Affiliated Managers
AMG
377.09
-2.63
-0.69%
Affiliated Managers
US · AMG
#1506 by market cap
Listed 1970
377.09
-2.63
-0.69%
Live - 5344 symbols - heartbeat 439s ago
· 2026-10-07 19:54
After-hours
377.09
0.00%
- Market cap
- 9.75B
- P/E (TTM)i
- 13.24
- P/Bi
- 3.21
- EPSi
- 22.74
- Div yieldi
- 0.01%
- 52W posi
- 90%
Reader sentiment
Are you bullish or bearish on AMG?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Fair
- Altman Z-Score is 2.82, in the 1.8-3.0 "grey zone".
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year +1.64% YoY
Margins
- Gross margin
- 50.84%
- Operating margin
- 22.91%
- Net margin
- 34.54%
Key ratios & quality
- Altman Z-Scorei
- 2.82
Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.38B | 2.24B | 2.03B | 2.41B | 2.33B | 2.06B | 2.04B | 2.07B |
| Gross profit | 1.39B | 1.30B | 1.14B | 1.37B | 1.26B | 1.15B | 1.13B | 1.05B |
| Selling & admin expenses | 417.70M | 376.80M | 321.40M | 347.10M | 385.50M | 358.20M | 376.50M | 408.60M |
| Research & development | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating profit | 767.00M | 754.00M | 662.80M | 965.90M | 805.20M | 730.80M | 706.70M | 475.30M |
| Pretax profit | 713.60M | 308.00M | 508.40M | 1.14B | 1.75B | 1.09B | 923.20M | 1.19B |
| Tax | 181.30M | 2.90M | 81.40M | 251.00M | 358.30M | 185.30M | 182.60M | 282.30M |
| Net profit | 532.30M | 305.10M | 427.00M | 890.10M | 1.39B | 906.10M | 740.60M | 904.00M |
| Basic EPS | 5 | 0 | 4 | 14 | 30 | 19 | 16 | 25 |
| Diluted EPS | 4.52 | 0.31 | 4.33 | 13.05 | 25.35 | 17.42 | 15.13 | 22.74 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 496.60M | 493.20M | 528.00M | 556.60M | 544.90M | 640.70M |
| Gross profit | 266.30M | 229.50M | 274.50M | 284.40M | 257.80M | 324.60M |
| Selling & admin expenses | 94.70M | 95.70M | 100.50M | 117.80M | 107.40M | 107.40M |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | 85.50M | 125.00M | 165.10M | 99.80M | 98.70M | 207.80M |
| Pretax profit | 126.60M | 171.60M | 362.50M | 525.50M | 192.90M | 307.40M |
| Tax | 27.40M | 35.70M | 71.60M | 147.60M | 46.50M | 70.00M |
| Net profit | 99.20M | 135.90M | 290.90M | 377.90M | 146.40M | 237.40M |
| Basic EPS | 2 | 3 | 7 | 13 | 4 | 7 |
| Diluted EPS | 2.20 | 2.80 | 6.87 | 11.21 | 3.84 | 6.95 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 1.09B | 1.02B | 1.54B | 1.41B | 1.46B | 1.64B | 1.42B | 1.17B |
| Cash & ST investments | 684.80M | 599.00M | 1.11B | 987.00M | 1.15B | 1.27B | 1.01B | 670.80M |
| Inventory | -- | -- | -- | -- | -- | -- | -- | -- |
| Total assets | 8.22B | 7.65B | 7.89B | 8.88B | 8.88B | 9.06B | 8.83B | 9.21B |
| Total current liabilities | 746.60M | 634.60M | 712.40M | 789.10M | 778.30M | 628.50M | 639.10M | 806.90M |
| Short-term debt | -- | -- | -- | -- | -- | -- | -- | -- |
| Long-term debt | 1.83B | 1.79B | 2.31B | 2.49B | 2.54B | 2.54B | 2.62B | 2.69B |
| Total liabilities | 3,250,500,000.00 | 3,237,700,000.00 | 3,900,100,000.00 | 4,491,900,000.00 | 4,240,000,000.00 | 4,096,100,000.00 | 4,182,200,000.00 | 4,785,300,000.00 |
| Total equity | 4.97B | 4.42B | 3.99B | 4.38B | 4.64B | 4.96B | 4.65B | 4.42B |
| Retained earnings | 3.88B | 3.82B | 4.01B | 4.57B | 5.72B | 6.39B | 6.90B | 7.62B |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 1.40B | 932.00M | 1.14B | 1.17B | 1.25B | 1.26B |
| Cash & ST investments | 816.50M | 361.00M | 476.10M | 670.80M | 376.10M | 411.00M |
| Inventory | -- | -- | -- | -- | -- | -- |
| Total assets | 8.71B | 8.81B | 8.93B | 9.21B | 9.40B | 9.40B |
| Total current liabilities | 665.70M | 692.40M | 879.70M | 806.90M | 1.10B | 1.02B |
