Brookfield Renewable
BEPC
29.51
-0.14
-0.47%
Brookfield Renewable
US · BEPC
#1401 by market cap
Listed 1970
29.51
-0.14
-0.47%
Live - 5344 symbols - heartbeat 427s ago
· 2026-10-08 07:00
Pre-market
29.36
-0.51%
After-hours
29.51
0.00%
- Market cap
- 5.48B
- P/E (TTM)i
- -1.40
- P/Bi
- -1.65
- EPSi
- -13.05
- Div yieldi
- 5.18%
- 52W posi
- 13%
Reader sentiment
Are you bullish or bearish on BEPC?
Anonymous reader poll. Unscientific, not investment advice.
Revenue annual, last 8 years
Latest year -10.00% YoY
Margins
- Gross margin
- 59.90%
- Operating margin
- 23.69%
- Net margin
- -62.88%
Key ratios & quality
- Enterprise valuei
- 20.13B
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.98B | 3.23B | 3.09B | 3.37B | 3.78B | 3.97B | 4.14B | 3.73B |
| Gross profit | 1.93B | 2.17B | 2.03B | 2.18B | 2.60B | 2.50B | 2.38B | 2.23B |
| Selling & admin expenses | -- | -- | -- | -- | -- | -- | -- | -- |
| Research & development | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating profit | 993.00M | 1.08B | 801.00M | 877.00M | 1.25B | 1.06B | 1.01B | 883.00M |
| Pretax profit | 266.00M | 279.00M | -2.89B | 1.02B | 1.97B | 381.00M | 600.00M | -2.36B |
| Tax | -312.00M | 67.00M | -73.00M | 87.00M | 118.00M | 73.00M | 167.00M | -13.00M |
| Net profit | 578.00M | 212.00M | -2.82B | 930.00M | 1.85B | 308.00M | 433.00M | -2.34B |
| Basic EPS | 0 | 1 | -16 | 5 | 9 | -1 | 1 | -13 |
| Diluted EPS | 0.24 | 0.54 | -15.90 | 5.49 | 8.73 | -1.01 | 1.31 | -13.05 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 907.00M | 952.00M | 931.00M | 938.00M | 883.00M | 1.08B |
| Gross profit | 539.00M | 599.00M | 561.00M | 534.00M | 468.00M | 623.00M |
| Selling & admin expenses | -- | -- | -- | -- | -- | -- |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | 209.00M | 254.00M | 222.00M | 198.00M | 128.00M | 277.00M |
| Pretax profit | 2.00M | -1.45B | -234.00M | -676.00M | -2.32B | -748.00M |
| Tax | 7.00M | -1.00M | -9.00M | -10.00M | -21.00M | 37.00M |
| Net profit | -5.00M | -1.45B | -225.00M | -666.00M | -2.30B | -785.00M |
| Basic EPS | 0 | -8 | -1 | -4 | -12 | -4 |
| Diluted EPS | 0.03 | -7.85 | -1.30 | -3.93 | -11.99 | -4.26 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 889.00M | 1.36B | 1.58B | 2.34B | 3.43B | 3.30B | 3.11B | 3.94B |
| Cash & ST investments | 94.00M | 304.00M | 355.00M | 410.00M | 435.00M | 441.00M | 392.00M | 637.00M |
| Inventory | -- | 37.00M | 22.00M | 20.00M | 18.00M | 65.00M | 35.00M | 32.00M |
| Total assets | 23.37B | 35.76B | 39.47B | 41.99B | 43.29B | 49.42B | 44.13B | 46.27B |
| Total current liabilities | 810.00M | 1.42B | 9.84B | 8.98B | 7.25B | 8.34B | 11.25B | 15.45B |
| Short-term debt | 364.00M | 623.00M | 805.00M | 1.48B | 1.33B | 1.92B | 1.31B | 2.80B |
| Long-term debt | 5.18B | 11.35B | 12.05B | 12.06B | 12.42B | 14.18B | 12.49B | 12.49B |
| Total liabilities | 9,072,000,000.00 | 17,883,000,000.00 | 27,748,000,000.00 | 27,761,000,000.00 | 26,464,000,000.00 | 32,292,000,000.00 | 32,021,000,000.00 | 37,035,000,000.00 |
| Total equity | 14.30B | 17.87B | 11.73B | 14.23B | 16.82B | 17.13B | 12.11B | 9.23B |
| Retained earnings | -- | -- | -- | -- | -- | -- | -- | -- |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | -- | 3.70B | 5.92B | 3.94B | 5.98B | 7.22B |
| Cash & ST investments | -- | 523.00M | 522.00M | 637.00M | 614.00M | 717.00M |
| Inventory | -- | 49.00M | 51.00M | 32.00M | 33.00M | 32.00M |
| Total assets | -- | 46.03B | 47.32B | 46.27B | 46.99B | 48.67B |
| Total current liabilities | -- | 13.71B | 15.10B | 15.45B | 17.94B | 18.16B |
| Short-term debt | -- | 1.59B | 1.93B | 2.80B | 2.36B | 1.31B |
| Long-term debt | -- | 12.80B | 12.77B | 12.49B | 12.67B | 14.14B |
