Braze
BRZE
28.46
+2.12
+8.05%
Braze
US · BRZE
#2498 by market cap
Listed 2021
28.46
+2.12
+8.05%
Live - 5344 symbols - heartbeat 340s ago
· 2026-10-08 08:25
Pre-market
28.03
-1.49%
After-hours
28.49
+0.11%
Overnight
28.44
-0.07%
- Market cap
- 3.23B
- P/E (TTM)i
- -27.63
- P/Bi
- 5.39
- EPSi
- -1.22
- Div yieldi
- 0.00%
- 52W posi
- 60%
Reader sentiment
Are you bullish or bearish on BRZE?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Good
- Altman Z-Score is 3.45, above the 3.0 "safe zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 7 years
Latest year +24.40% YoY
Margins
- Gross margin
- 67.15%
- Operating margin
- -19.61%
- Net margin
- -17.79%
Key ratios & quality
- Altman Z-Scorei
- 3.45
Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 96.36M | 150.19M | 238.04M | 355.43M | 471.80M | 593.41M | 738.18M |
| Gross profit | 60.68M | 95.68M | 159.52M | 239.61M | 324.27M | 410.22M | 495.66M |
| Selling & admin expenses | 73.87M | 98.62M | 178.70M | 290.46M | 349.10M | 398.41M | 473.27M |
| Research & development | 20.34M | 29.21M | 59.03M | 97.29M | 119.86M | 133.97M | 167.14M |
| Operating profit | -33.53M | -32.15M | -78.21M | -148.14M | -144.69M | -122.16M | -144.76M |
| Pretax profit | -31.36M | -31.43M | -78.33M | -140.16M | -128.47M | -100.60M | -128.16M |
| Tax | 452.00K | 537.00K | -165.00K | 583.00K | 1.96M | 3.45M | 2.63M |
| Net profit | -31.81M | -31.97M | -78.17M | -140.75M | -130.43M | -104.05M | -130.79M |
| Basic EPS | 0 | 0 | -2 | -1 | -1 | -1 | -1 |
| Diluted EPS | -0.35 | -0.35 | -2.20 | -1.47 | -1.32 | -1.02 | -1.22 |
| Line item | 2025-04 | 2025-07 | 2025-10 | 2026-01 | 2026-04 | 2026-07 |
|---|---|---|---|---|---|---|
| Revenue | 162.06M | 180.11M | 190.84M | 205.17M | 211.00M | 227.23M |
| Gross profit | 111.20M | 121.89M | 128.21M | 134.35M | 138.66M | 151.86M |
| Selling & admin expenses | 114.63M | 119.39M | 121.69M | 117.56M | 120.08M | 124.70M |
| Research & development | 36.80M | 41.25M | 44.07M | 45.03M | 46.10M | 45.28M |
| Operating profit | -40.22M | -38.75M | -37.55M | -28.24M | -27.51M | -18.12M |
| Pretax profit | -34.57M | -34.77M | -34.14M | -24.68M | -24.06M | -15.82M |
| Tax | 1.07M | -7.01M | 1.66M | 6.90M | 1.43M | 2.48M |
| Net profit | -35.64M | -27.76M | -35.80M | -31.58M | -25.49M | -18.31M |
| Basic EPS | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted EPS | -0.34 | -0.26 | -0.33 | -0.29 | -0.24 | -0.17 |
Balance sheet
| Line item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Total current assets | 126.97M | 133.96M | 608.19M | 583.17M | 601.12M | 644.03M | 567.93M |
| Cash & ST investments | 91.96M | 86.51M | 514.09M | 478.67M | 476.13M | 513.52M | 411.92M |
| Inventory | -- | -- | -- | -- | -- | -- | -- |
| Total assets | 153.07M | 171.39M | 666.26M | 705.41M | 810.94M | 871.00M | 1.11B |
| Total current liabilities | 64.27M | 101.13M | 159.97M | 217.30M | 289.44M | 324.48M | 420.41M |
| Short-term debt | -- | -- | -- | 10.70M | 15.59M | 18.16M | 19.27M |
| Long-term debt | -- | -- | -- | -- | -- | -- | -- |
| Total liabilities | 239,946,000.00 | 277,668,000.00 | 161,444,000.00 | 258,648,000.00 | 366,516,000.00 | 396,249,000.00 | 489,601,000.00 |
| Total equity | -86.88M | -106.27M | 504.82M | 446.76M | 444.43M | 474.75M | 624.16M |
| Retained earnings | -106.49M | -138.24M | -214.96M | -353.93M | -483.09M | -586.84M | -718.12M |
| Line item | 2025-04 | 2025-07 | 2025-10 | 2026-01 | 2026-04 | 2026-07 |
|---|---|---|---|---|---|---|
| Total current assets | 659.14M | 484.51M | 502.04M | 567.93M | 546.68M | 570.00M |
| Cash & ST investments | 539.29M | 363.61M | 383.27M | 411.92M | 387.52M | 409.87M |
