Innospec
IOSP
97.42
-1.13
-1.15%
Innospec
US · IOSP
#2663 by market cap
Listed 1970
97.42
-1.13
-1.15%
Live - 5344 symbols - heartbeat 47s ago
· 2026-10-08 04:29
Pre-market
97.39
-0.03%
After-hours
97.42
0.00%
- Market cap
- 2.40B
- P/E (TTM)i
- 19.88
- P/Bi
- 1.79
- EPSi
- 4.67
- Div yieldi
- 1.84%
- 52W posi
- 91%
Reader sentiment
Are you bullish or bearish on IOSP?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Good
- Altman Z-Score is 5.40, above the 3.0 "safe zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year -3.65% YoY
Margins
- Gross margin
- 27.69%
- Operating margin
- 8.79%
- Net margin
- 6.56%
Key ratios & quality
- Altman Z-Scorei
- 5.40
Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.48B | 1.51B | 1.19B | 1.48B | 1.96B | 1.95B | 1.85B | 1.78B |
| Gross profit | 435.00M | 466.20M | 342.70M | 434.90M | 586.70M | 591.10M | 542.90M | 492.40M |
| Selling & admin expenses | 261.00M | 280.90M | 237.00M | 267.20M | 360.70M | 380.50M | 305.30M | 285.10M |
| Research & development | 33.40M | 35.40M | 30.90M | 37.40M | 38.70M | 49.00M | 56.50M | 51.00M |
| Operating profit | 140.60M | 149.90M | 74.80M | 130.30M | 187.30M | 161.60M | 181.10M | 156.30M |
| Pretax profit | 131.60M | 150.40M | 39.70M | 134.40M | 184.60M | 174.40M | 41.20M | 138.10M |
| Tax | 46.60M | 38.20M | 11.00M | 41.30M | 51.60M | 35.30M | 5.60M | 21.50M |
| Net profit | 85.00M | 112.20M | 28.70M | 93.10M | 133.00M | 139.10M | 35.60M | 116.60M |
| Basic EPS | 3 | 5 | 1 | 4 | 5 | 6 | 1 | 5 |
| Diluted EPS | 3.45 | 4.54 | 1.16 | 3.75 | 5.32 | 5.56 | 1.42 | 4.67 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 440.80M | 439.70M | 441.90M | 455.60M | 453.20M | 491.40M |
| Gross profit | 125.10M | 123.20M | 116.70M | 127.40M | 123.50M | 138.30M |
| Selling & admin expenses | 69.30M | 74.60M | 71.90M | 69.30M | 78.50M | 84.30M |
| Research & development | 12.70M | 13.60M | 13.70M | 11.00M | 13.20M | 14.20M |
| Operating profit | 43.10M | 35.00M | 31.10M | 47.10M | 31.80M | 39.80M |
| Pretax profit | 45.20M | 32.30M | 11.50M | 50.30M | 39.90M | 41.60M |
| Tax | 11.60M | 8.40M | -1.40M | 2.90M | 9.10M | 10.40M |
| Net profit | 33.60M | 23.90M | 12.90M | 47.40M | 30.80M | 31.20M |
| Basic EPS | 1 | 1 | 1 | 2 | 1 | 1 |
| Diluted EPS | 1.31 | 0.94 | 0.52 | 1.91 | 1.22 | 1.25 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 663.90M | 630.30M | 566.20M | 728.10M | 872.60M | 885.70M | 956.60M | 1.00B |
| Cash & ST investments | 123.10M | 75.70M | 105.30M | 141.80M | 147.10M | 203.70M | 289.20M | 292.50M |
| Inventory | 248.00M | 244.60M | 220.00M | 277.60M | 373.10M | 300.10M | 301.00M | 329.30M |
| Total assets | 1.47B | 1.47B | 1.40B | 1.57B | 1.60B | 1.71B | 1.73B | 1.83B |
| Total current liabilities | 296.60M | 303.50M | 252.40M | 336.60M | 405.80M | 371.50M | 371.40M | 360.10M |
| Short-term debt | 23.20M | 11.60M | 11.80M | 12.50M | 13.90M | 13.60M | 13.90M | 15.90M |
| Long-term debt | 186.20M | 58.60M | -- | -- | -- | -- | -- | -- |
| Total liabilities | 647,900,000.00 | 549,900,000.00 | 452,500,000.00 | 537,900,000.00 | 563,300,000.00 | 557,800,000.00 | 518,600,000.00 | 499,500,000.00 |
| Total equity | 825.50M | 918.90M | 944.90M | 1.03B | 1.04B | 1.15B | 1.22B | 1.33B |
| Retained earnings | 668.30M | 755.50M | 758.60M | 822.90M | 924.20M | 1.03B | 1.03B | 1.10B |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 977.10M | 969.70M | 988.80M | 1.00B | 999.10M | 1.02B |
| Cash & ST investments | 299.80M | 266.60M | 270.80M | 292.50M | 289.10M | 250.20M |
| Inventory | 315.40M | 336.80M | 345.20M | 329.30M | 321.50M | 337.30M |
| Total assets | 1.77B | 1.81B | 1.80B | 1.83B | 1.82B | 1.85B |
| Total current liabilities | 357.60M | 337.40M | 356.10M | 360.10M | 334.80M | 368.10M |
| Short-term debt | 14.00M | 15.60M | 16.00M | 15.90M | 15.10M | 14.30M |
