Madison Air Solutions Corp
MAIR
24.12
-0.48
-1.95%
Madison Air Solutions Corp
US · MAIR
#1150 by market cap
Listed 2026
24.12
-0.48
-1.95%
Live - 5344 symbols - heartbeat 554s ago
· 2026-10-07 19:54
After-hours
24.23
+0.46%
- Market cap
- 14.27B
- P/E (TTM)i
- 86.45
- P/Bi
- 3.91
- EPSi
- 0.35
- Div yieldi
- 0.00%
- 52W posi
- 6%
Reader sentiment
Are you bullish or bearish on MAIR?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Fair
- Altman Z-Score is 2.44, in the 1.8-3.0 "grey zone".
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 3 years
Latest year +34.07% YoY
Margins
- Gross margin
- 38.77%
- Operating margin
- 14.25%
- Net margin
- 4.87%
Key ratios & quality
- Enterprise valuei
- 17.52B
- Altman Z-Scorei
- 2.44
Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 2.56B | 2.62B | 3.52B |
| Gross profit | 937.80M | 1.01B | 1.36B |
| Selling & admin expenses | 390.70M | 388.60M | 514.80M |
| Research & development | -- | -- | -- |
| Operating profit | 418.80M | 486.50M | 501.60M |
| Pretax profit | 88.20M | 189.20M | 257.00M |
| Tax | 38.10M | 35.60M | 84.10M |
| Net profit | 76.50M | 236.20M | 171.50M |
| Basic EPS | 0 | 0 | 0 |
| Diluted EPS | 0.12 | 0.36 | 0.35 |
| Line item | 2025-03 | 2025-06 | 2026-03 | 2026-06 |
|---|---|---|---|---|
| Revenue | 690.40M | 819.60M | 923.70M | 991.30M |
| Gross profit | 254.40M | 322.40M | 353.00M | 386.40M |
| Selling & admin expenses | 105.60M | 142.30M | 154.30M | 149.30M |
| Research & development | -- | -- | -- | -- |
| Operating profit | 122.80M | 134.50M | 153.70M | 195.90M |
| Pretax profit | 59.90M | 49.30M | 60.30M | 111.10M |
| Tax | 14.70M | 18.50M | 17.30M | 40.60M |
| Net profit | 46.20M | 30.80M | 43.00M | 70.50M |
| Basic EPS | 0 | 0 | 0 | 0 |
| Diluted EPS | 0.08 | 0.05 | 0.07 | 0.15 |
Balance sheet
| Line item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total current assets | 1.08B | 1.15B | 1.13B |
| Cash & ST investments | 301.90M | 419.20M | 208.40M |
| Inventory | 282.00M | 293.30M | 408.40M |
| Total assets | 6.38B | 5.45B | 8.17B |
| Total current liabilities | 541.50M | 521.90M | 622.60M |
| Short-term debt | 27.20M | 47.10M | 2.40M |
| Long-term debt | 4.11B | 4.10B | 3.45B |
| Total liabilities | 5,238,000,000.00 | 5,108,300,000.00 | 4,938,100,000.00 |
| Total equity | 1.15B | 344.70M | 3.24B |
| Retained earnings | 92.60M | -17.40M | 12.00M |
| Line item | 2025-03 | 2025-06 | 2026-03 | 2026-06 |
|---|---|---|---|---|
| Total current assets | -- | -- | -- | -- |
| Cash & ST investments | -- | -- | -- | -- |
| Inventory | -- | -- | -- | -- |
| Total assets | -- | -- | -- | -- |
| Total current liabilities | -- | -- | -- | -- |
| Short-term debt | -- | -- | -- | -- |
| Long-term debt | -- | -- | -- | -- |
| Total liabilities | -- | -- | -- | -- |
| Total equity | -- | -- | -- | -- |
| Retained earnings | -- | -- | -- | -- |
Returns & efficiency
| Line item | 2023 | 2024 | 2025 |
|---|---|---|---|
| ROE %i | 5.76 | 25.71 | 9.56 |
| ROA %i | 0.91 | 2.96 | 2.52 |
| ROIC %i | 5.95 | 8.61 | 6.09 |
| 5-year avg ROE %i | -- | -- | -- |
| EBIT margin %i | 15.75 | 18.46 | 14.42 |
| FCF / sales %i | 10.25 | -- | 12.50 |
| Current ratioi | 2.00 | 2.21 | 1.82 |
| Quick ratioi | 1.21 | 1.58 | 1.10 |
| Debt / assetsi | 64.87 | 76.11 | 42.20 |
| LT debt / equityi | 407.09 | -- | 106.52 |
| Interest coveragei | 1.28 | 1.64 | 2.03 |
| Revenue CAGR (3Y) %i | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- |
| Line item | 2025-03 | 2025-06 | 2026-03 | 2026-06 |
|---|---|---|---|---|
| ROE %i | -- | -- | 1,508.11 | 5.87 |
| ROA %i | -- | -- | 2.01 | 2.57 |
| ROIC %i | -- | -- | 6.16 | 5.84 |
| 5-year avg ROE %i | -- | -- | -- | -- |
| EBIT margin %i | -- | -- | 14.19 | 15.04 |
| FCF / sales %i | -- | -- | 11.71 | 10.95 |
| Current ratioi | -- | -- | 1.77 | 1.82 |
| Quick ratioi | -- | -- | 1.12 | 1.15 |
| Debt / assetsi | -- | -- | 68.25 | 36.87 |
| LT debt / equityi | -- | -- | 50,639.64 | 83.61 |
| Interest coveragei | -- | -- | 1.94 | 2.18 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- |
✦ Quant Revenue Concentration how this is computed
Lead segment, long tail
- Commercial is the largest reported line at 65.86% of revenue, across 3 reported segments.
- Residential follows at 34.21%, so the top line still matters most but isn’t the whole story.
Revenue breakdown most recent period
Business
Commercial65.86%
Residential34.21%
Region
U.S.86.86%
Americas9.21%
Europe1.99%
Asia Pacific1.95%
Quote time 2026-10-07 19:54:59 · For reference only, not investment advice and not tailored to your situation.