Skip to content

固安捷(Grainger)

US · GWW #383 按市值排名 上市于 1970
1,330.70 -0.47 -0.04%
实时 - 追踪5344个代码 - 心跳于39秒前 · 2026-10-16 20:02

✦ 量化合理价值 计算方式说明

高于合理价值
766.48 合理价值 ≈ 917.07 1,067.70
  • 基于该股自身过去5年平均市盈率乘以滚动每股收益,推算出的合理价值区间为766.48-1,067.70。
  • 当前价格比按平均倍数计算的合理价值(917.07)高45.1%。

估值 各估值倍数与自身5年区间的对比

市净率 14.67 高于历史水平 第79百分位
5年平均 13.70 · 在Industrial Distribution中排名第23/23
市盈率 32.80 高于历史水平 第92百分位
5年平均 25.91 · 前瞻 26.62 · 在Industrial Distribution中排名第12/17
市销率 3.22 高于历史水平 第91百分位
5年平均 2.55 · 前瞻 2.98 · 在Industrial Distribution中排名第21/25

同业对比 Industrial Distribution

公司 市值 市盈率(TTM) 市净率 股息率
固安捷(Grainger) (GWW) 62.68B 33.92 15.17 0.70%
Fastenal (FAST) 58.53B 41.48 14.11 1.88%
Ferguson (FERG) 44.81B 50.02 7.23 1.46%
WESCO International (WCC) 16.61B 23.57 3.18 0.56%
Watsco (WSO) 12.21B 25.36 4.08 4.16%
Applied Industrial Technologies (AIT) 12.14B 30.18 6.52 0.59%

StockVane 追踪范围内同行业的其他公司。

Morningstar

★★★★☆ 合理价值1,440.00 经济护城河Wide 不确定性Medium 资本配置Exemplary

当前股价低于晨星合理价值估算8.2%。

分析师点评

Grainger reported second-quarter underlying organic sales growth of 13.7% year over year and a 120-basis-point expansion in operating margin, resulting in 20.5% earnings per share growth. Management raised full-year guidance, but shares fell significantly the morning of Aug. 4.

Why it matters: Grainger's endless assortment segment (20% of sales) increased its underlying organic sales by over 20%, while its high-touch solutions segment (80% of sales) grew by nearly 12%. Management noted a balance between price and volume, indicating that consolidated demand has recovered from a relatively weak 2025. Warehousing was the only end-market in which Grainger's sales declined year over year. Commercial services, contractors, retail, manufacturing, and transportation all grew double digits this quarter.

The bottom line: We raised our fair value estimate for wide-moat Grainger to $1,440 per share, up from $1,340, reflecting our more bullish long-term growth outlook. Shares now trade at a slight discount to our fair value estimate. Grainger's valuation was full heading into today's results, so we are not shocked by the market's reaction. Notably, margin expansion was mostly due to a one-time tariff refund. The market may have been expecting additional margin outperformance.

Between the lines: CFO Deidra Merriwether is resigning Sept. 4. Laurie Thomson, current vice president and controller, has been named interim CFO. No disagreements have been identified; Merriwether looks to be pursuing another opportunity. Thomson has been with Grainger for over 18 years, and we think she is a solid fit for the role.

合理价值

We raise our fair value estimate for wide-moat Grainger to $1,440 per share, up from $1,340 to reflect our more bullish long-term growth outlook. Our fair value equates to around 32 times our estimate of 2026 earnings. The value of Grainger is underpinned by its wide economic moat through which we believe it can outearn its cost of capital over the next 20 years.

Over our explicit forecast, we model Grainger to grow its top line in the mid- to high-single digits driven by a number of secular trends. We expect the cost of labor to grow in lockstep with the skilled labor shortage, driving companies to outsource noncore functions to experts like Grainger. Moreover, regulations and supply chains are becoming more complex and costly to manage, pressuring companies to offload their inventory management functions to consultative distributors like Grainger.

We think Grainger can grow its share of wallet as it adds more products to its catalogs. Additionally, as enterprises look to consolidate their suppliers to leverage purchasing scale, we think Grainger is well positioned to capture share from smaller competitors.

We expect Grainger’s margin expansion opportunities, which include operating leverage, an improving revenue mix, and a growing private label, to be partially offset by higher growth in its lower-margin endless assortment segment and the rising proportion of large customers with stronger bargaining power.

