laboratories Inc (IDXX) 44.15B 39.38 27.38 0.00%
IQVIA Holdings (IQV) 43.93B 33.20 7.12 0.00%

StockVane 追踪范围内同行业的其他公司。

Morningstar

★★★★☆ 合理价值247.00 经济护城河Wide 不确定性Medium 资本配置Exemplary

当前股价低于晨星合理价值估算7.8%。

分析师点评

On Aug. 3, Danaher announced a CEO transition from Rainer Blair to diagnostics leader Julie Sawyer Montgomery. Blair had been in the role since September 2020. Shares rose about 2% in after-hours trading on this news.

Why it matters: This leadership transition comes at a challenging time for Danaher, as attempts to exit a multiyear reset period and share slump were thwarted last quarter by a pushback in order timing at a few major bioprocessing customers. Although Blair's tenure roughly matched that of his predecessor Tom Joyce's six-year tenure in the CEO role, we suspect this transition reflects the board's view that another set of eyes on the problems at Danaher could be valuable for shareholders. We do not think the story is broken at Danaher, though, so we appreciate that the new CEO is an insider who is well-versed in the unique culture at Danaher, which includes the Danaher Business System that focuses on continuous improvement.

The bottom line: We are keeping our fair value estimate on wide-moat Danaher at $247 per share. We still find Danaher shares attractive for investors with a long-term horizon, but we recognize that many investors may be frustrated by the underwhelming share performance in recent years. We are maintaining our Exemplary Capital Allocation Rating at Danaher, too, as we suspect the things we love about its management—exceptional investments buoyed by a strong strategic vision and executional excellence, a sound balance sheet, and appropriate distributions—are inherent throughout the organization, not just an individual.

Long view: We still expect positive profit growth catalysts at Danaher that could help boost the stock eventually, especially from 2027-30, on trends like reshoring by drug manufacturers, refreshing instruments purchased during the pandemic boom, and potential artificial intelligence-related demand and cost-control efforts.

BLANK PAGE

合理价值

We are reducing our fair value estimate on Danaher by 9% to $247 per share from $270 mainly on slightly weaker near-term assumptions for the biotechnology segment after a few large customers pushed back shipments to 2027 due to production schedule changes and site readiness issues combined with subdued cash flow estimates related to weaker working capital assumptions.

Over the long run, though, we expect growth to accelerate to more normal levels. Specifically, we see potential positive catalysts in the 2027-30 timeframe, as demand for its life science tools rises with expected biopharmaceutical reshoring efforts and as pandemic-era instruments reach the end of their lifespans and need to be refreshed. Artificial intelligence-related demand and cost-control efforts could boost profit opportunities, as well. From a trend perspective, those potential profit catalysts have increased five-year forecast assumptions above typical norms but will be offset by another reset period after 2030.

Through 2035, our fair value estimate depends on 6% top-line growth and 8% free cash flow growth, compounded annually, which we think appropriately reflects the prospects of Danaher's end markets on the top line and its continuous-improvement prowess on the bottom line. Also, while we suspect management will try to deliver double-digit earnings growth over the next 10 years, our model excludes any unannounced acquisitions or share repurchases, which would likely be required to do so, in our view.

经济护城河

We believe a wide moat surrounds Danaher’s diversified set of businesses, and we see intangible assets and switching costs as its moat sources. Investors should note that Danaher’s merger, acquisition, and divestiture activities may keep its economic profit margins quite slim when including goodwill. However, our wide moat rating recognizes the attractive fundamental qualities of Danaher's current businesses, which we expect will help the company deliver long-term economic profitability and the potential for continuous improvement of acquired businesses through the Danaher Business System.

Intangible Assets

Danaher offers differentiated technology that is protected by various intangible assets, including patents, brands, copyrights, and trademarks. Those intangible assets prevent identical copycats for a long period of time. Since even slightly differentiated technical features can cause an end user to prefer one tool over another in Danaher's precise scientific end markets, we see intangible assets around its differentiated technology and its ability to innovate in its target markets.

