Opera
OPRA
17.09
-0.19
-1.10%
Opera
US · OPRA
#2949 by market cap
Listed 2018
17.09
-0.19
-1.10%
Live - 5344 symbols - heartbeat 231s ago
· 2026-10-08 04:00
Pre-market
17.09
0.00%
After-hours
17.00
-0.53%
Overnight
17.09
0.00%
- Market cap
- 1.52B
- P/E (TTM)i
- 12.38
- P/Bi
- 1.50
- EPSi
- 1.19
- Div yieldi
- 7.02%
- 52W posi
- 60%
Reader sentiment
Are you bullish or bearish on OPRA?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Good
- Altman Z-Score is 8.68, above the 3.0 "safe zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year +27.92% YoY
Margins
- Gross margin
- 64.14%
- Operating margin
- 14.97%
- Net margin
- 17.61%
Key ratios & quality
- PEG ratioi
- 0.13
- Altman Z-Scorei
- 8.68
PEG uses trailing P/E against the 3-year net income growth rate (93.12%/yr) since forward earnings estimates aren't available here, so this is not a "forward PEG." Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 161.33M | 177.08M | 165.06M | 250.99M | 331.04M | 396.83M | 480.65M | 614.83M |
| Gross profit | 157.62M | 174.53M | 156.73M | 237.30M | 276.45M | 303.58M | 348.09M | 394.32M |
| Selling & admin expenses | 85.44M | 138.31M | 124.14M | 205.13M | 200.18M | 204.07M | 221.60M | 260.95M |
| Research & development | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating profit | 44.38M | -534.00K | 516.00K | -590.00K | 45.00M | 63.57M | 92.37M | 92.02M |
| Pretax profit | 40.70M | 43.40M | 37.51M | -43.11M | 23.87M | 160.00M | 98.41M | 125.22M |
| Tax | 6.48M | 2.66M | 75.00K | 43.00K | 8.84M | 6.70M | 17.64M | 16.93M |
| Net profit | 35.16M | 57.90M | 179.17M | -43.96M | 15.04M | 153.30M | 80.77M | 108.28M |
| Basic EPS | 0 | 1 | 2 | 0 | 0 | 2 | 1 | 1 |
| Diluted EPS | 0.34 | 0.50 | 1.50 | -0.38 | 0.14 | 1.69 | 0.90 | 1.19 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 142.72M | 142.96M | 151.94M | 177.21M | 175.77M | 178.07M |
| Gross profit | 92.02M | 92.10M | 99.30M | 110.90M | 111.02M | 110.58M |
| Selling & admin expenses | 60.61M | 63.62M | 66.95M | 69.78M | 67.50M | 68.96M |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | 21.81M | 18.72M | 22.56M | 28.94M | 30.43M | 29.21M |
| Pretax profit | 20.79M | 17.76M | 22.58M | 64.08M | 29.89M | 33.69M |
| Tax | 2.51M | 2.09M | 3.97M | 8.37M | 5.10M | 6.14M |
| Net profit | 18.28M | 15.68M | 18.62M | 55.71M | 24.79M | 27.55M |
| Basic EPS | 0 | 0 | 0 | 1 | 0 | 0 |
| Diluted EPS | 0.20 | 0.17 | 0.21 | 0.61 | 0.27 | 0.30 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 238.09M | 418.33M | 183.71M | 540.99M | 340.21M | 208.46M | 231.90M | 279.46M |
| Cash & ST investments | 178.90M | 182.95M | 134.17M | 181.01M | 118.66M | 93.86M | 126.80M | 155.47M |
| Inventory | 0 | 7.75M | -- | -- | -- | -- | -- | -- |
| Total assets | 825.30M | 1.06B | 1.11B | 1.09B | 964.69M | 1.01B | 1.06B | 1.14B |
| Total current liabilities | 34.00M | 128.57M | 45.32M | 70.79M | 64.33M | 81.41M | 101.09M | 118.77M |
| Short-term debt | 2.49M | 47.79M | 5.39M | 11.43M | 3.11M | 3.77M | 3.96M | 3.87M |
| Long-term debt | 2.24M | 1.80M | 490.00K | 155.00K | -- | -- | -- | -- |
| Total liabilities | 49,843,000.00 | 148,414,000.00 | 60,717,000.00 | 79,421,000.00 | 76,473,000.00 | 91,093,000.00 | 115,485,000.00 | 132,535,000.00 |
| Total equity | 775.46M | 912.21M | 1.05B | 1.01B | 888.21M | 919.85M | 940.10M | 1.01B |
| Retained earnings | 36.43M | 99.51M | 283.33M | 249.16M | 273.26M | 445.16M | 536.62M | 674.74M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 218.58M | 243.01M | 233.22M | 279.46M | 263.10M | 280.97M |
| Cash & ST investments | 103.55M | 133.82M | 119.04M | 155.47M | 141.90M | 145.21M |
| Inventory | -- | -- | -- | -- | -- | -- |