| Short-term debt | -- | -- | -- | -- | -- | -- |
| Long-term debt | 2.62B | 2.62B | 2.37B | 2.69B | 2.92B | 3.00B |
| Total liabilities | 4,249,000,000.00 | 4,332,800,000.00 | 4,388,200,000.00 | 4,785,300,000.00 | 5,148,200,000.00 | 5,199,600,000.00 |
| Total equity | 4.47B | 4.47B | 4.54B | 4.42B | 4.25B | 4.20B |
| Retained earnings | 6.97B | 7.06B | 7.27B | 7.62B | 7.73B | 7.91B |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.14B | 929.10M | 1.01B | 1.26B | 1.05B | 874.30M | 932.10M | 973.20M |
| Depreciation & amortization | 136.80M | 165.80M | 159.60M | 52.30M | 67.40M | 61.30M | 42.40M | 170.70M |
| Free cash flow | 1.12B | 919.50M | 1.00B | 1.25B | 1.04B | 861.90M | 928.70M | 967.10M |
| Dividends paid | -64.40M | -65.30M | -16.80M | -1.70M | -1.60M | -1.50M | -1.40M | -1.00M |
| Stock buybacks / issuance | -496.10M | -491.60M | -630.00M | -628.10M | -760.10M | -395.90M | -810.00M | -876.60M |
| Ending cash balance | 565.50M | 539.60M | 1.04B | 908.50M | 429.20M | 813.60M | 950.00M | 586.00M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 208.90M | 230.80M | 277.10M | 256.40M | 299.30M | 239.00M |
| Depreciation & amortization | 86.10M | 8.80M | 9.00M | 66.80M | 51.70M | 9.50M |
| Free cash flow | 207.30M | 229.40M | 275.90M | 254.50M | 295.50M | 239.00M |
| Dividends paid | -- | -- | -- | -200.00K | -- | -- |
| Stock buybacks / issuance | -204.50M | -73.00M | -125.70M | -473.40M | -214.40M | -150.40M |
| Ending cash balance | 816.50M | 361.00M | 476.10M | 586.00M | 376.10M | 411.00M |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | 6.69 | 0.49 | 7.07 | 20.33 | 38.09 | 19.74 | 14.76 | 21.77 |
| ROA %i | 2.88 | 0.20 | 2.60 | 6.75 | 12.91 | 7.50 | 5.72 | 7.95 |
| ROIC %i | 5.54 | 1.82 | 5.70 | 12.59 | 22.40 | 12.96 | 10.23 | 13.80 |
| 5-year avg ROE %i | 15.35 | 11.80 | 9.49 | 10.62 | 14.53 | 17.14 | 20.00 | 22.94 |
| EBIT margin %i | 33.39 | 17.15 | 29.63 | 51.92 | 79.88 | 59.05 | 51.77 | 63.77 |
| FCF / sales %i | 47.17 | 41.06 | 49.36 | 51.85 | 44.78 | 41.88 | 45.50 | 46.62 |
| Current ratioi | 1.45 | 1.60 | 2.16 | 1.78 | 1.88 | 2.61 | 2.22 | 1.45 |
| Quick ratioi | 1.45 | 1.60 | 2.16 | 1.78 | 1.88 | 2.61 | 2.22 | 1.45 |
| Debt / assetsi | 22.26 | 23.44 | 29.31 | 28.06 | 28.55 | 28.01 | 29.67 | 29.23 |
| LT debt / equityi | 52.92 | 61.07 | 83.18 | 89.38 | 78.49 | 70.72 | 78.32 | 83.11 |
| Interest coveragei | 9.85 | 5.04 | 6.51 | 11.24 | 16.27 | 9.82 | 7.93 | 9.69 |
| Revenue CAGR (3Y) %i | -1.44 | 0.68 | -4.19 | 0.47 | 1.32 | 0.50 | -5.42 | -3.79 |
| Net income CAGR (3Y) %i | -21.81 | -67.86 | -33.56 | 32.42 | 317.91 | 49.30 | -3.30 | -14.48 |
| FCF CAGR (3Y) %i | -1.53 | -3.72 | -4.58 | 3.69 | 4.30 | -4.86 | -9.45 | -2.50 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 12.81 | 13.47 | 15.95 | 21.77 | 24.04 | 27.29 |
| ROA %i | 4.90 | 5.01 | 5.96 | 7.95 | 8.33 | 9.40 |
| ROIC %i | 9.14 | 9.48 | 11.00 | 13.80 | 14.58 | 16.26 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 45.80 | 45.68 | 52.47 | 63.77 | 65.64 | 67.62 |
| FCF / sales %i | 45.53 | 44.95 | 45.25 | 46.62 | 49.72 | 46.91 |
| Current ratioi | 2.10 | 1.35 | 1.30 | 1.45 | 1.14 | 1.24 |
| Quick ratioi | 2.10 | 1.35 | 1.30 | 1.45 | 1.14 | 1.24 |
| Debt / assetsi | 30.07 | 29.76 | 26.56 | 29.23 | 31.06 | 31.95 |
| LT debt / equityi | 82.20 | 80.93 | 70.93 | 83.11 | 94.46 | 98.88 |
| Interest coveragei | 6.79 | 6.70 | 7.82 | 9.69 | 9.90 | 10.46 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
Revenue breakdown most recent period
Business
Single segment100.00%
Quote time 2026-10-07 19:54:59 · For reference only, not investment advice and not tailored to your situation.