James Hardie Industries
JHX
24.61
-0.92
-3.60%
James Hardie Industries
US · JHX
#1141 by market cap
Listed 1970
24.61
-0.92
-3.60%
Live - 5344 symbols - heartbeat 510s ago
· 2026-10-08 04:01
Pre-market
24.61
0.00%
After-hours
24.53
-0.33%
Overnight
24.41
-0.81%
- Market cap
- 14.29B
- P/E (TTM)i
- 111.86
- P/Bi
- 2.18
- EPSi
- 0.19
- Div yieldi
- 0.00%
- 52W posi
- 54%
Reader sentiment
Are you bullish or bearish on JHX?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Fair
- Altman Z-Score is 1.95, in the 1.8-3.0 "grey zone".
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year +24.71% YoY
Margins
- Gross margin
- 35.77%
- Operating margin
- 14.94%
- Net margin
- 2.15%
Key ratios & quality
- Enterprise valuei
- 18.59B
- Altman Z-Scorei
- 1.95
Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.51B | 2.61B | 2.91B | 3.61B | 3.78B | 3.94B | 3.88B | 4.84B |
| Gross profit | 831.00M | 933.70M | 1.05B | 1.31B | 1.31B | 1.59B | 1.51B | 1.73B |
| Selling & admin expenses | 403.60M | 415.80M | 389.60M | 461.20M | 494.00M | 602.20M | 596.20M | 946.40M |
| Research & development | 37.90M | 32.80M | 34.30M | 38.00M | 39.60M | 47.00M | 48.50M | 60.70M |
| Operating profit | 389.50M | 485.10M | 627.80M | 814.30M | 778.40M | 939.20M | 860.30M | 722.50M |
| Pretax profit | 300.60M | 288.00M | 412.00M | 643.10M | 723.50M | 754.80M | 645.40M | 206.70M |
| Tax | 71.80M | 46.50M | 149.20M | 184.00M | 211.50M | 244.60M | 221.40M | 102.70M |
| Net profit | 228.80M | 241.50M | 262.80M | 459.10M | 512.00M | 510.20M | 424.00M | 104.00M |
| Basic EPS | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Diluted EPS | 0.52 | 0.54 | 0.59 | 1.03 | 1.15 | 1.16 | 0.98 | 0.19 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 971.50M | 899.90M | 1.29B | 1.24B | 1.40B | 1.47B |
| Gross profit | 372.80M | 336.90M | 421.10M | 448.20M | 523.40M | 548.70M |
| Selling & admin expenses | 151.80M | 156.10M | 250.80M | 249.70M | 289.80M | 295.40M |
| Research & development | 12.40M | 12.10M | 15.80M | 16.60M | 16.20M | 15.40M |
| Operating profit | 208.60M | 168.70M | 154.50M | 181.90M | 217.40M | 237.90M |
| Pretax profit | 58.80M | 89.70M | -40.00M | 110.60M | 46.40M | 157.30M |
| Tax | 15.20M | 27.10M | 15.80M | 41.90M | 17.90M | 53.00M |
| Net profit | 43.60M | 62.60M | -55.80M | 68.70M | 28.50M | 104.30M |
| Basic EPS | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted EPS | 0.10 | 0.15 | -0.10 | 0.12 | 0.05 | 0.18 |
Balance sheet
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 754.10M | 908.40M | 943.60M | 1.12B | 1.08B | 1.43B | 1.70B | 1.83B |
| Cash & ST investments | 78.70M | 144.40M | 208.50M | 125.00M | 113.00M | 365.00M | 562.70M | 269.20M |
| Inventory | 317.40M | 305.10M | 218.30M | 279.70M | 344.20M | 337.80M | 347.10M | 635.70M |
| Total assets | 4.03B | 4.03B | 4.09B | 4.24B | 4.48B | 4.91B | 5.23B | 13.69B |
| Total current liabilities | 483.00M | 510.00M | 901.10M | 769.90M | 697.30M | 797.70M | 810.20M | 1.16B |
| Short-term debt | -- | 14.80M | 8.80M | 13.60M | 18.10M | 26.50M | 32.10M | 82.30M |
| Long-term debt | 1.38B | 1.35B | 858.60M | 877.30M | 1.06B | 1.12B | 1.11B | 4.49B |
| Total liabilities | 3,058,200,000.00 | 2,993,000,000.00 | 3,028,200,000.00 | 2,910,300,000.00 | 2,867,700,000.00 | 3,053,700,000.00 | 3,068,400,000.00 | 7,263,100,000.00 |
| Total equity | 974.40M | 1.04B | 1.06B | 1.33B | 1.61B | 1.86B | 2.16B | 6.43B |
| Retained earnings | 577.10M | 659.50M | 611.40M | 892.40M | 1.20B | 1.45B | 1.73B | 1.83B |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 1.70B | 3.17B | 2.03B | 1.72B | 1.83B | 1.76B |
| Cash & ST investments | 562.70M | 391.60M | 566.70M | 344.20M | 269.20M | 289.90M |
| Inventory | 347.10M | 382.90M | 638.00M | 665.80M | 635.70M | 612.10M |
| Total assets | 5.23B | 6.79B | 14.07B | 13.80B | 13.69B | 13.49B |
| Total current liabilities | 810.20M | 843.60M | 1.13B | 1.11B | 1.16B | 1.11B |
