Frontdoor
FTDR
77.81
-0.96
-1.22%
Frontdoor
US · FTDR
#2064 by market cap
Listed 1970
77.81
-0.96
-1.22%
Live - 5344 symbols - heartbeat 458s ago
· 2026-10-08 04:01
Pre-market
77.44
-0.48%
After-hours
77.81
0.00%
- Market cap
- 5.36B
- P/E (TTM)i
- 20.53
- P/Bi
- 18.88
- EPSi
- 3.42
- Div yieldi
- 0.00%
- 52W posi
- 65%
Reader sentiment
Are you bullish or bearish on FTDR?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Good
- Altman Z-Score is 3.92, above the 3.0 "safe zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year +13.56% YoY
Margins
- Gross margin
- 55.28%
- Operating margin
- 19.11%
- Net margin
- 12.18%
Key ratios & quality
- Enterprise valuei
- 5.97B
- PEG ratioi
- 0.39
- Altman Z-Scorei
- 3.92
PEG uses trailing P/E against the 3-year net income growth rate (53.14%/yr) since forward earnings estimates aren't available here, so this is not a "forward PEG." Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.26B | 1.37B | 1.47B | 1.60B | 1.66B | 1.78B | 1.84B | 2.09B |
| Gross profit | 572.00M | 678.00M | 716.00M | 784.00M | 710.00M | 885.00M | 991.00M | 1.16B |
| Selling & admin expenses | 338.00M | 392.00M | 467.00M | 511.00M | 521.00M | 581.00M | 612.00M | 668.00M |
| Research & development | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating profit | 213.00M | 262.00M | 215.00M | 238.00M | 155.00M | 267.00M | 340.00M | 400.00M |
| Pretax profit | 166.00M | 204.00M | 149.00M | 168.00M | 93.00M | 229.00M | 309.00M | 338.00M |
| Tax | 42.00M | 51.00M | 37.00M | 39.00M | 22.00M | 57.00M | 74.00M | 84.00M |
| Net profit | 124.00M | 153.00M | 112.00M | 129.00M | 71.00M | 172.00M | 235.00M | 254.00M |
| Basic EPS | 1 | 2 | 1 | 2 | 1 | 2 | 3 | 3 |
| Diluted EPS | 1.47 | 1.80 | 1.31 | 1.50 | 0.87 | 2.12 | 3.01 | 3.42 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 426.00M | 617.00M | 618.00M | 433.00M | 451.00M | 645.00M |
| Gross profit | 235.00M | 356.00M | 353.00M | 213.00M | 248.00M | 378.00M |
| Selling & admin expenses | 151.00M | 173.00M | 174.00M | 170.00M | 162.00M | 176.00M |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | 61.00M | 162.00M | 157.00M | 20.00M | 66.00M | 182.00M |
| Pretax profit | 48.00M | 146.00M | 142.00M | 2.00M | 51.00M | 167.00M |
| Tax | 11.00M | 36.00M | 37.00M | 1.00M | 10.00M | 41.00M |
| Net profit | 37.00M | 110.00M | 105.00M | 1.00M | 41.00M | 126.00M |
| Basic EPS | 1 | 2 | 1 | 0 | 1 | 2 |
| Diluted EPS | 0.49 | 1.48 | 1.42 | 0.04 | 0.57 | 1.76 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 330.00M | 461.00M | 626.00M | 295.00M | 330.00M | 363.00M | 488.00M | 624.00M |
| Cash & ST investments | 305.00M | 435.00M | 597.00M | 262.00M | 292.00M | 325.00M | 436.00M | 566.00M |
| Inventory | -- | -- | -- | -- | -- | -- | -- | -- |
| Total assets | 1.04B | 1.25B | 1.41B | 1.07B | 1.08B | 1.09B | 2.11B | 2.14B |
| Total current liabilities | 345.00M | 364.00M | 403.00M | 378.00M | 364.00M | 331.00M | 369.00M | 402.00M |
| Short-term debt | 7.00M | 7.00M | 7.00M | 17.00M | 17.00M | 17.00M | 29.00M | 29.00M |
| Long-term debt | 977.00M | 973.00M | 968.00M | 608.00M | 592.00M | 577.00M | 1.17B | 1.14B |
| Total liabilities | 1,384,000,000.00 | 1,429,000,000.00 | 1,466,000,000.00 | 1,066,000,000.00 | 1,021,000,000.00 | 952,000,000.00 | 1,868,000,000.00 | 1,900,000,000.00 |
| Total equity | -343.00M | -179.00M | -61.00M | 3.00M | 61.00M | 137.00M | 239.00M | 242.00M |
| Retained earnings | -336.00M | -188.00M | -75.00M | 53.00M | 124.00M | 296.00M | 530.00M | 785.00M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 554.00M | 620.00M | 695.00M | 624.00M | 661.00M | 692.00M |
| Cash & ST investments | 506.00M | 562.00M | 563.00M | 566.00M | 603.00M | 627.00M |
| Inventory | -- | -- | -- | -- | -- | -- |
