Nextdoor Holdings
NXDR
2.45
-0.01
-0.41%
Nextdoor Holdings
US · NXDR
#3281 by market cap
2.45
-0.01
-0.41%
Live - 5344 symbols - heartbeat 463s ago
· 2026-10-08 10:09
Pre-market
2.47
+0.41%
After-hours
2.50
+1.63%
- Market cap
- 947.78M
- P/E (TTM)i
- -30.63
- P/Bi
- 2.31
- EPSi
- -0.14
- Div yieldi
- 0.00%
- 52W posi
- 47%
Reader sentiment
Are you bullish or bearish on NXDR?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Good
- Altman Z-Score is 8.67, above the 3.0 "safe zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 7 years
Latest year +4.19% YoY
Margins
- Gross margin
- 84.09%
- Operating margin
- -27.92%
- Net margin
- -21.04%
Key ratios & quality
- Altman Z-Scorei
- 8.67
Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 82.55M | 123.28M | 192.20M | 212.77M | 218.31M | 247.28M | 257.65M |
| Gross profit | 68.81M | 101.70M | 163.38M | 173.78M | 176.70M | 205.43M | 216.66M |
| Selling & admin expenses | 101.65M | 109.12M | 161.09M | 190.92M | 198.98M | 199.13M | 153.40M |
| Research & development | 42.65M | 69.23M | 97.10M | 127.07M | 150.00M | 127.94M | 135.21M |
| Operating profit | -75.49M | -76.65M | -94.81M | -144.20M | -172.28M | -121.64M | -71.94M |
| Pretax profit | -73.13M | -75.11M | -95.17M | -136.24M | -147.01M | -97.36M | -52.58M |
| Tax | 156.00K | 127.00K | 157.00K | 1.67M | 756.00K | 706.00K | 1.63M |
| Net profit | -73.28M | -75.23M | -95.33M | -137.92M | -147.77M | -98.06M | -54.20M |
| Basic EPS | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Diluted EPS | -0.19 | -0.20 | -0.65 | -0.36 | -0.39 | -0.25 | -0.14 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 54.18M | 65.09M | 68.90M | 69.48M | 61.67M | 74.55M |
| Gross profit | 44.73M | 54.45M | 58.46M | 59.02M | 50.62M | 63.08M |
| Selling & admin expenses | 38.25M | 40.10M | 40.02M | 35.03M | 33.94M | 35.76M |
| Research & development | 33.49M | 34.62M | 35.67M | 31.42M | 32.02M | 32.99M |
| Operating profit | -27.01M | -20.28M | -17.23M | -7.42M | -15.33M | -5.67M |
| Pretax profit | -21.81M | -15.09M | -12.73M | -2.95M | -11.28M | -1.83M |
| Tax | 141.00K | 268.00K | 131.00K | 1.09M | 137.00K | 294.00K |
| Net profit | -21.95M | -15.36M | -12.86M | -4.03M | -11.42M | -2.12M |
| Basic EPS | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted EPS | -0.06 | -0.04 | -0.03 | -0.01 | -0.03 | -0.01 |
Balance sheet
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total current assets | -- | 165.36M | 761.74M | 625.26M | 566.94M | 466.69M | 448.24M |
| Cash & ST investments | -- | 136.98M | 715.81M | 583.30M | 531.10M | 426.98M | 404.77M |
| Inventory | -- | -- | -- | -- | -- | -- | -- |
| Total assets | -- | 217.75M | 840.09M | 699.56M | 654.56M | 513.95M | 486.80M |
| Total current liabilities | -- | 32.18M | 33.50M | 34.66M | 35.41M | 27.94M | 31.95M |
| Short-term debt | -- | 3.35M | 7.13M | 7.77M | 6.21M | 8.50M | 8.90M |
| Long-term debt | -- | -- | -- | -- | -- | -- | -- |
| Total liabilities | -- | 515,603,000.00 | 95,101,000.00 | 88,494,000.00 | 96,007,000.00 | 60,465,000.00 | 55,520,000.00 |
| Total equity | -- | -297.86M | 744.99M | 611.07M | 558.56M | 453.49M | 431.28M |
| Retained earnings | -- | -385.01M | -480.34M | -618.26M | -766.02M | -864.08M | -918.29M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 451.80M | 448.22M | 448.37M | 448.24M | 415.92M | 425.69M |
| Cash & ST investments | 417.89M | 413.35M | 403.32M | 404.77M | 373.15M | 377.97M |