| Short-term debt | 32.10M | 21.80M | 77.00M | 80.80M | 82.30M | 83.70M |
| Long-term debt | 1.11B | 2.52B | 4.97B | 4.57B | 4.49B | 4.23B |
| Total liabilities | 3,068,400,000.00 | 4,530,400,000.00 | 7,746,900,000.00 | 7,407,800,000.00 | 7,263,100,000.00 | 6,952,800,000.00 |
| Total equity | 2.16B | 2.26B | 6.32B | 6.40B | 6.43B | 6.54B |
| Retained earnings | 1.73B | 1.79B | 1.73B | 1.80B | 1.83B | 1.93B |
Cash flow
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 304.00M | 451.20M | 786.90M | 757.20M | 607.60M | 914.20M | 802.80M | 589.80M |
| Depreciation & amortization | 119.40M | 131.50M | 135.00M | 161.80M | 172.60M | 185.00M | 216.20M | 493.50M |
| Free cash flow | -18.90M | 247.90M | 666.70M | 497.50M | 7.80M | 445.40M | 359.60M | 199.80M |
| Dividends paid | -172.10M | -158.60M | 0 | -484.00M | -129.60M | -- | -- | -- |
| Stock buybacks / issuance | 0 | 0 | 100.00K | 300.00K | -78.20M | -275.90M | -157.20M | -13.70M |
| Ending cash balance | 123.60M | 185.80M | 318.40M | 271.90M | 185.60M | 415.80M | 605.60M | 344.40M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 145.40M | 206.90M | 47.40M | 201.10M | 134.40M | 344.00M |
| Depreciation & amortization | 59.40M | 56.50M | 126.40M | 147.60M | 163.00M | 168.80M |
| Free cash flow | 51.90M | 101.60M | -48.30M | 93.20M | 53.30M | 254.20M |
| Dividends paid | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -7.30M | -- | -- | 0 | -13.70M | -- |
| Ending cash balance | 605.60M | 2.11B | 587.00M | 374.90M | 344.40M | 322.00M |
Returns & efficiency
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | 60.78 | 24.03 | 25.08 | 38.36 | 34.78 | 29.40 | 21.09 | 2.42 |
| ROA %i | 7.17 | 5.99 | 6.48 | 11.02 | 11.74 | 10.86 | 8.36 | 1.10 |
| ROIC %i | 17.69 | 11.92 | 13.24 | 22.81 | 21.18 | 17.91 | 13.41 | 3.33 |
| 5-year avg ROE %i | -- | -- | -- | -- | 36.61 | 30.33 | 29.74 | 25.21 |
| EBIT margin %i | 14.15 | 13.25 | 15.83 | 18.91 | 20.13 | 20.10 | 17.70 | 9.05 |
| FCF / sales %i | -- | 9.51 | 22.92 | 13.76 | 0.21 | 11.32 | 9.27 | 4.13 |
| Current ratioi | 1.56 | 1.78 | 1.05 | 1.46 | 1.54 | 1.79 | 2.10 | 1.58 |
| Quick ratioi | 0.71 | 1.01 | 0.61 | 0.69 | 0.68 | 0.92 | 1.18 | 0.68 |
| Debt / assetsi | 34.23 | 35.06 | 22.56 | 22.52 | 25.41 | 24.45 | 23.10 | 34.96 |
| LT debt / equityi | 141.66 | 134.99 | 86.14 | 70.67 | 69.51 | 63.18 | 54.40 | 73.20 |
| Interest coveragei | 6.55 | 6.01 | 9.49 | 16.96 | 20.55 | 21.74 | 16.74 | 1.89 |
| Revenue CAGR (3Y) %i | 13.20 | 10.70 | 12.29 | 12.98 | 13.16 | 10.61 | 2.37 | 8.59 |
| Net income CAGR (3Y) %i | -2.17 | -4.41 | 21.62 | 26.13 | 28.46 | 24.75 | -2.62 | -41.22 |
| FCF CAGR (3Y) %i | -- | -3.82 | 92.47 | -- | -68.43 | -12.58 | -10.26 | 194.78 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 21.09 | 15.80 | 4.63 | 2.80 | 2.42 | 3.31 |
| ROA %i | 8.36 | 5.66 | 2.02 | 1.27 | 1.10 | 1.44 |
| ROIC %i | 13.41 | 8.28 | 3.78 | 3.71 | 3.33 | 3.75 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 17.70 | 16.37 | 10.96 | 9.57 | 9.05 | 9.78 |
| FCF / sales %i | 9.27 | 10.89 | 6.96 | 4.51 | 4.13 | 6.51 |
| Current ratioi | 2.10 | 3.76 | 1.79 | 1.54 | 1.58 | 1.59 |
| Quick ratioi | 1.18 | 0.85 | 0.82 | 0.59 | 0.68 | 0.71 |
| Debt / assetsi | 23.10 | 38.46 | 37.27 | 35.22 | 34.96 | 33.51 |
| LT debt / equityi | 54.40 | 114.71 | 81.72 | 74.74 | 73.20 | 67.86 |
| Interest coveragei | 16.74 | -- | 3.21 | 2.08 | 1.89 | 2.08 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
✦ Quant Revenue Concentration how this is computed
Lead segment, long tail
- Siding & Trim is the largest reported line at 58.31% of revenue, across 4 reported segments.
- Deck, Rail & Accessories follows at 20.69%, so the top line still matters most but isn’t the whole story.
Revenue breakdown most recent period
Business
Siding & Trim58.31%
Deck, Rail & Accessories20.69%
Europe10.61%
Australia & New Zealand10.40%
Quote time 2026-10-08 04:01:01 · For reference only, not investment advice and not tailored to your situation.