Lincoln International
LCLN
24.62
+0.27
+1.11%
Lincoln International
US · LCLN
#3385 by market cap
Listed 2026
24.62
+0.27
+1.11%
Live - 5344 symbols - heartbeat 145s ago
· 2026-10-09 17:30
Revenue annual, last 5 years
Latest year +47.59% YoY
Margins
- Gross margin
- 33.29%
- Operating margin
- 3.33%
- Net margin
- 0.63%
Income statement
| Line item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 324.63M | 640.65M | 518.33M | 578.75M | 854.16M |
| Gross profit | 186.86M | 416.65M | 364.73M | 404.05M | 284.35M |
| Selling & admin expenses | 37.76M | 43.77M | 151.12M | 183.25M | 87.95M |
| Research & development | -- | -- | -- | -- | -- |
| Operating profit | 129.05M | 344.14M | 164.20M | 158.29M | 28.47M |
| Pretax profit | 129.05M | 344.14M | 172.10M | 167.48M | 15.62M |
| Tax | 2.31M | 21.66M | 8.08M | 3.89M | 2.28M |
| Net profit | 126.74M | 322.48M | 164.01M | 163.59M | 13.34M |
| Basic EPS | 4 | 10 | 5 | 5 | 0 |
| Diluted EPS | 1.23 | 3.09 | 1.57 | 1.55 | 0.09 |
| Line item | 2025-03 | 2025-06 | 2026-03 | 2026-06 |
|---|---|---|---|---|
| Revenue | 132.21M | 149.66M | 157.80M | 225.69M |
| Gross profit | 61.88M | 78.86M | 27.74M | 79.91M |
| Selling & admin expenses | 17.37M | 16.74M | 21.53M | 26.52M |
| Research & development | -- | -- | -- | -- |
| Operating profit | 22.91M | 32.14M | -28.02M | -15.88M |
| Pretax profit | 24.79M | 33.87M | -28.53M | -21.43M |
| Tax | 843.00K | 328.00K | -772.00K | 1.52M |
| Net profit | 23.95M | 33.54M | -27.75M | -22.95M |
| Basic EPS | 1 | 1 | 0 | 0 |
| Diluted EPS | 0.24 | 0.33 | -0.25 | 0.01 |
Balance sheet
| Line item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total current assets | 238.87M | 449.96M | 373.01M | 378.11M | 533.71M |
| Cash & ST investments | 191.12M | 371.11M | 244.46M | 225.64M | 320.17M |
| Inventory | -- | -- | -- | -- | -- |
| Total assets | 351.08M | 602.96M | 598.36M | 640.16M | 1.12B |
| Total current liabilities | 66.23M | 111.69M | 113.14M | 130.92M | 259.83M |
| Short-term debt | -- | -- | 22.00M | -- | -- |
| Long-term debt | -- | -- | -- | -- | 270.37M |
| Total liabilities | 156,432,000.00 | 238,362,000.00 | 267,864,000.00 | 285,735,000.00 | 679,532,000.00 |
| Total equity | 194.65M | 364.59M | 330.50M | 354.43M | 438.61M |
| Retained earnings | -- | -- | -- | -- | -- |
| Line item | 2025-03 | 2025-06 | 2026-03 | 2026-06 |
|---|---|---|---|---|
| Total current assets | -- | -- | 329.14M | 385.70M |
| Cash & ST investments | -- | -- | 209.65M | 250.62M |
| Inventory | -- | -- | -- | -- |
| Total assets | -- | -- | 936.65M | 997.78M |
| Total current liabilities | -- | -- | 261.50M | 233.88M |
| Short-term debt | -- | -- | -- | -- |
| Long-term debt | -- | -- | 102.21M | 101.93M |
| Total liabilities | -- | -- | 506,256,000.00 | 560,472,000.00 |
| Total equity | -- | -- | 430.39M | 437.31M |
| Retained earnings | -- | -- | -2.26M | -- |
Cash flow