| Total assets | 1.04B | 1.07B | 1.06B | 1.14B | 1.14B | 1.16B |
| Total current liabilities | 100.94M | 100.18M | 101.18M | 118.77M | 140.21M | 137.21M |
| Short-term debt | 4.10M | 4.47M | 4.17M | 3.87M | 4.86M | 4.76M |
| Long-term debt | -- | -- | -- | -- | -- | -- |
| Total liabilities | 113,523,000.00 | 113,927,000.00 | 112,146,000.00 | 132,535,000.00 | 151,973,000.00 | 148,755,000.00 |
| Total equity | 929.58M | 955.76M | 947.64M | 1.01B | 988.98M | 1.01B |
| Retained earnings | 560.34M | 584.57M | 612.14M | 674.74M | 705.71M | 741.19M |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 33.83M | -44.46M | 93.32M | 26.56M | 56.66M | 82.76M | 104.98M | 117.73M |
| Depreciation & amortization | 12.69M | 18.93M | 20.39M | 19.60M | 13.94M | 13.17M | 15.58M | 18.86M |
| Free cash flow | 27.08M | -57.51M | 82.00M | 20.67M | 46.69M | 76.36M | 74.37M | 102.48M |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | -23.11M | -37.44M | -71.17M |
| Stock buybacks / issuance | 166.00M | 76.85M | -49.05M | -749.00K | -146.07M | -32.70M | 0 | 0 |
| Ending cash balance | 177.87M | 139.49M | 134.17M | 102.88M | 52.41M | 93.86M | 126.80M | 155.47M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 15.95M | 33.12M | 28.45M | 40.21M | 42.15M | 22.19M |
| Depreciation & amortization | 4.43M | 4.63M | 4.85M | 4.94M | 5.21M | 5.43M |
| Free cash flow | 13.12M | 30.25M | 22.48M | 36.63M | 36.80M | 18.25M |
| Dividends paid | -35.40M | 0 | -35.77M | 0 | -35.88M | 0 |
| Stock buybacks / issuance | 0 | 0 | -- | -- | -12.85M | -14.23M |
| Ending cash balance | 103.55M | 133.82M | 119.04M | 155.47M | 141.90M | 145.21M |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | 5.17 | 6.86 | 18.27 | -4.26 | 1.58 | 16.96 | 8.69 | 11.10 |
| ROA %i | 4.81 | 6.14 | 16.51 | -3.99 | 1.46 | 15.52 | 7.82 | 9.85 |
| ROIC %i | 4.99 | 6.54 | 17.69 | -4.20 | 1.23 | 16.35 | 8.33 | 10.76 |
| 5-year avg ROE %i | -- | -- | -- | 5.42 | 5.53 | 7.88 | 8.25 | 6.81 |
| EBIT margin %i | 24.28 | 19.33 | 22.99 | -17.05 | 7.30 | 40.41 | 20.59 | 20.46 |
| FCF / sales %i | 15.72 | -- | 49.68 | 8.23 | 14.10 | 19.24 | 15.47 | 16.67 |
| Current ratioi | 7.00 | 3.25 | 4.05 | 7.64 | 5.29 | 2.56 | 2.29 | 2.35 |
| Quick ratioi | 6.57 | 2.58 | 3.85 | 3.44 | 3.89 | 2.50 | 2.22 | 2.32 |
| Debt / assetsi | 0.58 | 5.37 | 0.81 | 1.24 | 0.81 | 1.04 | 0.91 | 0.74 |
| LT debt / equityi | 0.29 | 1.01 | 0.34 | 0.21 | 0.53 | 0.74 | 0.60 | 0.45 |
| Interest coveragei | 227.31 | 52.13 | 84.91 | -135.41 | 85.65 | 434.60 | 186.68 | 218.01 |
| Revenue CAGR (3Y) %i | -- | -- | 8.59 | 15.87 | 23.19 | 33.96 | 24.18 | 22.92 |
| Net income CAGR (3Y) %i | -- | -- | 209.15 | -- | -36.20 | -5.07 | -- | 93.12 |
| FCF CAGR (3Y) %i | -- | -- | 160.72 | -8.61 | -- | -2.35 | 53.24 | 29.96 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 9.20 | 8.58 | 8.74 | 11.10 | 11.97 | 12.86 |
| ROA %i | 8.25 | 7.76 | 7.84 | 9.85 | 10.51 | 11.35 |
| ROIC %i | 8.83 | 8.25 | 8.40 | 10.76 | 11.60 | 12.50 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 19.22 | 17.29 | 16.41 | 20.46 | 20.82 | 22.06 |
| FCF / sales %i | 14.97 | 16.93 | 14.67 | 16.67 | 19.47 | 16.71 |
| Current ratioi | 2.17 | 2.43 | 2.31 | 2.35 | 1.88 | 2.05 |
| Quick ratioi | 2.10 | 2.37 | 2.25 | 2.32 | 1.83 | 2.00 |
| Debt / assetsi | 0.92 | 0.91 | 0.83 | 0.74 | 0.78 | 0.69 |
| LT debt / equityi | 0.59 | 0.55 | 0.49 | 0.45 | 0.40 | 0.32 |
| Interest coveragei | 197.33 | 171.91 | 172.47 | 218.01 | 235.40 | 328.32 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
Revenue breakdown most recent period
Business
Single segment100.00%
Quote time 2026-10-08 04:00:04 · For reference only, not investment advice and not tailored to your situation.