Skip to content

Darden 餐饮

US · DRI #865 按市值排名 上市于 1970
216.35 +2.04 +0.95%
实时 - 追踪5344个代码 - 心跳于560秒前 · 2026-10-16 19:30

✦ 量化合理价值 计算方式说明

接近合理价值
184.71 合理价值 ≈ 207.09 229.47
  • 基于该股自身过去5年平均市盈率乘以滚动每股收益,推算出的合理价值区间为184.71-229.47。
  • 当前价格比按平均倍数计算的合理价值(207.09)高4.5%。

估值 各估值倍数与自身5年区间的对比

市净率 10.81 高于历史水平 第84百分位
5年平均 9.09 · 在Restaurants中排名第36/41
市盈率 19.32 处于历史正常水平 第34百分位
5年平均 19.95 · 前瞻 17.18 · 在Restaurants中排名第16/35
市销率 1.67 低于历史水平 第21百分位
5年平均 1.82 · 前瞻 1.61 · 在Restaurants中排名第34/54

同业对比 Restaurants

公司 市值 市盈率(TTM) 市净率 股息率
Darden 餐饮 (DRI) 24.48B 21.15 11.83 2.83%
McDonald's (MCD) 171.94B 19.74 -168.03 3.03%
Starbucks (SBUX) 111.17B 56.37 -14.49 2.53%
Yum! Brands (YUM) 41.07B 18.96 -5.78 1.94%
Chipotle Mexican Grill (CMG) 37.82B 27.68 17.20 0.00%
Restaurant Brands International (QSR) 26.09B 20.16 6.78 3.40%

StockVane 追踪范围内同行业的其他公司。

Morningstar

★★☆☆☆ 合理价值163.00 经济护城河Narrow 不确定性Medium 资本配置Standard

当前股价高于晨星合理价值估算24.7%。

分析师点评

Darden's fiscal 2027 first quarter featured a 3.1% rise in comparable sales, with positive results across all segments, including 6.2% and 1.1% lifts at LongHorn and Olive Garden, respectively. Firmwide store-level margins fell 10 basis points to 18.8% due to higher food costs and promotions.

Why it matters: Amid persistent inflation and years of steep price hikes at limited-service chains, diners remain drawn to Darden's competitive pricing, backed by multiyear menu and service investments. Still, total sales leverage couldn’t fully offset Olive Garden's traffic-driving initiatives. While LongHorn's momentum hasn’t cooled, Olive Garden's results were partly hit by pulled-back advertising for its unlimited salad offering amid cyclospora outbreaks. We think protein innovation and small portions should buoy 2% comparable sales for the rest of the year at the banner. Even so, Darden's consolidated casual dining portfolio gained share, besting the segment's 2.4% comparable sales growth, according to Black Box Intelligence data. We think ongoing reinvestment to defend share gains should push restaurant margins down to 19.1% in 2031 from 20.3% in 2026.

The bottom line: We raise our fair value estimate for narrow-moat Darden to $163 from $156 after digesting results. We continue to view shares as overvalued despite a 3% decline in share price on Sept. 24, driven by lofty expectations for the firm. In fiscal 2027, we expect 3% comparable sales and 3.2% unit growth (previously 2.7% and 2.9%, respectively), after solid results. We also raise our unit-level margin estimate to 20.1% (from 19.9%), but higher costs and fuel surcharges bring a 20-basis-point year-over-year dip. We surmise investors are pricing in growth above our five-year 2.4% comparable sales and 3% unit growth forecasts. We expect Darden's results to moderate as near-term value convergence with limited-service peers unravels, while expansion will lean heavily on its unproven banners.

合理价值

We've raised our fair value estimate to $163 per share from $156, attributable to a strong quarter and the time value of money benefit. In fiscal 2027, we now expect 3% comparable sales and 3.2% unit growth (from 2.7% and 2.9%, respectively), given solid results. We also raised our unit-level margin estimate to 20.1% (from 19.9%). Our valuation implies a fiscal 2027 enterprise value/EBITDA multiple of 10 times.

Over the next decade, we forecast system sales to grow 4.6% on average, driven by 2.2% comparable sales and 2.5% unit growth.

Our comparable sales growth forecast falls within management’s long-term outlook for 1.5%-3.5%, as we expect near-term outperformance to moderate closer to 2% over time in a mature category that should continue to face some pressure from limited-service operators. Still, we think Darden is pulling the right levers by enhancing its value proposition through menu innovation, service improvements, and expanded digital and delivery capabilities, which should continue to support comparable sales growth over time, despite the highly competitive vertical. Beyond a near-term traffic lift from broader consumer touchpoints, we expect growth to be driven by a richer sales mix from enhanced offerings, higher checks on off-premises orders, and pricing, particularly as more mature average unit volume may be harder to support through incremental order growth alone.

Given strong unit economics, we expect unit growth to be driven initially by the firm’s more mature concepts. However, with Olive Garden approaching nearly 1,100 units and LongHorn over 800 by fiscal 2036, we expect Darden will increasingly rely on its more nascent, underpenetrated concepts as well as updates to its smaller formats to support growth. Even so, we remain skeptical that the firm can achieve its 3%-4% long-term annual unit growth target, as doing so would likely require heavier reliance on unproven concepts or faster expansion from banners that we think risk oversaturation. Instead, we expect management to remain focused on protecting unit economics rather than pursuing growth at the expense of long-term profitability, especially given the sizable buildout costs associated with many of its full-service concepts.

We forecast Darden’s adjusted operating margin to compress 80 basis points to 11.1% by 2036, as we think the firm will need to step up investment (particularly in labor and marketing) to remain competitive. Still, we think the firm will continue to scour the business for efficiencies by leveraging its data capabilities across marketing, supply chain, and technology to help offset elevated cost pressures and mitigate reinvestment needs.

