OceanaGold
OGC
26.38
-0.33
-1.24%
OceanaGold
US · OGC
#1923 by market cap
Listed 1970
26.38
-0.33
-1.24%
Live - 5344 symbols - heartbeat 436s ago
· 2026-10-08 04:48
Pre-market
26.89
+1.93%
After-hours
26.38
0.00%
- Market cap
- 5.87B
- P/E (TTM)i
- 7.00
- P/Bi
- 2.31
- EPSi
- 2.69
- Div yieldi
- 0.91%
- 52W posi
- 28%
Reader sentiment
Are you bullish or bearish on OGC?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Good
- Altman Z-Score is 5.90, above the 3.0 "safe zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year +46.31% YoY
Margins
- Gross margin
- 46.35%
- Operating margin
- 41.07%
- Net margin
- 33.21%
Key ratios & quality
- PEG ratioi
- 0.10
- Altman Z-Scorei
- 5.90
PEG uses trailing P/E against the 3-year net income growth rate (68.00%/yr) since forward earnings estimates aren't available here, so this is not a "forward PEG." Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 772.50M | 651.20M | 500.10M | 744.70M | 967.40M | 1.03B | 1.29B | 1.89B |
| Gross profit | 226.00M | 122.00M | 45.10M | 232.70M | 259.80M | 298.70M | 372.30M | 877.50M |
| Selling & admin expenses | 47.90M | 65.10M | 84.20M | 79.90M | 51.70M | 64.30M | 64.20M | 73.80M |
| Research & development | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating profit | 166.10M | 45.00M | -42.50M | 146.80M | 192.90M | 208.10M | 282.50M | 777.50M |
| Pretax profit | 155.80M | 11.30M | -134.80M | -33.10M | 166.60M | 118.40M | 247.40M | 901.00M |
| Tax | 34.10M | -3.20M | 15.60M | -29.40M | 34.00M | 35.30M | 55.40M | 255.30M |
| Net profit | 121.70M | 14.50M | -150.40M | -3.70M | 132.60M | 83.10M | 192.00M | 645.70M |
| Basic EPS | 1 | 0 | -1 | 0 | 1 | 0 | 1 | 3 |
| Diluted EPS | 0.30 | 0.06 | -0.72 | -0.03 | 0.54 | 0.36 | 0.78 | 2.69 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 359.90M | 432.40M | 448.50M | 652.40M | 714.50M | 647.30M |
| Gross profit | 163.30M | 196.40M | 177.80M | 340.00M | 403.70M | 345.50M |
| Selling & admin expenses | 10.60M | 17.50M | 7.50M | 38.20M | 36.30M | 14.10M |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | 147.90M | 173.30M | 163.00M | 293.30M | 358.40M | 323.80M |
| Pretax profit | 136.50M | 160.70M | 141.70M | 462.10M | 333.70M | 311.60M |
| Tax | 35.30M | 43.10M | 48.60M | 128.30M | 98.30M | 82.90M |
| Net profit | 101.20M | 117.60M | 93.10M | 333.80M | 235.40M | 228.70M |
| Basic EPS | 0 | 0 | 0 | 1 | 1 | 1 |
| Diluted EPS | 0.42 | 0.49 | 0.37 | 1.41 | 1.01 | 0.99 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 252.30M | 215.90M | 307.10M | 297.70M | 288.90M | 325.50M | 465.30M | 731.80M |
| Cash & ST investments | 107.70M | 49.00M | 179.00M | 133.00M | 83.20M | 61.70M | 193.50M | 476.50M |
| Inventory | 109.30M | 145.40M | 108.20M | 127.10M | 147.10M | 205.30M | 239.50M | 218.10M |
| Total assets | 2.03B | 2.07B | 2.25B | 2.26B | 2.29B | 2.45B | 2.49B | 3.26B |
| Total current liabilities | 182.70M | 202.40M | 266.30M | 202.30M | 229.60M | 311.00M | 308.80M | 505.70M |
| Short-term debt | 9.90M | 24.50M | 23.50M | 28.80M | 28.80M | 34.80M | 29.70M | 19.90M |
| Long-term debt | 150.00M | 149.80M | 205.80M | 254.90M | 224.60M | 136.60M | -- | -- |
| Total liabilities | 458,300,000.00 | 508,100,000.00 | 688,400,000.00 | 710,000,000.00 | 617,300,000.00 | 713,200,000.00 | 562,600,000.00 | 884,200,000.00 |
| Total equity | 1.57B | 1.56B | 1.56B | 1.55B | 1.67B | 1.73B | 1.93B | 2.37B |
| Retained earnings | 382.80M | 391.00M | 240.60M | 236.90M | 369.50M | 438.30M | 611.60M | 1.09B |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 485.90M | 548.60M | 588.80M | 731.80M | 891.80M | 949.50M |
| Cash & ST investments | 227.60M | 298.70M | 334.90M | 476.50M | 620.10M | 654.80M |
| Inventory | 219.20M | 213.20M | 184.80M | 218.10M | 223.20M | 225.80M |
| Total assets | 2.59B | 2.78B | 2.88B | 3.26B | 3.47B | 3.60B |
| Total current liabilities | 328.90M | 376.00M | 462.10M | 505.70M | 615.40M | 582.70M |