| Total liabilities | -- | 35,280,000,000.00 | 36,780,000,000.00 | 37,035,000,000.00 | 40,011,000,000.00 | 41,925,000,000.00 |
| Total equity | -- | 10.75B | 10.54B | 9.23B | 6.98B | 6.75B |
| Retained earnings | -- | -- | -- | -- | -- | -- |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.19B | 1.36B | 992.00M | 395.00M | 1.28B | 1.60B | 549.00M | 502.00M |
| Depreciation & amortization | 862.00M | 983.00M | 1.07B | 1.12B | 1.18B | 1.34B | 1.26B | 1.24B |
| Free cash flow | 986.00M | 950.00M | 619.00M | -959.00M | 437.00M | 575.00M | -400.00M | -636.00M |
| Dividends paid | -495.00M | -628.00M | -235.00M | 0 | -78.00M | 0 | 0 | -5.00M |
| Stock buybacks / issuance | -- | -- | -- | 0 | 0 | 251.00M | 0 | 0 |
| Ending cash balance | 342.00M | 304.00M | 512.00M | 525.00M | 642.00M | 627.00M | 624.00M | 682.00M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 110.00M | 139.00M | 259.00M | -6.00M | 57.00M | 246.00M |
| Depreciation & amortization | 307.00M | 319.00M | 313.00M | 301.00M | 294.00M | 301.00M |
| Free cash flow | -138.00M | -163.00M | 19.00M | -354.00M | -138.00M | -31.00M |
| Dividends paid | -- | -5.00M | 0 | 0 | -- | 0 |
| Stock buybacks / issuance | 0 | 0 | -- | -- | 115.00M | 122.00M |
| Ending cash balance | 614.00M | 556.00M | 559.00M | 682.00M | 651.00M | 756.00M |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | 0.94 | 2.38 | -61.36 | 39.06 | 31.51 | -3.10 | 6.62 | -501.39 |
| ROA %i | 0.31 | 0.77 | -8.58 | 2.32 | 3.53 | -0.39 | 0.50 | -5.19 |
| ROIC %i | 4.24 | 3.83 | -13.94 | 11.07 | 13.19 | 3.62 | 7.23 | -5.35 |
| 5-year avg ROE %i | -- | -- | -- | -- | 1.89 | 1.08 | 1.97 | -85.46 |
| EBIT margin %i | 31.42 | 39.13 | -67.25 | 56.94 | 79.41 | 41.32 | 54.73 | -18.35 |
| FCF / sales %i | 33.10 | 36.67 | 20.05 | -- | 11.57 | 14.49 | -- | -- |
| Current ratioi | 1.10 | 0.96 | 0.16 | 0.26 | 0.47 | 0.40 | 0.28 | 0.26 |
| Quick ratioi | 0.84 | 0.75 | 0.13 | 0.17 | 0.23 | 0.30 | 0.21 | 0.19 |
| Debt / assetsi | 23.72 | 34.41 | 33.48 | 33.07 | 32.52 | 33.53 | 31.94 | 33.64 |
| LT debt / equityi | 67.41 | 158.95 | 1,054.29 | 338.31 | 217.16 | 253.17 | 953.47 | -- |
| Interest coveragei | 1.40 | 2.30 | -2.54 | 2.13 | 2.91 | 1.30 | 1.36 | -0.41 |
| Revenue CAGR (3Y) %i | -- | -- | 14.90 | 4.17 | 5.41 | 8.72 | 7.15 | -0.44 |
| Net income CAGR (3Y) %i | -- | -- | -- | 135.97 | 108.85 | -- | -37.05 | -- |
| FCF CAGR (3Y) %i | -- | -- | 29.20 | -- | -22.81 | -2.43 | -- | -- |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | -- | -46.70 | -37.61 | -501.39 | -- | -- |
| ROA %i | -- | -2.97 | -1.94 | -5.19 | -9.65 | -8.27 |
| ROIC %i | -- | 0.61 | 3.63 | -5.35 | -- | -- |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 45.74 | 19.66 | 32.75 | -18.35 | -82.32 | -62.36 |
| FCF / sales %i | -- | -- | -- | -- | -- | -- |
| Current ratioi | -- | 0.27 | 0.39 | 0.26 | 0.33 | 0.40 |
| Quick ratioi | -- | 0.23 | 0.27 | 0.19 | 0.19 | 0.22 |
| Debt / assetsi | -- | 31.26 | 31.06 | 33.64 | 31.97 | 31.74 |
| LT debt / equityi | -- | 11,031.90 | -- | -- | -- | -- |
| Interest coveragei | 1.05 | 0.42 | 0.66 | -0.41 | -1.87 | -1.50 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
✦ Quant Revenue Concentration how this is computed
Lead segment, long tail
- Attributable to non-controlling interests and other is the largest reported line at 48.98% of revenue, across 5 reported segments.
- Hydroelectric follows at 41.91%, so the top line still matters most but isn’t the whole story.
Revenue breakdown most recent period
Business
Attributable to non-controlling interests and other48.98%
Hydroelectric41.91%
Solar6.51%
Wind3.53%
Quote time 2026-10-08 07:00:03 · For reference only, not investment advice and not tailored to your situation.