Switching Costs

Also, once its products are chosen due to their differentiated features for a specific application, Danaher is often able to layer on substantial switching costs for customers. Danaher's tools enable the essential operations of its clients, and switching to a competitor's technology could change the outcome of those operations, which would be undesirable for users once Danaher’s products are incorporated into their workflow. About 80% of Danaher’s revenue streams are recurring in nature, and most of those sales are considered captive, meaning customers cannot use another supplier if it wants to keep using Danaher’s instruments or equipment. That dynamic highlights the razor/razor blade model that Danaher pursues with its differentiated technology. However, the durability of Danaher’s competitive advantages differs by product set.

Biotechnology

Within its biotechnology segment (nearly 40% of 2025 profits), we believe Danaher has dug a wide moat with particularly long revenue streams related to durable switching costs for customers along with intangible assets. The differentiated properties of Danaher's tools affect the performance, accuracy, and speed of the various research projects they enable, and those product features create intangible assets that inform decisions to use those tools in specific applications at the beginning of a research project. After those initial decisions are made, we see a particularly sticky business in its tools to help biopharmaceutical clients manufacture drug therapies. Once Danaher’s products are chosen as part of the production process of a molecule near the beginning of the clinical trial process, the client appears unlikely to switch suppliers for that tool due to regulatory and reproducibility factors. Additionally, if that molecule is successfully marketed, the revenue stream would likely continue through the product’s life cycle. From discovery to patent expiration, Danaher could generate recurring revenue for at least 20 years on a molecule in the branded phase and even longer if generic or biosimilar manufacturers choose to use the same manufacturing process beyond a drug’s patent expiration. That long durability of these revenue streams gives us confidence that this segment has a wide moat around it.

Life Sciences

In its life sciences segment (about 10% of 2025 profits), we see a narrower moat than in biotechnology because they are typically used in shorter-duration projects. However, concerns about reproducibility in the customers’ test results during the course of a research project can create some inertia to switch from this segment’s technologies, and there are recurring revenue for the life of its equipment in this narrower moat segment, as well. However, the company also sells some building blocks of cell and gene therapies in this segment. As cell and gene therapies become more prevalent, Danaher could eventually enjoy more durable switching costs in this segment because those products would be spec’d into each therapy’s manufacturing process, similar to the highly durable switching costs in the biotechnology segment discussed above.

Diagnostics

In diagnostics (about half of 2025 profits), Danaher provides a broad set of tools—including clinical chemistry, immunoassays, hematology, tissue-based, and molecular diagnostics—which it sells primarily to hospitals, physician offices, and reference labs for use on patients’ blood, urine, or tissue samples. Economic moats in this business are typically derived from a mix of intangible assets and switching costs. Getting a diagnostic system placed in a lab initially relates to the differentiated features of Danaher’s proprietary technology, which contributes to the intangible assets moat source of this segment. However, once placed and in regular use, we see some switching costs in Danaher’s diagnostic tools, too, although shorter in durability than its other segments. Specifically, displacing an established diagnostic platform can be challenging for competitors since labs are hesitant to replace systems that are integrated into their workflows. So even when a test is relatively simple scientifically, customers often show loyalty to tools that make their workflows easier, creating an inertia-related switching cost for incumbent players like Danaher in this end market.

多头观点

The Danaher Business System focuses on continuous improvement, including the acceleration of core growth and margin expansion through marketing initiatives and innovation, which appears positive for Danaher's long-term prospects.

Danaher’s shift to healthcare markets has created a less cyclical business in attractive markets with high barriers to entry and impressive recurring consumables revenue streams.

Danaher has plenty of opportunities to consolidate and improve performance in its targeted life sciences and diagnostic end markets.

空头观点

Danaher continues to hunt for acquisitions in the life sciences and diagnostics markets, which could constrain ROICs including goodwill if it makes acquisitions at unattractive prices and is not able to integrate them as successfully as in the past.

Danaher faces significant competition in its target niches and must remain dedicated to ongoing innovation to remain relevant, which is not guaranteed.

The postpandemic reset period has proved challenging for growth rates in Danaher's target markets and may remain so, judging by 2026 guidance.

作者:Julie Utterback, CFA

报价时间 2026-10-16 20:01:27 · 仅供参考,不构成投资建议,也未考虑您的具体情况。

丹纳赫 讨论区 0 条评论

发表评论