Skip to content

梯瓦制药

US · TEVA #471 按市值排名 上市于 1970
41.50 +0.39 +0.95%
实时 - 追踪5344个代码 - 心跳于53秒前 · 2026-10-16 20:02

估值 各估值倍数与自身5年区间的对比

市净率 6.18 高于历史水平 第100百分位
5年平均 2.51 · 在Drug Manufacturers - Specialty & Generic中排名第57/70
市盈率 68.50 高于历史水平 第100百分位
5年平均 -8.42 · 前瞻 29.32 · 在Drug Manufacturers - Specialty & Generic中排名第20/25
市销率 2.77 高于历史水平 第100百分位
5年平均 1.13 · 前瞻 2.86 · 在Drug Manufacturers - Specialty & Generic中排名第43/80

同业对比 Drug Manufacturers - Specialty & Generic

公司 市值 市盈率(TTM) 市净率 股息率
梯瓦制药 (TEVA) 48.40B 69.17 6.24 0.00%
Takeda Pharmaceutical (TAK) 62.84B -59.43 1.31 3.04%
Haleon (HLN) 44.55B 21.06 2.05 1.88%
Zoetis (ZTS) 32.80B 12.95 10.42 2.60%
United Therapeutics (UTHR) 22.87B 19.10 3.57 0.00%
Viatris (VTRS) 21.43B -50.42 1.50 2.57%

StockVane 追踪范围内同行业的其他公司。

Morningstar

★★★☆☆ 合理价值42.00 经济护城河Narrow 不确定性High 资本配置Exemplary

当前股价低于晨星合理价值估算1.2%。

分析师点评

Teva announced the US Food and Drug Administration approval of Weltruza (long-acting olanzapine). The once-monthly subcutaneous injection requires neither loading dose nor post-injection monitoring and comes in three strengths. Teva shares are up 6% intraday Oct. 9 on the news.

Why it matters: Weltruza marks the fourth drug in Teva's growing branded portfolio (23% of total sales in first-half 2026 versus 18% during fiscal 2025) and aligns well with the firm's long-term goal of stepping up innovation. The combination of the familiarity and trust of the molecule from prescribers and the favorability of a long-acting injectable over daily pills paves the way for a successful launch. We expect a quick commercial ramp-up for Weltruza thanks to Teva's neurology expertise and the existing infrastructure among schizophrenia prescribers from the 2023 launch of Uzedy, a long-acting risperidone for schizophrenia. We model sales of roughly $700 million in 2030 with it ultimately reaching blockbuster status by the outer years of our 10-year forecast period. Our peak sales expectation for Uzedy is $700 million. Management had guided to $1.5 billion-$2.0 billion in peak sales for the two drugs combined, and our numbers are on the high end of the range.

The bottom line: We reiterate our $42 fair value estimate per share for Teva. Our model had already baked in a favorable FDA decision and a late 2026 launch for Weltruza given the solid phase 3 readouts from last year, so we have not made any material changes. We upgraded Teva's Morningstar Economic Moat Rating to narrow from none in May 2026 to reflect our favorable outlook on the firm's growing efforts behind its pipeline and the return on those investments. We see this achievement as yet another sign of its durable competitive advantage. Beyond Weltruza, Teva has had a busy 2026 with notable progress on other pipeline assets, including duvakitug and ecopipam, and we expect more updates in upcoming earnings releases.

For more information on our long-term outlook on Teva and its pipeline, please see our July 2026 research, "Teva: Market Fails to Realize Long-Term Value From Innovation."

合理价值

We maintain our $42 fair value estimate for narrow-moat Teva.

We model $16.6 billion in revenue and $2.05 adjusted earnings per share for 2026, both around the midpoint of guidance. The exclusion of the Sanofi milestone and roughly $1.1 billion in headwinds from lenalidomide volume are the main drags on revenue. That said, we expect the three key innovative brands to deliver double-digit growth this year. We expect the firm's adjusted EBITDA margin to land at 26%, about 450 basis points lower than in 2025, as the recently announced acquisition of Emalex creates a $750 million accounting-related drag on the line.

Over the long term, we model 3% and 5% CAGRs for revenue and EPS, respectively, over our 10-year forecast period. By far the biggest revenue and margin driver over the next 10 years for Teva is its innovative drug portfolio. Since 2018, Teva has launched Ajovy, Austedo, and Uzedy, and the three innovative assets collectively brought $3.1 billion in revenue, or 18% of total revenue, in 2025. Ajovy, launched in 2018, generated $673 million globally in 2025, and we expect midteens growth with significant sales reduction when generic equivalents enter the market, in our view, in 2030. Austedo and Uzedy are not expected to face any generic competition during our explicit forecast period, so we model healthy growth rates for both drugs throughout our forecast. Outside of commercial branded drugs, Teva's pipeline is deep and promising. We expect TEV-'749 (schizophrenia), TEV-'248 (asthma), and TEV-'574 (Crohn's disease and ulcerative colitis) to launch over the next five years and meaningfully boost the top and bottom line. We think the portion of Teva's revenue coming from innovative assets should rise from 18% in 2025 to roughly 33% by 2035. And since branded drugs carry higher margins compared with generic drugs, we expect Teva's product mix improvement to drive a moderate margin expansion year over year.

