JOYY Inc
JOYY
81.33
+0.68
+0.84%
JOYY Inc
US · JOYY
#2292 by market cap
Listed 2012
81.33
+0.68
+0.84%
Live - 5344 symbols - heartbeat 486s ago
· 2026-10-07 19:54
After-hours
81.33
0.00%
- Market cap
- 3.98B
- P/E (TTM)i
- 18.40
- P/Bi
- 0.62
- EPSi
- 39.40
- Div yieldi
- 5.90%
- 52W posi
- 99%
Reader sentiment
Are you bullish or bearish on JOYY?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Good
- Altman Z-Score is 3.74, above the 3.0 "safe zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year -5.07% YoY
Margins
- Gross margin
- 35.90%
- Operating margin
- 2.63%
- Net margin
- 98.72%
Key ratios & quality
- PEG ratioi
- 0.12
- Altman Z-Scorei
- 3.74
PEG uses trailing P/E against the 3-year net income growth rate (153.45%/yr) since forward earnings estimates aren't available here, so this is not a "forward PEG." Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 120.58M | 900.70M | 1.92B | 2.62B | 2.41B | 2.27B | 2.24B | 2.12B |
| Gross profit | 15.09M | 243.78M | 540.00M | 837.90M | 852.13M | 813.03M | 806.20M | 762.63M |
| Selling & admin expenses | 124.41M | 540.06M | 652.06M | 690.14M | 542.26M | 492.24M | 485.85M | 462.00M |
| Research & development | 74.84M | 236.50M | 302.82M | 279.78M | 261.81M | 295.50M | 278.74M | 247.13M |
| Operating profit | -182.43M | -527.11M | -406.78M | -111.64M | 65.57M | 34.99M | 47.67M | 55.82M |
| Pretax profit | 82.12M | -94.74M | 13.66M | -77.59M | 634.57M | 287.98M | -227.52M | 216.12M |
| Tax | 9.86M | -20.10M | 27.83M | 25.75M | 34.58M | 18.86M | 13.49M | 16.43M |
| Net profit | 307.56M | 546.60M | 1.38B | -93.98M | 101.57M | 272.42M | -242.64M | 2.09B |
| Basic EPS | 4 | 6 | 17 | -1 | 2 | 5 | -3 | 40 |
| Diluted EPS | 3.69 | 6.40 | 17.00 | -1.20 | 1.60 | 4.80 | -2.60 | 39.40 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 494.35M | 507.76M | 540.22M | 581.92M | 555.70M | 590.75M |
| Gross profit | 178.62M | 185.25M | 193.13M | 205.64M | 189.30M | 201.60M |
| Selling & admin expenses | 104.82M | 119.77M | 111.12M | 126.28M | 122.22M | 135.22M |
| Research & development | 62.43M | 60.08M | 63.09M | 61.54M | 61.19M | 53.02M |
| Operating profit | 12.21M | 5.80M | 19.55M | 18.27M | 7.08M | 13.80M |
| Pretax profit | 51.43M | 65.27M | 58.74M | 40.69M | 25.05M | 40.71M |
| Tax | 5.21M | 6.07M | 3.78M | 1.37M | 4.83M | 9.85M |
| Net profit | 1.92B | 58.03M | 59.19M | 51.19M | 48.17M | 48.75M |
| Basic EPS | 36 | 1 | 1 | 1 | 1 | 1 |
| Diluted EPS | 35.72 | 1.13 | 1.16 | 1.03 | 1.00 | 1.01 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 2.40B | 4.12B | 3.90B | 5.07B | 4.64B | 4.07B | 2.56B | 1.62B |
| Cash & ST investments | 2.08B | 2.30B | 3.56B | 4.39B | 3.94B | 3.31B | 1.79B | 1.18B |
| Inventory | -- | -- | -- | -- | -- | -- | -- | -- |
| Total assets | 3.75B | 7.46B | 8.09B | 9.12B | 9.07B | 8.48B | 7.53B | 7.55B |
| Total current liabilities | 560.11M | 1.09B | 944.12M | 2.51B | 3.07B | 3.09B | 2.67B | 873.97M |
| Short-term debt | 997.67K | 91.60M | 126.88M | 11.04M | 484.81M | 470.11M | 45.63M | 19.61M |
| Long-term debt | -- | 715.84M | 779.23M | 924.08M | 401.17M | -- | -- | -- |
| Total liabilities | 638,307,021.37 | 1,971,146,381.20 | 1,854,050,000.00 | 3,557,547,000.00 | 3,660,287,000.00 | 3,193,849,000.00 | 2,768,039,000.00 | 975,791,000.00 |
| Total equity | 3.11B | 5.49B | 6.24B | 5.56B | 5.41B | 5.29B | 4.76B | 6.58B |
| Retained earnings | 1.01B | 1.47B | 2.88B | 2.71B | 2.69B | 2.95B | 2.80B | 4.70B |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 2.59B | 2.02B | 1.67B | 1.62B | 1.60B | 1.90B |
| Cash & ST investments | 2.16B | 1.61B | 1.25B | 1.18B | 1.12B | 1.38B |
| Inventory | -- | -- | -- | -- | -- | -- |
| Total assets | 7.58B | 7.52B | 7.55B | 7.55B | 7.58B | 7.54B |
| Total current liabilities | 860.39M | 801.65M | 827.76M | 873.97M | 906.92M | 945.84M |
