Grindr
GRND
14.34
+0.40
+2.87%
Grindr
US · GRND
#2680 by market cap
Listed 1970
14.34
+0.40
+2.87%
Live - 5344 symbols - heartbeat 117s ago
· 2026-10-08 05:24
Pre-market
14.12
-1.53%
After-hours
14.60
+1.81%
Overnight
14.12
-1.53%
- Market cap
- 2.49B
- P/E (TTM)i
- 28.68
- P/Bi
- -210.88
- EPSi
- 0.43
- Div yieldi
- 0.00%
- 52W posi
- 53%
Reader sentiment
Are you bullish or bearish on GRND?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Good
- Altman Z-Score is 4.63, above the 3.0 "safe zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 7 years
Latest year +27.64% YoY
Margins
- Gross margin
- 74.41%
- Operating margin
- 28.71%
- Net margin
- 21.54%
Key ratios & quality
- Enterprise valuei
- 2.80B
- PEG ratioi
- 0.08
- Altman Z-Scorei
- 4.63
PEG uses trailing P/E against the 3-year net income growth rate (380.89%/yr) since forward earnings estimates aren't available here, so this is not a "forward PEG." Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 108.70M | -- | 145.83M | 195.02M | 259.69M | 344.64M | 439.90M |
| Gross profit | 81.15M | -- | 108.48M | 143.74M | 192.23M | 257.06M | 327.34M |
| Selling & admin expenses | 32.57M | -- | 30.62M | 75.30M | 80.42M | 114.74M | 143.26M |
| Research & development | 11.06M | -- | 10.91M | 17.90M | 29.33M | 32.81M | 48.93M |
| Operating profit | 10.11M | -- | 23.71M | 13.04M | 55.45M | 92.60M | 126.29M |
| Pretax profit | 10.15M | -- | 6.30M | -7.00K | -51.75M | -118.29M | 118.61M |
| Tax | 2.44M | -- | 1.24M | -859.00K | 4.02M | 12.71M | 23.86M |
| Net profit | 7.71M | -- | 5.06M | 852.00K | -55.77M | -131.00M | 94.75M |
| Basic EPS | 0 | -- | 0 | 0 | 0 | -1 | 0 |
| Diluted EPS | 0.04 | -- | 0.03 | 0.01 | -0.32 | -0.74 | 0.43 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 93.94M | 104.22M | 115.77M | 125.97M | 129.94M | 138.14M |
| Gross profit | 69.40M | 76.81M | 86.85M | 94.28M | 97.35M | 103.57M |
| Selling & admin expenses | 30.24M | 36.46M | 29.26M | 47.31M | 37.70M | 49.87M |
| Research & development | 10.29M | 12.94M | 11.09M | 14.61M | 15.93M | 20.31M |
| Operating profit | 25.39M | 24.35M | 45.24M | 31.31M | 42.73M | 32.50M |
| Pretax profit | 31.57M | 21.29M | 39.92M | 25.83M | 35.92M | 22.89M |
| Tax | 4.55M | 4.65M | 9.09M | 5.57M | 9.17M | 5.15M |
| Net profit | 27.02M | 16.64M | 30.83M | 20.26M | 26.75M | 17.74M |
| Basic EPS | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted EPS | 0.09 | 0.08 | 0.16 | 0.06 | 0.14 | 0.10 |
Balance sheet
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total current assets | -- | 58.42M | 43.91M | 43.18M | 71.75M | 116.98M | 166.04M |
| Cash & ST investments | -- | 41.39M | 15.78M | 8.73M | 27.61M | 59.15M | 87.05M |
| Inventory | -- | -- | -- | -- | -- | -- | -- |
| Total assets | -- | 503.71M | 449.73M | 438.83M | 444.60M | 479.09M | 531.03M |
| Total current liabilities | -- | 81.43M | 29.89M | 61.85M | 60.64M | 67.81M | 84.92M |
| Short-term debt | -- | 56.27M | 3.84M | 23.20M | 16.41M | 17.37M | 22.16M |
| Long-term debt | -- | 137.67M | 133.28M | 338.48M | 325.60M | 275.58M | 375.86M |
| Total liabilities | -- | 247,447,000.00 | 186,489,000.00 | 434,776,000.00 | 462,887,000.00 | 610,660,000.00 | 484,025,000.00 |
| Total equity | -- | 256.26M | 263.24M | 4.05M | -18.29M | -131.57M | 47.01M |
| Retained earnings | -- | -10.96M | -5.90M | -5.04M | -60.81M | -191.81M | -97.06M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 319.71M | 189.35M | 77.30M | 166.04M | 104.50M | 93.00M |
| Cash & ST investments | 255.87M | 120.83M | 6.33M | 87.05M | 23.81M | 6.50M |
