Corsair Gaming
CRSR
13.59
-0.05
-0.37%
Corsair Gaming
US · CRSR
#2987 by market cap
Listed 2020
13.59
-0.05
-0.37%
Live - 5344 symbols - heartbeat 550s ago
· 2026-10-08 06:53
Pre-market
13.68
+0.65%
After-hours
13.64
+0.37%
- Market cap
- 1.47B
- P/E (TTM)i
- 43.84
- P/Bi
- 2.21
- EPSi
- -0.12
- Div yieldi
- 0.00%
- 52W posi
- 87%
Reader sentiment
Are you bullish or bearish on CRSR?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Fair
- Altman Z-Score is 2.78, in the 1.8-3.0 "grey zone".
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year +11.86% YoY
Margins
- Gross margin
- 28.92%
- Operating margin
- 0.14%
- Net margin
- -0.85%
Key ratios & quality
- Enterprise valuei
- 1.51B
- Altman Z-Scorei
- 2.78
Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 937.55M | 1.10B | 1.70B | 1.90B | 1.38B | 1.46B | 1.32B | 1.47B |
| Gross profit | 192.70M | 224.29M | 465.43M | 513.85M | 296.63M | 360.26M | 327.60M | 425.88M |
| Selling & admin expenses | 138.92M | 163.03M | 257.00M | 315.67M | 284.93M | 285.31M | 310.01M | 354.66M |
| Research & development | 31.99M | 37.55M | 50.06M | 60.29M | 66.49M | 65.26M | 67.54M | 69.15M |
| Operating profit | 21.79M | 23.71M | 158.36M | 137.89M | -54.79M | 9.69M | -49.95M | 2.08M |
| Pretax profit | -10.71M | -13.40M | 122.04M | 114.56M | -63.77M | -3.48M | -61.66M | -12.15M |
| Tax | 3.01M | -5.01M | 18.83M | 13.60M | -9.82M | -2.44M | 21.74M | 2.82M |
| Net profit | -13.72M | -8.39M | 103.22M | 100.96M | -53.95M | -1.04M | -83.39M | -14.97M |
| Basic EPS | 0 | 0 | 1 | 1 | -1 | 0 | -1 | 0 |
| Diluted EPS | -0.15 | -0.09 | 1.14 | 1.01 | -0.63 | 0.03 | -0.95 | -0.12 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 369.75M | 320.11M | 345.76M | 436.86M | 354.51M | 314.34M |
| Gross profit | 102.36M | 85.87M | 93.10M | 144.55M | 116.03M | 104.29M |
| Selling & admin expenses | 86.99M | 85.28M | 82.03M | 100.36M | 84.99M | 81.23M |
| Research & development | 17.63M | 17.51M | 16.69M | 17.31M | 17.25M | 15.45M |
| Operating profit | -2.26M | -16.92M | -5.63M | 26.89M | 13.80M | 7.61M |
| Pretax profit | -8.26M | -20.68M | -8.31M | 25.09M | 12.90M | 9.12M |
| Tax | 2.06M | -369.00K | 2.08M | -956.00K | -157.00K | -30.00K |
| Net profit | -10.32M | -20.31M | -10.39M | 26.05M | 13.06M | 9.15M |
| Basic EPS | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted EPS | -0.10 | -0.16 | -0.09 | 0.22 | 0.11 | 0.06 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 316.28M | 429.81M | 690.97M | 705.78M | 622.79M | 711.59M | 623.39M | 665.46M |
| Cash & ST investments | 25.64M | 48.17M | 129.54M | 62.42M | 151.18M | 175.62M | 107.01M | 97.18M |
| Inventory | 149.02M | 151.06M | 226.01M | 298.32M | 192.72M | 240.17M | 259.98M | 303.34M |
| Total assets | 810.99M | 1.06B | 1.31B | 1.34B | 1.30B | 1.36B | 1.24B | 1.25B |
| Total current liabilities | 219.08M | 299.93M | 505.38M | 446.75M | 343.00M | 418.49M | 396.31M | 430.94M |
| Short-term debt | 28.61M | 2.36M | -- | 14.21M | 17.55M | 21.91M | 28.07M | 22.52M |
| Long-term debt | 394.11M | 503.45M | 321.39M | 242.90M | 232.17M | 186.01M | 161.31M | 115.22M |
| Total liabilities | 648,291,000.00 | 842,943,000.00 | 876,725,000.00 | 769,216,000.00 | 641,811,000.00 | 663,483,000.00 | 616,377,000.00 | 608,030,000.00 |
| Total equity | 162.70M | 216.78M | 437.39M | 568.18M | 655.43M | 693.98M | 619.45M | 645.75M |
| Retained earnings | -93.16M | -106.03M | -2.81M | 98.15M | 37.22M | 40.41M | -58.77M | -71.23M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 633.36M | 617.24M | 607.68M | 665.46M | 599.36M | 646.85M |
| Cash & ST investments | 99.84M | 104.63M | 64.41M | 97.18M | 118.15M | 192.24M |
| Inventory | 276.84M | 295.63M | 314.46M | 303.34M | 273.47M | 264.53M |
| Total assets | 1.24B | 1.22B | 1.20B | 1.25B | 1.18B | 1.22B |
