Wingstop
WING
116.68
+4.48
+3.99%
Wingstop
US · WING
#2534 by market cap
Listed 2015
116.68
+4.48
+3.99%
Live - 5344 symbols - heartbeat 63s ago
· 2026-10-08 04:00
Pre-market
116.68
0.00%
After-hours
116.51
-0.15%
- Market cap
- 3.18B
- P/E (TTM)i
- 27.58
- P/Bi
- -4.11
- EPSi
- 6.21
- Div yieldi
- 1.03%
- 52W posi
- 10%
Reader sentiment
Are you bullish or bearish on WING?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Fair
- Altman Z-Score is 2.04, in the 1.8-3.0 "grey zone".
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year +11.35% YoY
Margins
- Gross margin
- 48.68%
- Operating margin
- 26.67%
- Net margin
- 25.01%
Key ratios & quality
- Enterprise valuei
- 4.19B
- PEG ratioi
- 0.57
- Altman Z-Scorei
- 2.04
PEG uses trailing P/E against the 3-year net income growth rate (48.75%/yr) since forward earnings estimates aren't available here, so this is not a "forward PEG." Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 153.18M | 199.68M | 248.81M | 282.50M | 357.52M | 460.06M | 625.81M | 696.85M |
| Gross profit | 87.42M | 98.56M | 122.90M | 141.10M | 171.06M | 222.83M | 300.87M | 339.25M |
| Selling & admin expenses | 44.58M | 50.18M | 61.08M | 62.90M | 67.06M | 96.90M | 116.80M | 128.36M |
| Research & development | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating profit | 38.53M | 42.90M | 54.30M | 70.26M | 93.10M | 112.69M | 164.58M | 185.83M |
| Pretax profit | 26.93M | 25.77M | 26.94M | 58.91M | 69.32M | 94.31M | 147.19M | 237.19M |
| Tax | 5.21M | 5.29M | 3.64M | 16.25M | 16.37M | 24.14M | 38.47M | 62.92M |
| Net profit | 21.72M | 20.48M | 23.31M | 42.66M | 52.95M | 70.18M | 108.72M | 174.27M |
| Basic EPS | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 6 |
| Diluted EPS | 0.73 | 0.69 | 0.78 | 1.42 | 1.77 | 2.35 | 3.70 | 6.21 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 171.09M | 174.33M | 175.74M | 175.69M | 183.73M | 185.56M |
| Gross profit | 82.46M | 84.39M | 85.85M | 86.54M | 91.70M | 92.08M |
| Selling & admin expenses | 31.44M | 32.94M | 30.66M | 33.32M | 34.45M | 30.24M |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | 44.80M | 45.23M | 48.96M | 46.84M | 50.41M | 54.63M |
| Pretax profit | 123.19M | 36.77M | 39.63M | 37.60M | 40.57M | 44.65M |
| Tax | 30.93M | 10.00M | 11.15M | 10.84M | 10.69M | 13.36M |
| Net profit | 92.27M | 26.76M | 28.48M | 26.76M | 29.88M | 31.29M |
| Basic EPS | 3 | 1 | 1 | 1 | 1 | 1 |
| Diluted EPS | 3.24 | 0.96 | 1.02 | 0.96 | 1.08 | 1.15 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 29.91M | 30.19M | 72.62M | 70.15M | 226.67M | 144.34M | 395.62M | 267.49M |
| Cash & ST investments | 12.49M | 12.85M | 40.86M | 48.58M | 184.50M | 90.22M | 315.91M | 196.57M |
| Inventory | 299.00K | 315.00K | 396.00K | 484.00K | 389.00K | -- | -- | -- |
| Total assets | 139.75M | 166.11M | 211.57M | 249.20M | 424.19M | 377.83M | 716.25M | 693.41M |
| Total current liabilities | 26.48M | 32.93M | 50.47M | 39.68M | 62.41M | 71.00M | 87.44M | 81.97M |
| Short-term debt | 2.40M | 5.01M | 5.99M | 2.44M | 9.58M | 2.38M | 1.06M | 3.23M |
| Long-term debt | 309.37M | 307.67M | 466.93M | 469.39M | 706.85M | 712.33M | 1.21B | 1.21B |
| Total liabilities | 364,579,000.00 | 375,541,000.00 | 552,875,000.00 | 558,728,000.00 | 815,051,000.00 | 835,191,000.00 | 1,391,832,000.00 | 1,430,171,000.00 |
| Total equity | -224.83M | -209.43M | -341.31M | -309.53M | -390.86M | -457.37M | -675.59M | -736.76M |
| Retained earnings | -226.16M | -210.28M | -342.03M | -310.03M | -393.32M | -459.99M | -676.94M | -744.92M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 324.26M | 312.84M | 320.20M | 267.49M | 216.95M | 208.32M |
| Cash & ST investments | 251.38M | 227.94M | 237.64M | 196.57M | 128.82M | 127.46M |