| Total assets | 2.12B | 2.17B | 2.23B | 2.14B | 2.16B | 2.19B |
| Total current liabilities | 414.00M | 416.00M | 401.00M | 402.00M | 451.00M | 435.00M |
| Short-term debt | 29.00M | 29.00M | 29.00M | 29.00M | 29.00M | 29.00M |
| Long-term debt | 1.16B | 1.16B | 1.15B | 1.14B | 1.14B | 1.13B |
| Total liabilities | 1,923,000,000.00 | 1,919,000,000.00 | 1,911,000,000.00 | 1,900,000,000.00 | 1,933,000,000.00 | 1,902,000,000.00 |
| Total equity | 198.00M | 253.00M | 316.00M | 242.00M | 231.00M | 284.00M |
| Retained earnings | 567.00M | 678.00M | 784.00M | 785.00M | 826.00M | 952.00M |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 189.00M | 200.00M | 207.00M | 185.00M | 142.00M | 202.00M | 270.00M | 416.00M |
| Depreciation & amortization | 21.00M | 24.00M | 34.00M | 35.00M | 34.00M | 37.00M | 39.00M | 89.00M |
| Free cash flow | 162.00M | 178.00M | 175.00M | 154.00M | 102.00M | 170.00M | 231.00M | 390.00M |
| Dividends paid | -- | -- | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -- | 0 | 0 | -103.00M | -59.00M | -121.00M | -161.00M | -283.00M |
| Ending cash balance | 296.00M | 428.00M | 597.00M | 262.00M | 292.00M | 325.00M | 421.00M | 566.00M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 124.00M | 127.00M | 64.00M | 101.00M | 119.00M | 126.00M |
| Depreciation & amortization | 23.00M | 21.00M | 22.00M | 23.00M | 20.00M | 20.00M |
| Free cash flow | 117.00M | 120.00M | 58.00M | 95.00M | 113.00M | 120.00M |
| Dividends paid | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -71.00M | -64.00M | -60.00M | -88.00M | -61.00M | -91.00M |
| Ending cash balance | 506.00M | 562.00M | 563.00M | 566.00M | 603.00M | 627.00M |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | 78.62 | -- | -- | -- | 221.88 | 172.73 | 125.00 | 106.03 |
| ROA %i | 10.18 | 13.36 | 8.44 | 10.35 | 6.60 | 15.75 | 14.71 | 12.00 |
| ROIC %i | 12.30 | -- | -- | -- | 13.72 | 26.34 | 22.69 | 20.61 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 15.01 | 19.49 | 14.03 | 12.92 | 7.46 | 15.12 | 18.93 | 19.92 |
| FCF / sales %i | 12.87 | 13.04 | 11.86 | 9.61 | 6.14 | 9.56 | 12.53 | 18.63 |
| Current ratioi | 0.96 | 1.27 | 1.55 | 0.78 | 0.91 | 1.10 | 1.32 | 1.55 |
| Quick ratioi | 0.92 | 1.23 | 1.49 | 0.71 | 0.82 | 1.00 | 1.21 | 1.43 |
| Debt / assetsi | 94.52 | 80.00 | 70.68 | 60.24 | 57.95 | 56.01 | 57.85 | 55.60 |
| LT debt / equityi | -- | -- | -- | 20,900.00 | 1,000.00 | 432.85 | 497.91 | 480.17 |
| Interest coveragei | 8.22 | 4.29 | 3.57 | 5.31 | 4.00 | 6.73 | 8.73 | 5.28 |
| Revenue CAGR (3Y) %i | 11.11 | 10.17 | 8.43 | 8.39 | 6.81 | 6.45 | 4.80 | 7.99 |
| Net income CAGR (3Y) %i | 1.37 | 7.26 | -11.21 | 0.79 | -22.58 | 15.15 | 22.45 | 53.14 |
| FCF CAGR (3Y) %i | 8.17 | 7.32 | -0.75 | -1.67 | -16.94 | -0.96 | 14.47 | 56.37 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 132.22 | 109.83 | 90.81 | 106.03 | 120.75 | 102.05 |
| ROA %i | 14.57 | 15.24 | 15.21 | 12.00 | 12.09 | 12.57 |
| ROIC %i | 23.76 | 25.18 | 25.19 | 20.61 | 21.44 | 21.62 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 19.09 | 19.98 | 20.17 | 19.92 | 19.81 | 20.50 |
| FCF / sales %i | 14.49 | 15.40 | 16.89 | 18.63 | 18.21 | 17.99 |
| Current ratioi | 1.34 | 1.49 | 1.73 | 1.55 | 1.47 | 1.59 |
| Quick ratioi | 1.25 | 1.40 | 1.62 | 1.43 | 1.36 | 1.49 |
| Debt / assetsi | 57.19 | 55.48 | 53.79 | 55.60 | 54.71 | 53.80 |
| LT debt / equityi | 597.98 | 464.82 | 369.94 | 480.17 | 500.00 | 403.87 |
| Interest coveragei | 7.37 | 6.66 | 5.89 | 5.28 | 5.32 | 5.64 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
Revenue breakdown most recent period
Business
Single segment100.00%
Quote time 2026-10-08 04:01:28 · For reference only, not investment advice and not tailored to your situation.