| Inventory | -- | -- | -- | -- | -- | -- |
| Total assets | 889.13M | 1.02B | 1.04B | 1.11B | 1.09B | 1.13B |
| Total current liabilities | 343.86M | 353.66M | 369.37M | 420.41M | 441.48M | 450.41M |
| Short-term debt | 19.28M | 20.01M | 19.95M | 19.27M | 19.78M | 22.93M |
| Long-term debt | -- | -- | -- | -- | -- | -- |
| Total liabilities | 414,675,000.00 | 423,487,000.00 | 438,886,000.00 | 489,601,000.00 | 507,878,000.00 | 529,136,000.00 |
| Total equity | 474.46M | 599.05M | 602.40M | 624.16M | 583.16M | 602.23M |
| Retained earnings | -622.62M | -650.52M | -686.52M | -718.12M | -744.71M | -763.57M |
Cash flow
| Line item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -7.37M | -6.08M | -35.40M | -22.31M | 6.85M | 36.68M | 71.44M |
| Depreciation & amortization | 645.00K | 1.59M | 2.77M | 4.62M | 6.96M | 10.12M | 19.33M |
| Free cash flow | -9.92M | -10.43M | -39.77M | -39.01M | -6.49M | 19.63M | 58.07M |
| Dividends paid | -- | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | 0 | -204.00K | 462.26M | -- | -- | -- | -- |
| Ending cash balance | 11.60M | 33.02M | 482.97M | 72.62M | 72.13M | 83.59M | 128.34M |
| Line item | 2025-04 | 2025-07 | 2025-10 | 2026-01 | 2026-04 | 2026-07 |
|---|---|---|---|---|---|---|
| Operating cash flow | 24.14M | 6.95M | 20.97M | 19.38M | 28.13M | 24.21M |
| Depreciation & amortization | 2.61M | 4.77M | 5.99M | 5.97M | 6.28M | 6.28M |
| Free cash flow | 22.87M | 3.53M | 17.78M | 13.89M | 26.79M | 21.74M |
| Dividends paid | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | 0 | 0 | -- | -- | -50.00M | 0 |
| Ending cash balance | 232.03M | 85.70M | 101.81M | 128.34M | 149.29M | 170.77M |
Returns & efficiency
| Line item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| ROE %i | -- | -- | -39.04 | -29.35 | -29.04 | -22.58 | -23.90 |
| ROA %i | -20.78 | -19.57 | -18.32 | -20.26 | -17.04 | -12.34 | -13.23 |
| ROIC %i | -- | -- | -39.10 | -26.48 | -25.05 | -18.91 | -20.70 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- | -28.78 |
| EBIT margin %i | -34.80 | -20.70 | -32.75 | -41.68 | -30.67 | -20.59 | -19.61 |
| FCF / sales %i | -- | -- | -- | -- | -- | 3.31 | 7.87 |
| Current ratioi | 1.98 | 1.32 | 3.80 | 2.68 | 2.08 | 1.98 | 1.35 |
| Quick ratioi | 1.79 | 1.20 | 3.62 | 2.58 | 1.98 | 1.90 | 1.29 |
| Debt / assetsi | -- | -- | 0.00 | 7.27 | 11.17 | 10.04 | 7.42 |
| LT debt / equityi | -- | -- | -- | 9.12 | 16.89 | 14.59 | 10.16 |
| Interest coveragei | -- | -90.11 | -211.28 | -- | -- | -- | -- |
| Revenue CAGR (3Y) %i | -- | -- | -- | 54.51 | 46.46 | 35.59 | 27.59 |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- | -- |
| Line item | 2025-04 | 2025-07 | 2025-10 | 2026-01 | 2026-04 | 2026-07 |
|---|---|---|---|---|---|---|
| ROE %i | -22.82 | -20.67 | -22.05 | -23.90 | -23.12 | -18.86 |
| ROA %i | -12.18 | -11.77 | -12.41 | -13.23 | -12.33 | -10.50 |
| ROIC %i | -19.14 | -17.76 | -18.91 | -20.70 | -19.94 | -16.38 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | -19.73 | -20.33 | -19.91 | -19.61 | -16.78 | -13.36 |
| FCF / sales %i | 5.01 | 4.18 | 8.56 | 7.87 | 7.88 | 9.61 |
| Current ratioi | 1.92 | 1.37 | 1.36 | 1.35 | 1.24 | 1.27 |
| Quick ratioi | 1.83 | 1.29 | 1.30 | 1.29 | 1.16 | 1.17 |
| Debt / assetsi | 9.82 | 8.26 | 8.06 | 7.42 | 7.47 | 8.52 |
| LT debt / equityi | 14.34 | 10.76 | 10.63 | 10.16 | 10.60 | 12.24 |
| Interest coveragei | -- | -- | -- | -- | -- | -- |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
Revenue breakdown most recent period
Business
Customer engagement platform segment100.00%
Quote time 2026-10-08 08:25:53 · For reference only, not investment advice and not tailored to your situation.