Jones Lang LaSalle
- Market cap
- 13.65B
- P/E (TTM)i
- 14.23
- P/Bi
- 1.83
- EPSi
- 16.40
- Div yieldi
- 0.00%
- 52W posi
- 27%
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Fair Value how this is computed
- Implied fair-value range of 199.03-499.66, from this stock's own trailing 5-year average P/E applied to trailing EPS.
- Current price is -15.1% below the average-multiple fair value of 349.35.
Valuation each multiple against its own 5-year range
Vs. peers Real Estate Services
| Company | Market cap | P/E (TTM)i | P/Bi | Div yieldi |
|---|---|---|---|---|
| Jones Lang LaSalle (JLL) | 13.65B | 14.23 | 1.83 | 0.00% |
| CBRE Group (CBRE) | 36.94B | 29.19 | 4.40 | 0.00% |
| KE Holdings (BEKE) | 19.38B | 27.03 | 1.98 | 1.64% |
| CoStar (CSGP) | 11.18B | 153.33 | 1.41 | 0.00% |
| Compass (COMP) | 6.96B | 153.17 | 2.34 | 0.00% |
| Firstservice (FSV) | 5.54B | 35.94 | 4.55 | 0.91% |
Other StockVane-tracked companies in the same industry.
Morningstar
Trading 11.9% below Morningstar's fair value estimate.
Analyst note
Jones Lang LaSalle reported strong second-quarter results, highlighted by year-over-year revenue and adjusted EBITDA growth of 11% and 32%, respectively, prompting management to raise full-year adjusted earnings per share guidance to $ 25.25 at the midpoint, up from $22.65, sending shares higher.
Why it matters: Strong results in leasing advisory and capital markets services were similar to what CBRE reported this week, with the difference being that Jones Lang LaSalle generates a higher mix of its operating income from these two business lines, enabling higher exposure to the constructive environment. Management raised its full-year leasing advisory revenue guidance from “high single-digit" growth to “mid-to-high-teens," citing accelerated momentum across office, industrial, and data center asset classes, and raised its capital markets services growth from “low double-digits" to “mid-teens." With 69.6% operating income contribution, compared with 53.7% at CBRE, the operating leverage and higher margins of these two segments are well captured by the 11.5% raise in adjusted earnings per share guidance, compared with a 2.0% raise at CBRE, despite similar growth and market share capture.
The bottom line: After digesting these results, we've raised our fair value estimate for narrow-moat Jones Lang LaSalle to $315 per share from $306 as we now expect higher near-term revenue and margins for the leasing advisory and capital markets services segments. We view the shares as slightly overvalued. Given market share gains and a US commercial real estate maturity wall set to peak in 2027, we've raised our annualized 2026-2027 revenue growth forecasts for the leasing advisory and capital markets services segments to 20.6% and 17.7%, respectively, from 16.2% and 16.0%. We incorporate significant tapering thereafter in these cyclical business lines. We would prefer to see excess cash deployed internally rather than used on share repurchases at current prices.
Fair value
We are raising our fair value estimate for JLL to $332 per share, up from $315, following a recalibration of our weighted average cost of capital assumptions to a 9.1% cost of capital in our valuation. Our revised fair value estimate corresponds to a 13.0 times 2026 price/earnings multiple.
Turning first to leasing advisory, we believe long-term tailwinds associated with an increasing flight to quality across the office and industrial sectors will increase churn rates over the cycle. Combined with stronger near-term growth as the firm continues to take share in a strong near-term operating environment, this led us to raise our estimates, now calling for annualized net revenue growth over the next decade of 6.5%, up from 6.1%.
Within the capital markets services segment, we maintain that the large impending wall of commercial real estate loans maturing in 2027 will provide stronger short-term tailwinds than we initially forecast, although the ensuing normalization will lead to some inevitable downturns along the way for the most cyclically exposed segment. Our forecast for net revenue over the next 10 years now implies an annualized growth rate of 4.8%, up from 4.6% previously.
In the real estate management services sector, the increasingly prevalent trend of corporate tenants shifting toward outsourcing facilities management should provide steady, maintainable growth over the cycle, with our forecasts translating to annualized net revenue growth of 6.9% over the next decade.
Regarding investment needs, our call for higher net investment is driven by similar organic capital expenditure forecasts, but by higher bolt-on acquisition spending over the cycle, as the firm continues to bolster its capabilities and scale across major global metropolitan areas to reinforce its standing as the leading provider to multinational corporate clients.
Altogether, we forecast 10-year compound annual growth rates of 6.0%, 7.6%, and 12.2%, respectively, in net revenue, operating income, and EPS.