We also expect tailwinds from Teva's biosimilars business. Biosimilars have been seen as a growth engine for large, capable generic drug manufacturers because of comparatively higher price durability exhibited after launch and fewer competing manufacturers. Teva ended 2025 with 10 biosimilars in market, including generic equivalents of Humira, Stelara, and Rituxan. It also has a strong late-stage pipeline of future assets. We believe Teva can capture significant value from its biosimilar products upon commercialization. While we expect stiff competition in these blockbuster reference drugs from other drug manufacturers, we still foresee opportunities in this space that Teva can carve out for itself.

经济护城河

After a fresh look, we upgraded Teva’s Morningstar Economic Moat Rating to narrow from none in May 2026. In our view, Teva’s improving product mix, pipeline progression, astute capital-allocation strategies, and solid management over the past four years have all played a part in turning the company around and improving its financial outlook. We think Teva enjoys solid returns from intangible assets and is well-positioned to generate above-WACC ROICs over the next 10 years.

After suffering consecutive year-over-year sales declines since 2017, Teva posted its first revenue growth in 2023. The main driver, in our opinion, is Teva’s new strategy of shying away from small-molecule generics and instead focusing on innovative drugs across several therapeutic areas, including neurology, immunology, and respiratory. Its pipeline looks strong, with promising candidates in schizophrenia, inflammatory bowel disease, and asthma.

We think Teva’s moat protection comes from its innovative products. At the end of 2025, key assets in Teva’s commercial branded portfolio include Ajovy (migraine), Austedo (TD/HD), and Uzedy (schizophrenia). Innovative drugs have much more favorable financials than generic drugs; by our analysis, Teva’s innovative business generates high-30s to low-40s EBITDA margins, compared with the generics business’s high-20s EBITDA margins. Teva has leaned into its innovative portfolio, delivering double-digit year-over-year growth over the past five years and growing it from a sub-5% share of the business in 2020 to 18% at the end of 2025. With current commercial assets and upcoming launches, we expect innovative brands to make up over 35% of Teva’s total sales by 2035. This portfolio improvement drives both top-line growth and margin expansion, as Teva’s patent-protected assets continue to see patient uptake and carry higher margins than generics. Among the three key commercial assets, Ajovy is likely to be the first candidate to face generic competition, starting in 2030. Austedo’s main patents expire in the early 2030s, but Teva launched Austedo XR in 2023 and has since been gradually moving existing and new patients to the extended-release formulation. Austedo XR’s patents expire between 2031 and 2041, so we think there is still plenty of runway for growth contribution from this asset during our forecast period. Uzedy launched in 2023, and we don’t expect it to face meaningful competition until the mid-2030s.

Teva’s pipeline also looks fruitful, with a number of assets expected to come to market over the next five years. Olanzapine (schizophrenia) should bolster Teva’s neurology portfolio, and we expect it to launch late 2026/early 2027. The albuterol/fluticasone combination is an asthma treatment that we expect to come to market in late 2028/early 2029. Duvakitug is an anti-TL1A drug being co-developed with Sanofi and is in clinical trials for Crohn’s disease and ulcerative colitis. We think this drug could launch in late 2030. Management expects these three drugs to have combined peak sales of $8 billion, and we expect them to collectively generate $4 billion of revenue in 2035.

多头观点

Portfolio improvements from continued uptick of commercial branded drugs and launch of pipeline assets should bolster Teva's top and bottom lines for the next decade.

Reallocating resources from small molecule generics to more attractive areas such as complex generics, innovative drugs, and biosimilars offers significant margin expansion opportunities.

Biosimilars are poised to show promising growth as many blockbuster biologics lose their patents in the next five years. Teva is well positioned to enjoy this trend with its pipeline.

空头观点

The majority of Teva's business lies in generic and off-patent branded drugs, which faces price and volume pressures that will be exacerbated as regulatory actions and other players in the drug supply chain exert force.

As an increasing share of revenue is generated by branded drugs, Teva faces heightened competition from large biopharmas, which typically have greater resources and deeper experience in key therapeutic areas.

Failure to maintain a solid pipeline with promising launches will hurt Teva’s growth opportunities.

作者:Keonhee Kim

报价时间 2026-10-16 20:02:31 · 仅供参考,不构成投资建议,也未考虑您的具体情况。

梯瓦制药 讨论区 0 条评论

发表评论