| Total current liabilities | 417.18M | 426.18M | 410.02M | 430.94M | 344.10M | 369.15M |
| Short-term debt | 28.38M | 22.25M | 20.42M | 22.52M | 23.45M | 23.31M |
| Long-term debt | 136.39M | 118.28M | 116.75M | 115.22M | 113.69M | 112.16M |
| Total liabilities | 616,165,000.00 | 606,709,000.00 | 587,924,000.00 | 608,030,000.00 | 516,531,000.00 | 535,913,000.00 |
| Total equity | 623.29M | 615.17M | 610.58M | 645.75M | 660.81M | 680.35M |
| Retained earnings | -68.83M | -85.83M | -95.37M | -71.23M | -59.37M | -52.54M |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 422.00K | 37.10M | 168.95M | 20.19M | 66.39M | 89.15M | 35.88M | 50.12M |
| Depreciation & amortization | 36.56M | 37.51M | 43.23M | 45.09M | 53.52M | 50.70M | 51.90M | 54.19M |
| Free cash flow | -7.92M | 28.08M | 159.96M | 9.22M | 40.07M | 76.39M | 25.93M | 34.75M |
| Dividends paid | -85.00M | -- | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | 0 | 51.97M | 118.58M | 0 | 81.66M | -- | -- | -- |
| Ending cash balance | 27.92M | 51.95M | 133.57M | 65.38M | 154.06M | 178.56M | 109.63M | 98.83M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 18.75M | 30.19M | -36.99M | 38.17M | 29.73M | 74.84M |
| Depreciation & amortization | 13.16M | 13.20M | 13.59M | 14.24M | 13.36M | 12.46M |
| Free cash flow | 15.68M | 27.48M | -41.33M | 32.92M | 26.06M | 72.07M |
| Dividends paid | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | 0 | 0 | -- | -- | -5.01M | 0 |
| Ending cash balance | 102.53M | 107.45M | 66.05M | 98.83M | 119.75M | 193.86M |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | -8.43 | -4.42 | 31.56 | 20.08 | -9.13 | 0.49 | -15.60 | -2.01 |
| ROA %i | -1.69 | -0.90 | 8.70 | 7.62 | -4.13 | 0.24 | -7.65 | -1.00 |
| ROIC %i | 1.73 | 2.12 | 17.84 | 14.26 | -5.22 | 1.26 | -10.41 | -0.77 |
| 5-year avg ROE %i | -- | -- | -- | -- | 5.93 | 7.50 | 5.26 | -1.45 |
| EBIT margin %i | 2.34 | 2.02 | 9.23 | 6.94 | -3.94 | 0.95 | -3.68 | -0.19 |
| FCF / sales %i | -- | 2.56 | 9.40 | 0.48 | 2.91 | 5.23 | 1.97 | 2.36 |
| Current ratioi | 1.44 | 1.43 | 1.37 | 1.58 | 1.82 | 1.70 | 1.57 | 1.54 |
| Quick ratioi | 0.67 | 0.84 | 0.84 | 0.79 | 1.13 | 1.02 | 0.82 | 0.77 |
| Debt / assetsi | 52.12 | 47.73 | 25.79 | 23.05 | 22.75 | 18.16 | 19.18 | 15.20 |
| LT debt / equityi | 242.23 | 232.24 | 77.50 | 51.75 | 44.50 | 33.64 | 34.58 | 26.52 |
| Interest coveragei | 0.67 | 0.62 | 4.47 | 7.48 | -5.67 | 0.80 | -3.67 | -0.30 |
| Revenue CAGR (3Y) %i | -- | -- | -- | 26.64 | 7.82 | -4.99 | -11.58 | 2.31 |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | 12.59 | -21.84 | 41.16 | -4.64 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | -15.20 | -13.50 | -5.88 | -2.01 | 1.51 | 5.25 |
| ROA %i | -7.75 | -6.85 | -2.94 | -1.00 | 0.78 | 2.73 |
| ROIC %i | -10.36 | -9.10 | -3.50 | -0.77 | 1.92 | 4.68 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | -3.33 | -2.77 | -1.64 | -0.19 | 1.19 | 3.19 |
| FCF / sales %i | 5.22 | 8.45 | 3.86 | 2.36 | 3.10 | 6.18 |
| Current ratioi | 1.52 | 1.45 | 1.48 | 1.54 | 1.74 | 1.75 |
| Quick ratioi | 0.76 | 0.67 | 0.63 | 0.77 | 0.86 | 0.95 |
| Debt / assetsi | 17.43 | 15.61 | 15.54 | 15.20 | 15.96 | 15.20 |
| LT debt / equityi | 30.84 | 27.90 | 27.63 | 26.52 | 25.38 | 24.30 |
| Interest coveragei | -3.68 | -3.48 | -2.31 | -0.30 | 2.08 | 6.13 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
✦ Quant Revenue Concentration how this is computed
Lead segment, long tail
- Gaming Components and Systems is the largest reported line at 63.13% of revenue, across 2 reported segments.
- Gamer and Creator Peripherals follows at 36.87%, so the top line still matters most but isn’t the whole story.
Revenue breakdown most recent period
Business
Gaming Components and Systems63.13%
Gamer and Creator Peripherals36.87%
Quote time 2026-10-08 06:53:39 · For reference only, not investment advice and not tailored to your situation.