Economic moat
We believe Jones Lang LaSalle, or JLL, has carved out an economic moat, suggesting it is more likely than not to generate risk-adjusted profits over the next 10 years. Operating as the second-largest player in the highly fragmented commercial real estate, or CRE, brokerage industry with meaningful separation from Cushman & Wakefield, the third-largest player, we believe the competitive landscape boils down to CBRE, JLL, and then everyone else. Quantitatively, our view is corroborated by average annual returns on invested capital of 10.1%, edging our estimated 9.1% cost of capital over a challenging trailing decade. Looking at the decade ahead, we forecast modest return expansion to 13.8% as facility operational needs become increasingly complex and scale becomes an increasingly important differentiator for servicing a consolidating industry.
JLL reports business results in four segments, though we find the real estate investments segment financially immaterial at just 6.6% of operating profit. Thus, the real estate management services, leasing advisory, and capital markets services segments warrant most of long-term investors’ attention, in our view. Further, JLL disaggregates leasing advisory and capital markets services, yet we maintain they are best conceptualized as one conjoined business line, a view validated by consolidated reporting of these businesses by JLL’s peers.
The real estate management services segment comprises a property and facilities management business and a project management business. Each has structural features that forge switching costs: multiyear contractual revenue, simplification through a single point of accountability across a diverse geographic footprint, and mitigating operational risk associated with provider transitions, particularly in industries with heightened workspace complexity, such as data centers and life sciences.
While CBRE’s management has provided more direct evidence of customer retention by reporting average client lives of 12 years in its property and facilities management businesses, translating to retention rates of approximately 93%, we believe JLL represents the only other one-stop-shop with the global reach across 80 countries to viably service large and multinational corporates. Further, CBRE has utilized significant M&A to fuel its growth, while organic growth has been the primary driver behind JLL’s growth in these business lines. Further, the firm has taken material share from Cushman & Wakefield by growing faster from a larger base, giving us further conviction that JLL will continue to look closer to CBRE than smaller peers and enjoy switching-cost dynamics in its customer relationships for the foreseeable future.
We believe the real estate management segment serves as a foot-in-the-door to initiate and deepen client relationships across the consolidated platform, monetizing the full lifecycle of commercial real estate properties and generating value beyond what is recognized in its respective segment results. This also works bidirectionally, as clients who use advisory and capital markets services are further monetized through project management services for expansion plans or property & facility management services across the current footprint.
The leasing advisory and capital markets services segments at JLL provide a comprehensive range of services and capital solutions across asset types, such as negotiating leases on behalf of corporate landlords and tenants, brokering investment sales, and providing financing solutions. Though smaller than CBRE, JLL is meaningfully larger than the next tier of CRE brokers in a highly fragmented industry, with leasing advisory and capital markets revenue about 1.6 times that of Cushman & Wakefield.
As in investment banking, reputation is the ultimate risk reducer in CRE advisory when hundreds of millions of dollars are on the line, and the parallels do not end there. We believe the most advantaged CRE firms, like JLL, enjoy a difficult-to-disrupt flywheel effect: high-profile and lucrative deals are attracted to the company brand of the firm, which in turn attracts the most productive and talented brokers to work there. On top of its pristine reputation, the intangible-asset moat includes proprietary data, as participation across over 80 countries yields valuable deal information absent from deal comparables provided by data servicers like CoStar, such as bid histories, walked-away offers, off-market inventory, and private financing terms. The net effect of these tools is higher segment operating margins and returns on capital than smaller peers, as larger transactions carry superior economics.
The chief external risk facing JLL, in our view, is technological disruption from the proliferation of artificial intelligence tools, which reduces barriers to entry and commoditizes aspects of the CRE transaction workflow. However, we believe the scope of JLL’s network provides value in ways that AI is highly unlikely to commoditize. Further, JLL’s focus on large, complex transactions that are intrinsically more challenging to replicate via an LLM provides some natural insulation. JLL's scale and enhanced profitability would position it well to achieve greater cost savings than smaller peers in a more severe disruption scenario.
JLL enjoys durable intangible assets across its advisory business, including a world-class reputation, unique market intelligence, and a vast network, alongside switching costs in its property and project management businesses that generate long-duration contracted revenue and service-bundling capability. We believe that JLL sits alongside CBRE as a brokerage firm likely to continue generating risk-adjusted economic profit, even while accounting for potential technological disruption, and thus we think a narrow moat is appropriate.
Bull case
JLL Falcon represents a pronounced opportunity to derive operating leverage and expand margins beyond our base case.
The trend of increased institutional ownership in commercial real estate could provide a higher floor for transactional volume over the cycle than previously forecast.
Corporate outsourcing may present a larger growth runway for the property and facility management business than anticipated, sustaining elevated growth over the cycle.
Bear case
Meaningful improvements in artificial intelligence and its adoption in underwriting workflows could compress fees in the advisory business.
AI-driven white-collar job reductions could be more pronounced and faster than modeled, permanently reducing office leasing and advisory growth.
Inflation could prove more stubborn than anticipated, leading to higher interest rates and lower transaction volume.
By Austin Taggart, CFA
Quote time 2026-10-08 07:05:12 · For reference only, not investment advice and not tailored to your situation.