Boost Run
BRUN
13.75
-1.42
-9.36%
Boost Run
US · BRUN
#3126 by market cap
Listed 1970
13.75
-1.42
-9.36%
Live - 5344 symbols - heartbeat 298s ago
· 2026-10-08 07:00
Pre-market
13.87
+0.87%
After-hours
14.13
+2.76%
Overnight
13.84
+0.65%
- Market cap
- 1.09B
- P/E (TTM)i
- -25.94
- P/Bi
- 10.92
- EPSi
- -0.53
- Div yieldi
- 0.00%
- 52W posi
- 10%
Reader sentiment
Are you bullish or bearish on BRUN?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Good
- Altman Z-Score is 8.71, above the 3.0 "safe zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 3 years
Latest year +238.84% YoY
Margins
- Gross margin
- 85.53%
- Operating margin
- -41.11%
- Net margin
- -60.53%
Key ratios & quality
- Enterprise valuei
- 1.11B
- Altman Z-Scorei
- 8.71
Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -- | 7.94M | 26.89M |
| Gross profit | -- | 6.01M | 23.00M |
| Selling & admin expenses | -- | 3.54M | 23.51M |
| Research & development | -- | -- | -- |
| Operating profit | -- | -69.00K | -11.05M |
| Pretax profit | -- | -212.00K | -16.27M |
| Tax | -- | -- | -- |
| Net profit | -- | -212.00K | -16.27M |
| Basic EPS | -- | 0 | 0 |
| Diluted EPS | -- | 0.00 | -0.33 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 4.14M | 8.42M | 6.74M | 7.59M | 10.96M | 31.14M |
| Gross profit | 3.44M | 7.88M | 5.57M | 6.10M | 9.38M | 29.42M |
| Selling & admin expenses | 1.58M | 2.36M | 15.88M | 3.70M | 7.33M | 24.18M |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | 482.00K | 3.02M | -13.61M | -946.00K | -2.67M | -12.90M |
| Pretax profit | 21.00K | 2.53M | -17.17M | -1.66M | -4.12M | -19.31M |
| Tax | -- | 0 | -- | -- | -- | 55.74M |
| Net profit | 21.00K | 2.53M | -17.17M | -1.66M | -4.12M | -75.05M |
| Basic EPS | 0 | 0 | 0 | 0 | 0 | -2 |
| Diluted EPS | 0.00 | 0.05 | -0.35 | -0.03 | -0.08 | -1.67 |
Balance sheet
| Line item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total current assets | 182.00K | 1.17M | 19.67M |
| Cash & ST investments | 66.00K | 335.00K | 9.75M |
| Inventory | -- | -- | -- |
| Total assets | 5.67M | 13.32M | 77.43M |
| Total current liabilities | 39.00K | 2.58M | 40.64M |
| Short-term debt | -- | 1.60M | 17.35M |
| Long-term debt | -- | -- | 6.02M |
| Total liabilities | 39,000.00 | 5,824,000.00 | 69,298,000.00 |
| Total equity | 5.63M | 7.49M | 8.14M |
| Retained earnings | -553.00K | -765.00K | -17.04M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | -- | -- | 8.05M | 19.67M | 30.44M | 155.12M |
| Cash & ST investments | -- | -- | 3.61M | 9.75M | 13.24M | 120.17M |
| Inventory | -- | -- | -- | -- | -- | -- |
| Total assets | -- | -- | 63.11M | 77.43M | 264.10M | 742.34M |
| Total current liabilities | -- | -- | 21.75M | 40.64M | 101.94M | 178.70M |
| Short-term debt | -- | -- | 16.89M | 17.35M | 67.37M | 102.41M |
| Long-term debt | -- | -- | 4.76M | 6.02M | -- | -- |
| Total liabilities | -- | -- | 53,524,000.00 | 69,298,000.00 | 259,882,000.00 | 642,248,000.00 |
| Total equity | -- | -- | 9.59M | 8.14M | 4.22M | 100.10M |
| Retained earnings | -- | -- | -15.38M | -17.04M | -21.16M | -96.20M |
Cash flow
| Line item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating cash flow | -- | 2.96M | 24.93M |
| Depreciation & amortization | -- | 2.53M | 10.54M |
| Free cash flow | -- | -1.14M | 13.36M |
| Dividends paid | -- | -- | -- |
| Stock buybacks / issuance | -- | 1.50M | 500.00K |
| Ending cash balance | -- | 335.00K | 9.75M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 1.26M | 7.35M | -54.00K | 16.38M | 13.24M | 101.01M |
| Depreciation & amortization | 1.37M | 2.51M | 3.31M | 3.35M | 4.72M | 18.15M |
| Free cash flow | 561.00K | 5.13M | -161.00K | 7.83M | 4.30M | 80.26M |
| Dividends paid | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | 500.00K | 0 | 0 | 0 | 0 | 0 |
| Ending cash balance | 1.34M | 1.96M | 3.61M | 9.75M | 13.24M | 133.17M |
Returns & efficiency
| Line item | 2023 | 2024 | 2025 |
|---|---|---|---|
| ROE %i | -- | -3.23 | -208.25 |
| ROA %i | -- | -2.23 | -35.87 |
| ROIC %i | -- | -0.06 | -42.90 |
| 5-year avg ROE %i | -- | -- | -- |
| EBIT margin %i | -- | -0.08 | -53.04 |
| FCF / sales %i | -- | -- | 49.69 |
| Current ratioi | 4.67 | 0.45 | 0.48 |
| Quick ratioi | 4.67 | 0.23 | 0.30 |
| Debt / assetsi | 0.00 | 36.36 | 59.42 |
| LT debt / equityi | -- | 43.25 | 352.25 |
| Interest coveragei | -- | -0.03 | -7.08 |
| Revenue CAGR (3Y) %i | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | -- | -- | -156.33 | -208.25 | -484.18 | -97.90 |
| ROA %i | -- | -- | -23.75 | -35.87 | -7.73 | -13.20 |
| ROIC %i | -- | -- | -23.35 | -42.90 | -8.20 | -19.70 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | -- | -- | -63.33 | -53.04 | -51.07 | -61.06 |
| FCF / sales %i | -- | -- | 23.80 | 49.69 | 50.75 | 163.48 |
| Current ratioi | -- | -- | 0.37 | 0.48 | 0.30 | 0.87 |
| Quick ratioi | -- | -- | 0.18 | 0.30 | 0.24 | 0.78 |
| Debt / assetsi | -- | -- | 77.11 | 59.42 | 77.89 | 48.18 |
| LT debt / equityi | -- | -- | 331.45 | 352.25 | 3,281.10 | 255.00 |
| Interest coveragei | -- | -- | -9.83 | -7.08 | -5.38 | -4.42 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
Revenue breakdown most recent period
Business
Graphics Processing Unit (GPU) rental services100.00%
Quote time 2026-10-08 07:00:15 · For reference only, not investment advice and not tailored to your situation.