| Inventory | -- | -- | -- | -- | -- | -- |
| Total assets | 494.96M | 490.36M | 488.95M | 486.80M | 452.52M | 461.86M |
| Total current liabilities | 28.62M | 32.82M | 33.42M | 31.95M | 29.69M | 32.09M |
| Short-term debt | 8.72M | 8.96M | 8.93M | 8.90M | 8.87M | 8.84M |
| Long-term debt | -- | -- | -- | -- | -- | -- |
| Total liabilities | 58,893,000.00 | 60,823,000.00 | 59,264,000.00 | 55,520,000.00 | 51,035,000.00 | 51,238,000.00 |
| Total equity | 436.07M | 429.53M | 429.69M | 431.28M | 401.48M | 410.63M |
| Retained earnings | -886.04M | -901.40M | -914.25M | -918.29M | -929.70M | -931.83M |
Cash flow
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -63.96M | -41.60M | -51.27M | -60.50M | -59.27M | -20.20M | 6.47M |
| Depreciation & amortization | 2.09M | 3.06M | 4.17M | 5.66M | 5.77M | 3.90M | 1.94M |
| Free cash flow | -64.48M | -46.63M | -60.11M | -63.66M | -59.54M | -20.61M | 5.89M |
| Dividends paid | -- | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -- | 0 | 0 | -77.23M | 0 | -75.53M | -18.89M |
| Ending cash balance | 83.98M | 84.74M | 521.81M | 55.24M | 71.40M | 56.72M | 71.72M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 368.00K | 2.95M | -6.32M | 9.47M | 1.25M | 8.35M |
| Depreciation & amortization | 544.00K | 514.00K | 475.00K | 402.00K | 356.00K | 329.00K |
| Free cash flow | 340.00K | 2.64M | -6.48M | 9.39M | 1.18M | 8.18M |
| Dividends paid | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -9.13M | -5.40M | 0 | -4.36M | -28.66M | 0 |
| Ending cash balance | 65.80M | 70.43M | 64.47M | 71.72M | 63.69M | 71.71M |
Returns & efficiency
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| ROE %i | -- | -- | -42.64 | -20.34 | -25.27 | -19.38 | -12.25 |
| ROA %i | -- | -34.55 | -18.02 | -17.92 | -21.82 | -16.78 | -10.83 |
| ROIC %i | -- | -- | -34.37 | -19.55 | -26.72 | -20.96 | -14.41 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- | -23.98 |
| EBIT margin %i | -91.44 | -62.17 | -49.33 | -67.78 | -78.92 | -49.19 | -27.92 |
| FCF / sales %i | -- | -- | -- | -- | -- | -- | 2.29 |
| Current ratioi | -- | 5.14 | 22.74 | 18.04 | 16.01 | 16.70 | 14.03 |
| Quick ratioi | -- | 4.93 | 22.25 | 17.69 | 15.74 | 16.40 | 13.75 |
| Debt / assetsi | -- | 18.19 | 8.18 | 8.81 | 10.17 | 7.93 | 6.63 |
| LT debt / equityi | -- | -- | 8.27 | 8.81 | 10.81 | 7.11 | 5.41 |
| Interest coveragei | -- | -- | -- | -- | -- | -- | -- |
| Revenue CAGR (3Y) %i | -- | -- | -- | 37.11 | 20.98 | 8.76 | 6.59 |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- | -- |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | -18.77 | -14.27 | -14.07 | -12.25 | -10.43 | -7.24 |
| ROA %i | -16.27 | -12.46 | -12.38 | -10.83 | -9.22 | -6.39 |
| ROIC %i | -20.26 | -16.44 | -16.17 | -14.41 | -12.00 | -8.97 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | -45.87 | -34.05 | -32.21 | -27.92 | -22.73 | -16.62 |
| FCF / sales %i | -- | 0.59 | 3.22 | 2.29 | 2.54 | 4.47 |
| Current ratioi | 15.79 | 13.66 | 13.42 | 14.03 | 14.01 | 13.27 |
| Quick ratioi | 15.36 | 13.42 | 13.06 | 13.75 | 13.67 | 12.96 |
| Debt / assetsi | 7.82 | 7.47 | 7.05 | 6.63 | 6.63 | 6.00 |
| LT debt / equityi | 6.88 | 6.45 | 5.94 | 5.41 | 5.26 | 4.59 |
| Interest coveragei | -- | -- | -- | -- | -- | -- |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
Revenue breakdown most recent period
Business
Single segment100.00%
Quote time 2026-10-08 10:09:40 · For reference only, not investment advice and not tailored to your situation.