Nextpower
NXT
86.04
-2.05
-2.33%
Nextpower
US · NXT
#1338 by market cap
Listed 2023
86.04
-2.05
-2.33%
Live - 5344 symbols - heartbeat 169s ago
· 2026-10-08 07:55
Pre-market
84.85
-1.38%
After-hours
86.10
+0.07%
Overnight
86.12
+0.09%
- Market cap
- 13.05B
- P/E (TTM)i
- 22.23
- P/Bi
- 5.11
- EPSi
- 3.84
- Div yieldi
- 0.00%
- 52W posi
- 11%
Reader sentiment
Are you bullish or bearish on NXT?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Good
- Altman Z-Score is 5.76, above the 3.0 "safe zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 7 years
Latest year +20.28% YoY
Margins
- Gross margin
- 32.59%
- Operating margin
- 19.59%
- Net margin
- 16.46%
Key ratios & quality
- PEG ratioi
- 0.32
- Altman Z-Scorei
- 5.76
PEG uses trailing P/E against the 3-year net income growth rate (70.17%/yr) since forward earnings estimates aren't available here, so this is not a "forward PEG." Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.17B | 1.20B | 1.46B | 1.90B | 2.50B | 2.96B | 3.56B |
| Gross profit | 212.91M | 231.98M | 147.03M | 286.97M | 813.05M | 1.01B | 1.16B |
| Selling & admin expenses | 55.36M | 60.44M | 66.95M | 96.87M | 183.57M | 290.32M | 341.92M |
| Research & development | 8.64M | 13.01M | 14.18M | 21.62M | 42.36M | 79.39M | 120.91M |
| Operating profit | 148.91M | 158.53M | 65.91M | 168.49M | 587.12M | 639.11M | 697.27M |
| Pretax profit | 148.93M | 158.03M | 65.11M | 169.08M | 608.00M | 648.02M | 713.83M |
| Tax | 30.67M | 33.68M | 14.20M | 47.75M | 111.78M | 130.77M | 127.94M |
| Net profit | 118.26M | 124.35M | 50.91M | 121.33M | 496.22M | 517.25M | 585.88M |
| Basic EPS | 3 | 0 | 0 | 0 | 4 | 4 | 4 |
| Diluted EPS | 2.82 | 0.00 | 0.00 | 0.02 | 3.37 | 3.47 | 3.84 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-07 |
|---|---|---|---|---|---|---|
| Revenue | 924.34M | 864.25M | 905.27M | 909.35M | 880.52M | 935.17M |
| Gross profit | 305.69M | 281.73M | 292.86M | 288.13M | 297.38M | 335.85M |
| Selling & admin expenses | 86.79M | 73.94M | 84.63M | 82.73M | 100.63M | 100.44M |
| Research & development | 23.59M | 21.56M | 26.89M | 29.29M | 43.17M | 44.51M |
| Operating profit | 195.31M | 186.23M | 181.35M | 176.11M | 153.59M | 190.91M |
| Pretax profit | 198.66M | 190.97M | 182.73M | 180.50M | 159.64M | 198.93M |
| Tax | 40.85M | 33.78M | 35.86M | 49.26M | 9.03M | 33.57M |
| Net profit | 157.81M | 157.18M | 146.86M | 131.24M | 150.60M | 165.36M |
| Basic EPS | 1 | 1 | 1 | 1 | 1 | 1 |
| Diluted EPS | 1.05 | 1.04 | 0.97 | 0.85 | 0.97 | 1.07 |
Balance sheet
| Line item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Total current assets | -- | 583.25M | 714.06M | 872.27M | 1.77B | 2.16B | 2.85B |
| Cash & ST investments | -- | 217.99M | 38.37M | 130.01M | 474.05M | 766.10M | 1.09B |
| Inventory | -- | 84.47M | 172.21M | 138.06M | 201.74M | 209.43M | 262.28M |
| Total assets | -- | 880.97M | 1.02B | 1.42B | 2.52B | 3.19B | 4.07B |
| Total current liabilities | -- | 391.35M | 473.37M | 507.43M | 891.49M | 1.03B | 1.16B |
| Short-term debt | -- | -- | -- | -- | 3.75M | -- | -- |
| Long-term debt | -- | -- | -- | 147.15M | 143.97M | -- | -- |
| Total liabilities | -- | 424,922,000.00 | 1,020,324,000.00 | 934,819,000.00 | 1,526,754,000.00 | 1,564,386,000.00 | 1,738,815,000.00 |
| Total equity | -- | 456.05M | -3.04M | 484.86M | 992.03M | 1.63B | 2.33B |
| Retained earnings | -- | -- | -- | -3.08B | -3.07B | -2.56B | -1.97B |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-07 |
|---|---|---|---|---|---|---|
| Total current assets | 2.16B | 2.23B | 2.44B | 2.56B | 2.85B | 3.03B |
| Cash & ST investments | 766.10M | 743.40M | 845.34M | 952.62M | 1.09B | 1.21B |