| Short-term debt | 26.30M | 29.20M | 25.60M | 19.90M | 19.80M | 15.60M |
| Long-term debt | -- | -- | -- | -- | -- | -- |
| Total liabilities | 579,300,000.00 | 647,500,000.00 | 754,100,000.00 | 884,200,000.00 | 979,500,000.00 | 963,500,000.00 |
| Total equity | 2.01B | 2.13B | 2.13B | 2.37B | 2.49B | 2.64B |
| Retained earnings | 704.30M | 811.40M | 845.40M | 1.09B | 1.23B | 1.39B |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 346.20M | 204.30M | 198.80M | 261.40M | 368.70M | 384.20M | 593.90M | 984.20M |
| Depreciation & amortization | 189.30M | 168.60M | 181.40M | 187.80M | 201.20M | 228.80M | 321.20M | 252.00M |
| Free cash flow | 122.30M | -38.10M | -54.90M | -63.30M | 87.00M | 34.30M | 213.70M | 541.40M |
| Dividends paid | -18.60M | -6.30M | -- | -- | 0 | -14.30M | -14.10M | -27.70M |
| Stock buybacks / issuance | 3.20M | 700.00K | 122.50M | -- | -- | 0 | 81.90M | -175.10M |
| Ending cash balance | 107.70M | 49.00M | 179.00M | 133.00M | 83.20M | 61.70M | 193.50M | 476.50M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 171.60M | 226.90M | 227.50M | 358.20M | 381.50M | 313.60M |
| Depreciation & amortization | 53.70M | 54.90M | 62.30M | 81.10M | 84.00M | 86.70M |
| Free cash flow | 67.60M | 120.10M | 94.30M | 259.40M | 255.20M | 130.10M |
| Dividends paid | 0 | -14.00M | -6.90M | -6.80M | -20.30M | -20.00M |
| Stock buybacks / issuance | -19.60M | -21.00M | -39.00M | -95.50M | -76.70M | -57.50M |
| Ending cash balance | 227.60M | 298.70M | 334.90M | 476.50M | 620.10M | 654.80M |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | 7.96 | 0.93 | -9.61 | -0.24 | 8.23 | 4.88 | 10.55 | 30.77 |
| ROA %i | 5.98 | 0.71 | -6.95 | -0.16 | 5.83 | 3.51 | 7.59 | 21.89 |
| ROIC %i | 7.64 | 1.37 | -7.75 | 0.25 | 7.30 | 5.03 | 10.49 | 30.02 |
| 5-year avg ROE %i | 10.85 | 7.57 | 4.49 | 2.24 | 1.45 | 0.84 | 2.76 | 10.84 |
| EBIT margin %i | 22.21 | 3.90 | -24.68 | -2.87 | 18.05 | 13.74 | 20.83 | 48.27 |
| FCF / sales %i | 15.83 | -- | -- | -- | 8.84 | 3.34 | 16.51 | 28.60 |
| Current ratioi | 1.38 | 1.07 | 1.15 | 1.47 | 1.26 | 1.05 | 1.51 | 1.45 |
| Quick ratioi | 0.70 | 0.28 | 0.70 | 0.78 | 0.55 | 0.34 | 0.67 | 0.98 |
| Debt / assetsi | 8.72 | 11.00 | 13.89 | 16.42 | 11.06 | 9.48 | 2.88 | 1.54 |
| LT debt / equityi | 10.63 | 13.01 | 18.49 | 22.09 | 13.42 | 11.37 | 2.30 | 1.33 |
| Interest coveragei | 10.86 | 1.80 | -10.82 | -1.83 | 16.01 | 6.24 | 12.14 | 71.39 |
| Revenue CAGR (3Y) %i | 15.00 | 1.18 | -11.62 | -0.98 | 14.10 | 27.08 | 19.94 | 25.08 |
| Net income CAGR (3Y) %i | 31.87 | -52.63 | -- | -- | 109.12 | -- | -- | 68.00 |
| FCF CAGR (3Y) %i | 61.29 | -- | -- | -- | -- | -- | -- | 83.94 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 16.29 | 19.95 | 21.15 | 30.77 | 35.27 | 37.90 |
| ROA %i | 11.71 | 14.20 | 14.78 | 21.89 | 24.99 | 27.12 |
| ROIC %i | 15.60 | 19.00 | 20.24 | 30.02 | 34.39 | 37.02 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 29.06 | 33.37 | 35.66 | 48.27 | 49.39 | 51.27 |
| FCF / sales %i | 20.20 | 25.48 | 25.62 | 28.60 | 32.43 | 29.96 |
| Current ratioi | 1.48 | 1.46 | 1.27 | 1.45 | 1.45 | 1.63 |
| Quick ratioi | 0.74 | 0.84 | 0.81 | 0.98 | 1.05 | 1.20 |
| Debt / assetsi | 2.37 | 2.19 | 1.92 | 1.54 | 1.58 | 1.39 |
| LT debt / equityi | 1.83 | 1.57 | 1.48 | 1.33 | 1.47 | 1.36 |
| Interest coveragei | 20.21 | 34.13 | 46.11 | 71.39 | 92.52 | 93.53 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
✦ Quant Revenue Concentration how this is computed
Diversified
- Haile is the largest reported line at 36.47% of revenue, across 4 reported segments.
- No single line clears half of revenue; Macraes is next at 32.01%, spreading the business across more than one real driver.
Revenue breakdown most recent period
Business
Haile36.47%
Macraes32.01%
Didipio19.60%
Waihi11.91%
Quote time 2026-10-08 04:48:30 · For reference only, not investment advice and not tailored to your situation.