| Short-term debt | 46.12M | 25.76M | 25.58M | 19.61M | 33.96M | 53.60M |
| Long-term debt | -- | -- | -- | -- | -- | -- |
| Total liabilities | 955,262,000.00 | 896,566,000.00 | 923,267,000.00 | 975,791,000.00 | 1,020,961,000.00 | 1,061,733,000.00 |
| Total equity | 6.63B | 6.62B | 6.62B | 6.58B | 6.56B | 6.48B |
| Retained earnings | 4.67B | 4.68B | 4.70B | 4.70B | 4.68B | 4.66B |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 649.05M | 666.13M | 495.15M | 210.42M | 316.49M | 295.58M | 308.66M | 302.33M |
| Depreciation & amortization | 18.21M | 152.87M | 203.38M | 182.93M | 163.38M | 132.50M | 102.61M | 105.82M |
| Free cash flow | 614.41M | 535.28M | 342.20M | 25.54M | 247.28M | 213.57M | 224.16M | 158.93M |
| Dividends paid | 0 | 0 | -64.56M | -160.14M | -145.93M | -84.20M | 0 | -155.53M |
| Stock buybacks / issuance | -650.24K | -24.40M | -106.02M | -398.64M | -138.08M | -273.90M | -259.43M | -132.78M |
| Ending cash balance | 872.83M | 652.43M | 1.82B | 2.13B | 1.57B | 1.44B | 836.82M | 395.84M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | -- | -- | -- | -- | -- | -- |
| Depreciation & amortization | -- | -- | -- | -- | -- | -- |
| Free cash flow | -- | -- | -- | -- | -- | -- |
| Dividends paid | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -- | -- | -- | -- | -- | -- |
| Ending cash balance | -- | -- | -- | -- | -- | -- |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | 11.06 | 13.02 | 26.86 | -1.52 | 2.23 | 6.72 | -2.99 | 37.27 |
| ROA %i | 8.01 | 8.62 | 18.92 | -1.04 | 1.31 | 3.96 | -1.84 | 27.81 |
| ROIC %i | 7.77 | 9.28 | 22.99 | -2.25 | 0.69 | 3.14 | -5.56 | 34.34 |
| 5-year avg ROE %i | 30.73 | 24.95 | 23.54 | 16.07 | 10.03 | 9.16 | 5.86 | 8.34 |
| EBIT margin %i | 16.13 | 17.50 | 4.84 | -2.41 | 26.84 | 13.16 | -9.95 | 10.20 |
| FCF / sales %i | 25.83 | 13.64 | 17.89 | 0.98 | 10.25 | 9.42 | 10.02 | 7.48 |
| Current ratioi | 4.28 | 3.77 | 4.13 | 2.02 | 1.51 | 1.32 | 0.96 | 1.85 |
| Quick ratioi | 4.21 | 2.26 | 3.99 | 1.86 | 1.36 | 1.17 | 0.78 | 1.78 |
| Debt / assetsi | 0.03 | 11.00 | 11.29 | 10.32 | 10.00 | 5.76 | 0.74 | 0.42 |
| LT debt / equityi | -- | 15.43 | 12.63 | 16.82 | 8.16 | 0.36 | 0.21 | 0.18 |
| Interest coveragei | 295.16 | 16.79 | 1.23 | -4.36 | 50.69 | 28.64 | -45.94 | 419.84 |
| Revenue CAGR (3Y) %i | -48.99 | -8.65 | 2.60 | 179.01 | 38.86 | 5.74 | -5.11 | -4.14 |
| Net income CAGR (3Y) %i | 26.36 | 32.44 | 52.79 | -- | -36.77 | -39.65 | -- | 153.45 |
| FCF CAGR (3Y) %i | 36.96 | 19.31 | -12.22 | -65.36 | -22.70 | -14.54 | 106.28 | -13.70 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 29.34 | 29.56 | 29.61 | 37.27 | 3.45 | 3.34 |
| ROA %i | 21.42 | 22.25 | 22.25 | 27.81 | 2.99 | 2.89 |
| ROIC %i | 25.80 | 27.00 | 27.09 | 34.34 | 1.17 | 1.15 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | -10.40 | -9.92 | -9.88 | 10.20 | 8.70 | 7.30 |
| FCF / sales %i | -- | -- | -- | 7.48 | -- | -- |
| Current ratioi | 3.01 | 2.52 | 2.02 | 1.85 | 1.76 | 2.01 |
| Quick ratioi | 2.66 | 2.17 | 1.69 | 1.78 | 1.41 | 1.64 |
| Debt / assetsi | 0.74 | 0.45 | 0.46 | 0.42 | 0.68 | 0.92 |
| LT debt / equityi | 0.15 | 0.12 | 0.14 | 0.18 | 0.27 | 0.25 |
| Interest coveragei | -80.00 | -189.68 | -310.21 | 419.84 | 424.52 | 404.86 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
✦ Quant Revenue Concentration how this is computed
Single-engine
- Social Entertainment is the largest reported line at 71.56% of revenue, across 3 reported segments.
- The next-largest line, BIGO Ads, is a distant second at 22.62% - a sharp slowdown here would have little to offset it.
Revenue breakdown most recent period
Business
Social Entertainment71.56%
BIGO Ads22.62%
Shopline5.82%
Quote time 2026-10-07 19:54:59 · For reference only, not investment advice and not tailored to your situation.