| Inventory | 209.43M | 227.13M | 221.16M | 275.29M | 262.28M | 261.63M |
| Total assets | 3.19B | 3.39B | 3.67B | 3.80B | 4.07B | 4.26B |
| Total current liabilities | 1.03B | 1.03B | 1.12B | 1.08B | 1.16B | 1.13B |
| Short-term debt | -- | -- | -- | -- | -- | -- |
| Long-term debt | -- | -- | -- | -- | -- | -- |
| Total liabilities | 1,564,386,000.00 | 1,582,795,000.00 | 1,683,191,000.00 | 1,649,196,000.00 | 1,738,815,000.00 | 1,705,104,000.00 |
| Total equity | 1.63B | 1.81B | 1.99B | 2.15B | 2.33B | 2.56B |
| Retained earnings | -2.56B | -2.40B | -2.25B | -2.12B | -1.97B | -1.81B |
Cash flow
| Line item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 241.00M | 94.27M | -147.11M | 107.67M | 428.97M | 655.79M | 562.91M |
| Depreciation & amortization | 17.95M | 16.81M | 11.15M | 4.63M | 4.36M | 13.41M | 30.60M |
| Free cash flow | 239.34M | 91.31M | -153.03M | 104.49M | 422.81M | 621.87M | 513.63M |
| Dividends paid | 0 | -331.40M | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -- | 0 | 0 | 76.00K | 0 | 0 | -395.00K |
| Ending cash balance | 2.95M | 190.59M | 29.07M | 130.01M | 474.05M | 766.10M | 1.09B |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-07 |
|---|---|---|---|---|---|---|
| Operating cash flow | 237.33M | 81.32M | 186.88M | 123.28M | 171.43M | 121.06M |
| Depreciation & amortization | 5.11M | 5.79M | 7.36M | 8.44M | 9.02M | 8.77M |
| Free cash flow | 227.25M | 70.07M | 171.41M | 118.55M | 153.61M | 105.16M |
| Dividends paid | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -- | -- | -- | -- | -- | -- |
| Ending cash balance | 766.10M | 743.40M | 845.34M | 952.62M | 1.09B | 1.21B |
Returns & efficiency
| Line item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| ROE %i | -- | 0.00 | 22.48 | -- | -- | 39.33 | 29.57 |
| ROA %i | -- | 0.00 | 5.36 | 0.09 | 15.55 | 17.83 | 16.13 |
| ROIC %i | -- | 0.00 | 22.75 | -- | -- | 40.14 | 29.68 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 12.71 | 13.26 | 4.52 | 8.86 | 24.87 | 22.34 | 20.13 |
| FCF / sales %i | 20.43 | 7.64 | -- | 5.49 | 16.89 | 21.01 | 14.43 |
| Current ratioi | -- | 1.49 | 1.51 | 1.72 | 1.98 | 2.09 | 2.45 |
| Quick ratioi | -- | 1.24 | 1.05 | 1.38 | 1.55 | 1.80 | 2.06 |
| Debt / assetsi | -- | -- | -- | 10.36 | 5.86 | -- | -- |
| LT debt / equityi | -- | -- | -- | -- | 14.98 | -- | -- |
| Interest coveragei | -- | -- | 82.49 | -- | 44.99 | 50.48 | 273.14 |
| Revenue CAGR (3Y) %i | -- | -- | -- | 17.54 | 27.87 | 26.62 | 23.23 |
| Net income CAGR (3Y) %i | -- | -- | -- | 0.18 | 35.04 | 115.45 | 70.17 |
| FCF CAGR (3Y) %i | -- | -- | -- | -24.14 | 66.68 | -- | 70.03 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-07 |
|---|---|---|---|---|---|---|
| ROE %i | 39.33 | 37.20 | 35.44 | 33.29 | 29.57 | 27.22 |
| ROA %i | 17.83 | 18.10 | 17.90 | 17.46 | 16.13 | 15.53 |
| ROIC %i | 40.14 | 37.80 | 35.83 | 33.49 | 29.68 | 27.29 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 22.34 | 22.49 | 21.96 | 21.02 | 20.13 | 19.93 |
| FCF / sales %i | 21.01 | 18.49 | 17.89 | 16.30 | 14.43 | 15.12 |
| Current ratioi | 2.09 | 2.16 | 2.18 | 2.36 | 2.45 | 2.69 |
| Quick ratioi | 1.80 | 1.84 | 1.84 | 1.98 | 2.06 | 2.29 |
| Debt / assetsi | -- | -- | -- | -- | -- | -- |
| LT debt / equityi | -- | -- | -- | -- | -- | -- |
| Interest coveragei | 50.48 | 63.28 | 91.47 | 163.32 | 273.14 | 435.81 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
Revenue breakdown most recent period
Business
Single segment100.00%
Quote time 2026-10-08 07:55:51 · For reference only, not investment advice and not tailored to your situation.