| Long-term debt | -- | -- | -- | -- | -- | -- |
| Total liabilities | 508,900,000.00 | 504,600,000.00 | 496,500,000.00 | 499,500,000.00 | 467,600,000.00 | 495,200,000.00 |
| Total equity | 1.27B | 1.30B | 1.30B | 1.33B | 1.35B | 1.35B |
| Retained earnings | 1.06B | 1.06B | 1.07B | 1.10B | 1.13B | 1.14B |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 104.90M | 161.60M | 145.90M | 93.20M | 81.70M | 207.30M | 184.50M | 138.30M |
| Depreciation & amortization | 49.60M | 47.60M | 46.00M | 42.70M | 40.10M | 39.30M | 43.50M | 43.60M |
| Free cash flow | 74.80M | 130.60M | 116.20M | 54.10M | 39.40M | 130.10M | 122.20M | 62.80M |
| Dividends paid | -21.70M | -25.00M | -25.60M | -28.80M | -31.70M | -35.10M | -38.80M | -42.40M |
| Stock buybacks / issuance | -300.00K | -1.20M | 100.00K | 9.30M | -3.70M | -200.00K | 1.40M | -23.40M |
| Ending cash balance | 123.10M | 75.70M | 105.30M | 141.80M | 147.10M | 203.70M | 289.20M | 292.50M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 28.30M | 10.50M | 38.10M | 61.40M | 17.60M | 7.20M |
| Depreciation & amortization | 10.90M | 11.10M | 12.20M | 9.40M | 9.90M | 10.00M |
| Free cash flow | 12.70M | -6.10M | 16.00M | 40.20M | 3.60M | -10.50M |
| Dividends paid | -- | -- | 0 | -21.60M | -- | -- |
| Stock buybacks / issuance | -4.60M | -8.30M | -10.60M | 100.00K | -7.00M | -6.40M |
| Ending cash balance | 299.80M | 266.60M | 270.80M | 292.50M | 289.10M | 250.20M |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | 10.50 | 12.87 | 3.08 | 9.42 | 12.85 | 12.73 | 3.02 | 9.19 |
| ROA %i | 5.90 | 7.63 | 2.00 | 6.27 | 8.38 | 8.40 | 2.07 | 6.54 |
| ROIC %i | 8.71 | 11.31 | 3.01 | 9.17 | 12.44 | 12.23 | 2.91 | 8.85 |
| 5-year avg ROE %i | 14.29 | 13.23 | 9.58 | 8.88 | 9.74 | 10.19 | 8.22 | 9.44 |
| EBIT margin %i | 9.38 | 10.26 | 3.48 | 9.16 | 9.46 | 8.29 | 9.81 | 8.79 |
| FCF / sales %i | 5.06 | 8.63 | 9.74 | 3.65 | 2.01 | 6.68 | 6.62 | 3.53 |
| Current ratioi | 2.24 | 2.08 | 2.24 | 2.16 | 2.15 | 2.38 | 2.58 | 2.79 |
| Quick ratioi | 1.36 | 1.21 | 1.29 | 1.27 | 1.19 | 1.52 | 1.70 | 1.76 |
| Debt / assetsi | 14.31 | 6.30 | 2.92 | 2.27 | 2.82 | 2.65 | 2.59 | 2.88 |
| LT debt / equityi | 22.75 | 8.82 | 3.07 | 2.24 | 3.03 | 2.75 | 2.56 | 2.78 |
| Interest coveragei | 20.07 | 32.33 | 23.06 | 90.60 | 168.82 | -- | -- | -- |
| Revenue CAGR (3Y) %i | 13.42 | 19.65 | -2.99 | 0.15 | 9.07 | 17.77 | 7.55 | -3.26 |
| Net income CAGR (3Y) %i | -10.73 | 11.34 | -22.56 | 3.08 | 5.83 | 69.23 | -27.42 | -4.29 |
| FCF CAGR (3Y) %i | -6.67 | 13.64 | 32.02 | -10.24 | -32.93 | 3.84 | 31.21 | 16.81 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 2.21 | 1.55 | -0.09 | 9.19 | 8.77 | 9.21 |
| ROA %i | 1.54 | 1.10 | -0.07 | 6.54 | 6.35 | 6.65 |
| ROIC %i | 2.13 | 1.49 | -0.09 | 8.85 | 8.46 | 8.88 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 9.69 | 9.31 | 8.47 | 8.79 | 8.10 | 8.13 |
| FCF / sales %i | 3.85 | 4.02 | 1.54 | 3.53 | 3.00 | 2.68 |
| Current ratioi | 2.73 | 2.87 | 2.78 | 2.79 | 2.98 | 2.78 |
| Quick ratioi | 1.80 | 1.79 | 1.74 | 1.76 | 1.92 | 1.79 |
| Debt / assetsi | 2.50 | 2.73 | 2.72 | 2.88 | 2.78 | 2.59 |
| LT debt / equityi | 2.41 | 2.60 | 2.54 | 2.78 | 2.64 | 2.50 |
| Interest coveragei | -- | -- | -- | -- | -- | -- |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
✦ Quant Revenue Concentration how this is computed
Diversified
- Performance Chemicals is the largest reported line at 38.73% of revenue, across 3 reported segments.
- No single line clears half of revenue; Fuel Specialties is next at 37.79%, spreading the business across more than one real driver.
Revenue breakdown most recent period
Business
Performance Chemicals38.73%
Fuel Specialties37.79%
Oilfield Services23.48%
Quote time 2026-10-08 04:29:19 · For reference only, not investment advice and not tailored to your situation.