Our stage two assumptions have Grainger generating a nearly 40% return on newly invested capital and 7.0% earnings before interest growth for 15 years after our five-year explicit forecast period.

经济护城河

We assign Grainger a wide economic moat rating derived from a cost advantage. Grainger’s return on invested capital, or ROIC, exceeds 30%, and we expect the same. Importantly, Grainger’s ROIC did not fall below 16% during the last two global economic crises in 2009 and 2020. In our view, the company is stronger today, giving us confidence that it can outearn its cost of capital over the next 20 years.

Cost Advantage: The North American industrial distribution market is highly fragmented with the largest players primarily benefiting from scale-driven cost advantages over smaller competitors that lack both scale and global reach. As the largest MRO industrial distributor in North America, Grainger benefits from volume-based rebates that are unavailable to smaller distributors, effectively reducing its cost of goods sold. The company has added millions of stock-keeping units, or SKUs, to its product catalog over the last few years and plans to add millions more. By doing so, it is able to grow its share of wallet while utilizing the same infrastructure (that is, warehousing, logistics, and technology platforms). We think these economies of scale and scope represent key sources of cost advantage, evidenced through superior returns and margins over smaller peers.

Grainger’s global supplier base and distribution network also contribute to its scale-driven cost advantage, allowing the company to effectively serve its customer base. Multinational corporations are a difficult customer cohort that require consistent product availability and service quality around the world. Grainger’s high-touch solutions segment, representing the vast majority of consolidated profits, is focused on large enterprises such as multinational companies with complex procurement cycles and extensive inventories involving thousands of products from hundreds of suppliers. We believe these customers value Grainger’s vast product catalog, global presence, and the provision of services that effectively offload their inventory management functions.

Although Grainger’s scale represents the sole source of its economic moat, it only partially explains the distributor’s ability to set price. As an enterprise grows, we believe its focus shifts away from the sticker price of inventory and toward the total cost to manage inventory, which includes sourcing, transportation, tracking, storage, and disposal. Grainger’s high-touch solutions segment takes care of these functions and more, encompassing consultative services such as technical product support, spending analytics, and operational design recommendations. We believe this full-service offering gives Grainger the ability to charge premium prices and differentiates it from both smaller industrial distributors and online players like Amazon.com Business. The segment’s unparalleled breadth of both products and services gives us confidence in assigning it a wide economic moat rating.

Comparatively, we think its secondary endless assortment segment carves a narrow economic moat as it lacks the value-added services that differentiate the firm from formidable online competitors. Smaller businesses, the segment’s main customer base, are primarily focused on two factors: price and product availability. They are less concerned with the types of services that Grainger offers its high-touch customers. Indeed, Grainger was forced to lower the prices of many of its products around 2017 as pricing visibility grew with the development of e-commerce giants like Amazon.com. However, Grainger did not lose a single national account during the repricing period, and it possesses dominant scale that establishes it as a leading MRO distributor for all account sizes.

Ultimately, we expect companies to continue consolidating their spending with the largest national distributors to simplify the procurement process and leverage buying power. We think Grainger is well positioned to capitalize on this trend and take share from smaller local and regional distributors that lack the scale to profitably service these customers. National accounts tend to generate lower gross profit margins, but they also generate much higher volumes, which Grainger can leverage to improve operating margins.

多头观点

Grainger generates some of the fastest inventory turns in the industry driven by astute inventory management and a dense customer base.

Grainger’s short- and long-term incentive plans, based on organic growth, ROIC, operating margin, and share gain targets, adequately align the executive team with long-term shareholders.

As a large distributor with national scale and inventory management services, Grainger is well positioned to take share from local and regional distributors as customers consolidate their MRO spending.

空头观点

Amazon.com Business remains an ever-present threat to Grainger’s endless assortment business, possessing the scale and product breadth required to compete.

A growing concentration of large customers, which are more likely to negotiate prices, can be a headwind to gross margins.

The MRO distribution market remains highly fragmented, and we estimate Grainger only holds a single-digit market share, potentially limiting its scale-driven cost advantage.

作者:Nicholas Lieb, CFA

报价时间 2026-10-16 20:02:26 · 仅供参考,不构成投资建议,也未考虑您的具体情况。

固安捷(Grainger) 讨论区 0 条评论

发表评论