| Inventory | -- | -- | -- | -- | -- | -- |
| Total assets | 696.80M | 708.29M | 721.03M | 693.41M | 648.89M | 657.99M |
| Total current liabilities | 91.01M | 71.59M | 78.98M | 81.97M | 96.74M | 70.21M |
| Short-term debt | 2.99M | 2.96M | 2.96M | 3.23M | 3.40M | 3.71M |
| Long-term debt | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B |
| Total liabilities | 1,411,786,000.00 | 1,394,286,000.00 | 1,423,649,000.00 | 1,430,171,000.00 | 1,448,058,000.00 | 1,430,978,000.00 |
| Total equity | -714.98M | -686.00M | -702.62M | -736.76M | -799.17M | -772.99M |
| Retained earnings | -719.31M | -697.56M | -709.68M | -744.92M | -804.29M | -779.25M |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 38.77M | 38.58M | 65.53M | 48.88M | 76.24M | 121.60M | 157.61M | 153.07M |
| Depreciation & amortization | 4.31M | 5.48M | 7.52M | 7.94M | 10.90M | 13.24M | 19.49M | 25.07M |
| Free cash flow | 34.79M | 16.10M | 59.48M | 20.86M | 52.30M | 80.77M | 105.68M | 105.62M |
| Dividends paid | -190.74M | -11.74M | -163.79M | -19.82M | -141.28M | -24.91M | -28.87M | -32.38M |
| Stock buybacks / issuance | -- | -- | -- | 0 | 0 | -125.40M | -314.66M | -221.86M |
| Ending cash balance | 20.94M | 21.18M | 59.27M | 54.91M | 205.72M | 119.68M | 359.57M | 228.45M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 25.29M | 6.58M | 63.87M | 57.32M | 61.38M | 6.92M |
| Depreciation & amortization | 6.23M | 6.22M | 6.23M | 6.39M | 6.84M | 7.21M |
| Free cash flow | 17.27M | -7.78M | 61.65M | 34.48M | 43.66M | -11.29M |
| Dividends paid | -8.05M | -7.59M | -8.38M | -8.37M | -8.50M | -8.17M |
| Stock buybacks / issuance | -120.77M | 0 | -39.97M | -61.11M | -78.52M | 0 |
| Ending cash balance | 284.95M | 259.21M | 272.62M | 228.45M | 176.63M | 157.44M |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | -- | -- | -- | -- | -- | -- | -- | -- |
| ROA %i | 16.73 | 13.39 | 12.34 | 18.52 | 15.73 | 17.50 | 19.87 | 24.72 |
| ROIC %i | -- | -- | -- | -- | -- | -- | -- | -- |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 24.19 | 21.49 | 17.57 | 26.16 | 25.33 | 24.46 | 26.92 | 39.17 |
| FCF / sales %i | 22.71 | 8.06 | 23.90 | 7.38 | 14.63 | 17.56 | 16.89 | 15.16 |
| Current ratioi | 1.13 | 0.92 | 1.44 | 1.77 | 3.63 | 2.03 | 4.52 | 3.26 |
| Quick ratioi | 0.69 | 0.57 | 0.98 | 1.43 | 3.11 | 1.45 | 3.84 | 2.65 |
| Debt / assetsi | 223.10 | 188.23 | 223.53 | 189.34 | 168.89 | 193.88 | 176.68 | 183.21 |
| LT debt / equityi | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest coveragei | 3.66 | 2.50 | 2.61 | 4.93 | 4.27 | 6.17 | 7.91 | 7.63 |
| Revenue CAGR (3Y) %i | 25.25 | 24.56 | 23.12 | 22.63 | 21.43 | 22.74 | 30.36 | 24.91 |
| Net income CAGR (3Y) %i | 29.05 | 14.14 | -0.89 | 25.23 | 37.26 | 44.40 | 36.59 | 48.75 |
| FCF CAGR (3Y) %i | 42.81 | -6.71 | 33.68 | -15.68 | 48.11 | 10.74 | 71.76 | 26.40 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | -- | -- | -- | -- | -- | -- |
| ROA %i | 31.06 | 29.57 | 28.90 | 24.72 | 16.63 | 17.04 |
| ROIC %i | -- | -- | -- | -- | -- | -- |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 39.55 | 38.98 | 39.43 | 39.17 | 26.95 | 27.81 |
| FCF / sales %i | 13.74 | 8.33 | 9.16 | 15.16 | 18.61 | 17.83 |
| Current ratioi | 3.56 | 4.37 | 4.05 | 3.26 | 2.24 | 2.97 |
| Quick ratioi | 2.97 | 3.58 | 3.25 | 2.65 | 1.57 | 2.17 |
| Debt / assetsi | 181.94 | 179.17 | 176.09 | 183.21 | 195.78 | 193.39 |
| LT debt / equityi | -- | -- | -- | -- | -- | -- |
| Interest coveragei | 10.04 | 9.03 | 8.16 | 7.63 | 5.22 | 5.28 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
Revenue breakdown most recent period
Business
Restaurant100.00%
Quote time 2026-10-08 04:00:15 · For reference only, not investment advice and not tailored to your situation.