Skip to content

DLocal

US · DLO #2237 by market cap Listed 2021
14.77 +0.24 +1.65%
Live - 5344 symbols - heartbeat 268s ago · 2026-10-08 05:31
Pre-market 14.60 -1.15%
After-hours 14.77 0.00%
Market cap
4.35B
P/B
8.04
EPS
0.65
Reader sentiment Are you bullish or bearish on DLO?

Anonymous reader poll. Unscientific, not investment advice.

✦ Quant Financial Health how this is computed

Good
  • Altman Z-Score is 4.71, above the 3.0 "safe zone" threshold.
  • Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.

Revenue annual, last 7 years

Latest year +46.60% YoY

Margins

Gross margin
36.83%
Operating margin
20.31%
Net margin
18.00%

Key ratios & quality

PEG uses trailing P/E against the 3-year net income growth rate (21.89%/yr) since forward earnings estimates aren't available here, so this is not a "forward PEG." Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.

Income statement

Line item 2019 2020 2021 2022 2023 2024 2025
Revenue 55.29M104.14M244.12M418.93M650.35M745.97M1.09B
Gross profit 35.88M60.08M130.44M202.17M276.86M294.67M402.76M
Selling & admin expenses 15.92M24.70M44.15M50.46M72.35M99.16M114.96M
Research & development 1.35M2.01M3.39M6.35M12.65M25.63M30.71M
Operating profit 18.37M30.14M83.87M133.44M176.52M140.94M222.10M
Pretax profit 17.82M31.42M85.50M120.28M178.51M151.02M228.65M
Tax 2.22M3.23M7.65M11.59M29.43M30.55M31.75M
Net profit 15.60M28.19M77.85M108.70M149.09M120.47M196.90M
Basic EPS 0000101
Diluted EPS 0.050.100.250.350.490.390.65

Balance sheet

Line item 2019 2020 2021 2022 2023 2024 2025
Total current assets 77.22M194.85M529.51M767.83M1.02B1.07B1.42B
Cash & ST investments 22.28M52.00M228.92M249.13M325.49M329.97M548.10M
Inventory --------------
Total assets 79.60M200.47M583.01M826.30M1.08B1.17B1.54B
Total current liabilities 54.85M155.14M298.40M422.27M625.23M677.62M965.91M
Short-term debt 180.00K201.00K5.52M686.00K626.00K51.59M87.97M
Long-term debt --------------
Total liabilities 55,067,000.00155,419,000.00302,707,000.00426,681,000.00629,313,000.00682,342,000.00971,535,000.00
Total equity 24.53M45.05M280.30M399.62M455.14M488.99M569.43M
Retained earnings 18.46M31.75M109.87M219.99M369.61M490.02M534.82M

Cash flow

Line item 2019 2020 2021 2022 2023 2024 2025
Operating cash flow 30.72M88.49M108.49M154.45M293.45M-32.78M415.46M
Depreciation & amortization 409.00K992.00K4.75M8.15M12.23M17.40M26.26M
Free cash flow 29.02M84.60M60.47M142.10M275.23M-55.43M378.67M
Dividends paid -10.00M-15.00M0000-149.98M
Stock buybacks / issuance 14.00K0150.27M-2.02M-97.93M-101.07M0
Ending cash balance 34.77M111.73M336.20M468.09M536.16M425.17M719.90M

Returns & efficiency

Line item 2019 2020 2021 2022 2023 2024 2025
ROE % 64.0481.2047.8731.9734.8625.5137.20
ROA % 19.6020.1319.8815.4215.5910.6814.51
ROIC % 62.3579.4145.2426.6925.0519.6129.00
5-year avg ROE % --------51.9944.2835.48
EBIT margin % 32.2930.1935.0828.7527.5420.3120.93
FCF / sales % 52.4881.2424.7733.9242.32--34.63
Current ratio 1.411.261.771.821.631.581.47
Quick ratio 0.850.771.371.111.031.161.11
Debt / assets 0.500.111.530.490.364.655.86
LT debt / equity 0.900.041.220.850.730.590.41
Interest coverage 595.101,571.90603.11680.56309.85302.44901.21
Revenue CAGR (3Y) % ------96.4184.1545.1137.69
Net income CAGR (3Y) % ------90.9874.1915.6421.89
FCF CAGR (3Y) % ------69.8248.17--38.64

✦ Quant Revenue Concentration how this is computed

Single-engine
  • Transaction revenues is the largest reported line at 94.56% of revenue, across 3 reported segments.
  • The next-largest line, Other revenues, is a distant second at 3.73% - a sharp slowdown here would have little to offset it.

Revenue breakdown most recent period

Business

Transaction revenues94.56%
Other revenues3.73%
Finance income1.71%

Quote time 2026-10-08 05:31:05 · For reference only, not investment advice and not tailored to your situation.