经济护城河

We believe Darden has a narrow moat, driven by a cost advantage. We think the firm benefits from scale advantages over smaller peers, which have helped defend its value proposition and enabled it to reinvest in the business, maintain traffic, and preserve attractive unit-level profitability relative to other full-service chain peers and independent operators. We’ve seen this translate into a superior cost and profit profile, driven by an efficient operating model and steadily growing average unit volume, or AUV. While Darden’s returns on invested capital, including goodwill, averaged 11% over the last 10 years—ahead of our 8.5% weighted average cost of capital estimate—the competitive intensity of the broader restaurant landscape tempers our confidence it can earn excess returns beyond the next decade.

Darden’s operating margin outperformance signals a cost advantage. Over the past five years, Darden’s average adjusted operating margin of 11.7% has exceeded that of other large casual-dining operators, predominantly company-owned chains, including Texas Roadhouse (8.4%), Brinker (7.3%), and Bloomin’ Brands (3.7%). Similarly, Darden’s aggregate restaurant-level margin averaged 19.8% over the last five years, besting the midteens average of chained peers. We think this gap is even more pronounced relative to the low- to high-single-digit margins posted by independent full-service operators (by our estimates), which account for 63% of category sales.

We think Darden’s strong AUV allows it to leverage fixed store-level costs better than smaller peers. The company generated roughly $5.7 million in AUV over the last five years, well above many branded casual-dining chains, including Outback ($4 million), Cracker Barrel ($3.9 million), and Chili’s ($3.7 million). Meanwhile, we estimate that independent full-service operators average closer to $1 million, limiting their ability to absorb occupancy costs and leverage labor efficiently, which weighs on productivity and unit-level margins. This scale advantage extends to investing in new technologies like labor management or tabletop ordering platforms across its sprawling footprint, reinforcing a cost edge that smaller independents may not be able to justify. A similar dynamic applies to food innovation and limited-time offers, where Darden can leverage insights across brands and units to spread development costs over a broader base.

We think strong AUV, coupled with route density, serves as a proxy for lower distribution costs per case. Perishable goods require frequent replenishment, making smaller deliveries for independents less economical. Sysco management’s commentary on its US foodservice segment supports this, noting that independents are a higher-margin business than national chains. In our view, Darden’s larger delivery sizes and route density as the largest full-service operator allow distributors to service multiple locations efficiently, translating to cost savings relative to less-scaled peers.

The National Restaurant Association’s AUV study helps quantify the benefit, indicating that full-service restaurants with AUVs above $2 million realize a median 270-basis-point advantage in food and nonalcoholic beverage costs. Darden has also continued to enhance its supply chain capabilities through automation, demand forecasting, and the integration of insights across the network, reducing manual touchpoints and food waste. Although these benefits are difficult to quantify and could be replicated by others with deep pockets, we think the savings help Darden strengthen its value proposition by underpricing inflation and running traffic-buoying promotions while preserving unit economics.

From an occupancy perspective, Darden’s scale from strong AUV insulates the firm from the costly risk of tenant failure for real estate operators. Four Corners Property Trust, where Darden secured favorable terms following its 2015 real estate spinoff, has stated that Darden’s rent consists of 5% of sales, compared with 8%-10% for restaurants on average, manifesting in additional cost benefits from its sturdy scale and productive units. Moreover, 15-year lease terms and annual rent hikes of just 1.5% appear low compared with the 2%-2.5% or higher rate increases we’d expect for peers. We see Darden securing especially advantageous terms in markets where real estate is plentiful, particularly as the competitive pressures of the dine-in segment weigh on other players.

Although Darden benefits from a relative cost edge, we don’t believe it boasts strong intangible assets in the competitive restaurant industry. We recognize the resonance with consumers, but we do not see evidence of pricing power through consistent pricing ahead of inflation or generating enough traffic gains to offset inflation. Darden’s blended 3.6% comparable sales growth has trailed the 4% average annual inflation realized over the past 10 years, suggesting that neither the firm’s pricing nor traffic has offset cost headwinds. That said, we expect the firm to continue to grow AUV and scour the business for efficiencies, maintaining its category leadership.

Darden has also not demonstrated meaningful brand portability. The firm operates only 80 restaurants outside of the US, which trails multiple casual-dining peers in international reach, including Brinker (374), Bloomin’ (365), and Dine Brands (247). We question whether a sizable international expansion strategy is even feasible, and suspect well-capitalized operators abroad may prefer to deploy capital into underpenetrated, less capital-intensive limited-service models that offer faster paybacks and have already gained cache with local consumers.

Taken together, we’re hesitant about carrying this assumption beyond a 10-year horizon. We would need to see a longer record of comparable sales outperformance or compelling evidence that Darden’s banners are gaining traction in international markets.

多头观点

Darden’s low-cost leadership in casual dining, paired with menu innovation like smaller portions, should appeal to stretched consumers amid a value convergence with limited-service peers.

Structurally lower labor turnover relative to other casual-dining operators should continue to support solid customer-service metrics and labor savings.

Off-premises sales, such as higher-margin carryout and nascent first-party delivery with Uber, could lift maturing average unit volume in the medium term.

空头观点

A steep slowdown in full-service dining growth could expose Darden to more intense discounting pressure than we expect.

Greater brand investment and prolonged commodity cost pressures could crimp margins.

Lackluster growth in Darden’s smaller concepts, such as the newly acquired Chuy’s, could constrain our long-term unit outlook.

作者:Ari Felhandler

报价时间 2026-10-16 19:30:05 · 仅供参考,不构成投资建议,也未考虑您的具体情况。

Darden 餐饮 讨论区 0 条评论

发表评论