| Line item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating cash flow | 155.25M | 364.33M | 183.68M | 149.34M | 216.33M |
| Depreciation & amortization | 2.18M | 3.61M | 7.38M | 13.89M | 37.80M |
| Free cash flow | 132.30M | 357.89M | 168.12M | 140.73M | 214.44M |
| Dividends paid | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -100.65M | -177.12M | -158.75M | -149.94M | -163.82M |
| Ending cash balance | 192.74M | 374.22M | 269.22M | 228.99M | 324.83M |
| Line item | 2025-03 | 2025-06 | 2026-03 | 2026-06 |
|---|---|---|---|---|
| Operating cash flow | 30.26M | 49.53M | 20.39M | 82.91M |
| Depreciation & amortization | 10.40M | 11.15M | 19.24M | 19.25M |
| Free cash flow | 27.64M | 48.40M | 20.37M | 80.44M |
| Dividends paid | -- | -- | -- | -- |
| Stock buybacks / issuance | -67.27M | -49.15M | -90.94M | 423.67M |
| Ending cash balance | 212.79M | 208.32M | 246.71M | 255.41M |
Returns & efficiency
| Line item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| ROE %i | 67.31 | 116.95 | 49.47 | 47.25 | 1.38 |
| ROA %i | 36.36 | 67.21 | 27.25 | 25.96 | 0.62 |
| ROIC %i | 45.62 | 83.82 | 32.21 | 32.64 | 0.80 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- |
| EBIT margin %i | 39.75 | 53.72 | 31.68 | 27.35 | 3.33 |
| FCF / sales %i | 40.75 | 55.86 | 32.44 | 24.32 | 25.11 |
| Current ratioi | 3.61 | 4.03 | 3.30 | 2.89 | 2.05 |
| Quick ratioi | 3.51 | 3.94 | 2.99 | 2.78 | 1.97 |
| Debt / assetsi | 25.68 | 20.98 | 29.51 | 23.43 | 37.49 |
| LT debt / equityi | 47.54 | 35.28 | 46.90 | 42.76 | 97.22 |
| Interest coveragei | -- | -- | -- | -- | -- |
| Revenue CAGR (3Y) %i | -- | -- | 16.88 | -3.33 | 7.45 |
| Net income CAGR (3Y) %i | -- | -- | 8.50 | -20.56 | -63.93 |
| FCF CAGR (3Y) %i | -- | -- | 8.32 | -26.74 | -12.01 |
| Line item | 2025-03 | 2025-06 | 2026-03 | 2026-06 |
|---|---|---|---|---|
| ROE %i | -- | -- | -25.47 | -39.06 |
| ROA %i | -- | -- | -2.91 | -5.27 |
| ROIC %i | -- | -- | -7.75 | -13.97 |
| 5-year avg ROE %i | -- | -- | -- | -- |
| EBIT margin %i | -- | -- | -2.55 | -3.82 |
| FCF / sales %i | -- | -- | 23.55 | 25.03 |
| Current ratioi | -- | -- | 1.26 | 1.65 |
| Quick ratioi | -- | -- | 1.16 | 1.55 |
| Debt / assetsi | -- | -- | 26.12 | 24.24 |
| LT debt / equityi | -- | -- | 228.65 | 179.72 |
| Interest coveragei | -- | -- | -- | -- |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- |
✦ Quant Revenue Concentration how this is computed
Single-engine
- Investment Banking Advisory is the largest reported line at 78.76% of revenue, across 2 reported segments.
- The next-largest line, Valuations and Opinions, is a distant second at 21.24% - a sharp slowdown here would have little to offset it.
Revenue breakdown most recent period
Business
Investment Banking Advisory78.76%
Valuations and Opinions21.24%
Quote time 2026-10-09 17:30:14 · For reference only, not investment advice and not tailored to your situation.
Lincoln International discussion 0 comments