| Inventory | -- | -- | -- | -- | -- | -- |
| Total assets | 679.45M | 547.62M | 439.19M | 531.03M | 470.92M | 462.84M |
| Total current liabilities | 75.78M | 76.42M | 93.89M | 84.92M | 79.44M | 84.47M |
| Short-term debt | 17.51M | 18.19M | 17.66M | 22.16M | 21.68M | 21.36M |
| Long-term debt | 272.02M | 268.46M | 264.91M | 375.86M | 371.09M | 366.32M |
| Total liabilities | 359,629,000.00 | 359,930,000.00 | 368,234,000.00 | 484,025,000.00 | 470,085,000.00 | 474,576,000.00 |
| Total equity | 319.82M | 187.69M | 70.95M | 47.01M | 839.00K | -11.74M |
| Retained earnings | -164.79M | -148.16M | -117.32M | -97.06M | -70.31M | -52.57M |
Cash flow
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 37.97M | -- | 34.43M | 50.64M | 36.15M | 94.96M | 141.52M |
| Depreciation & amortization | 27.41M | -- | 43.23M | 37.51M | 27.04M | 16.91M | 8.86M |
| Free cash flow | 35.51M | -- | 30.63M | 45.06M | 31.92M | 89.61M | 132.90M |
| Dividends paid | -- | -- | 0 | -196.31M | -- | -- | -- |
| Stock buybacks / issuance | -- | -- | 0 | 5.18M | 0 | 0 | -450.51M |
| Ending cash balance | 47.95M | -- | 17.17M | 10.12M | 29.00M | 59.76M | 87.65M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 23.79M | 37.52M | 55.45M | 24.76M | 33.47M | 40.81M |
| Depreciation & amortization | 3.48M | 3.07M | 1.26M | 1.05M | 983.00K | 895.00K |
| Free cash flow | 23.17M | 36.64M | 51.24M | 21.86M | 31.86M | 37.96M |
| Dividends paid | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -131.98M | -158.68M | -159.84M | 0 | 0 | 0 |
| Ending cash balance | 256.47M | 121.43M | 6.93M | 87.65M | 24.42M | 7.11M |
Returns & efficiency
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| ROE %i | -- | -- | 1.95 | 0.64 | -- | -- | -- |
| ROA %i | -- | -- | 1.06 | 0.19 | -12.63 | -28.36 | 18.76 |
| ROIC %i | -- | -- | 1.19 | 6.30 | -- | -- | -- |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 9.30 | -- | 16.26 | 16.17 | -2.21 | -26.89 | 30.97 |
| FCF / sales %i | 32.67 | -- | 21.01 | 23.11 | 12.29 | 26.00 | 30.21 |
| Current ratioi | -- | 0.72 | 1.47 | 0.70 | 1.18 | 1.73 | 1.96 |
| Quick ratioi | -- | 0.65 | 1.24 | 0.50 | 1.04 | 1.60 | 1.83 |
| Debt / assetsi | -- | 38.50 | 30.49 | 83.25 | 77.43 | 61.35 | 75.44 |
| LT debt / equityi | -- | 53.72 | 50.63 | 8,443.58 | -- | -- | 805.07 |
| Interest coveragei | -- | -- | -- | 1.00 | -0.12 | -3.62 | 7.72 |
| Revenue CAGR (3Y) %i | -- | -- | -- | 21.51 | -- | 33.20 | 31.15 |
| Net income CAGR (3Y) %i | -- | -- | -- | -52.00 | -- | -- | 380.89 |
| FCF CAGR (3Y) %i | -- | -- | -- | 8.26 | -- | 43.02 | 43.41 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | -63.52 | -76.08 | -171.54 | -- | 58.93 | 108.65 |
| ROA %i | -16.93 | -11.30 | -11.02 | 18.76 | 16.43 | 18.92 |
| ROIC %i | -17.20 | -11.22 | -11.39 | -- | 21.90 | 26.61 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | -15.88 | -5.72 | -3.43 | 30.97 | 30.12 | 29.01 |
| FCF / sales %i | 25.73 | 30.11 | 33.85 | 30.21 | 29.75 | 28.03 |
| Current ratioi | 4.22 | 2.48 | 0.82 | 1.96 | 1.32 | 1.10 |
| Quick ratioi | 4.08 | 2.33 | 0.69 | 1.83 | 1.18 | 0.90 |
| Debt / assetsi | 42.72 | 52.53 | 64.49 | 75.44 | 83.87 | 84.18 |
| LT debt / equityi | 85.29 | 143.56 | 374.30 | 805.07 | 44,492.61 | -- |
| Interest coveragei | -2.59 | -1.15 | -0.81 | 7.72 | 7.04 | 6.34 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
Revenue breakdown most recent period
Business
Single segment100.00%
Quote time 2026-10-08 05:24:57 · For reference only, not investment advice and not tailored to your situation.