Seabridge Gold
SA
26.68
-0.76
-2.77%
Seabridge Gold
US · SA
#2531 by market cap
Listed 1970
26.68
-0.76
-2.77%
Live - 5344 symbols - heartbeat 136s ago
· 2026-10-08 07:42
Pre-market
26.66
-0.07%
After-hours
26.68
0.00%
Overnight
26.68
0.00%
- Market cap
- 2.88B
- P/E (TTM)i
- 141.16
- P/Bi
- 3.71
- EPSi
- -0.37
- Div yieldi
- 0.00%
- 52W posi
- 27%
Reader sentiment
Are you bullish or bearish on SA?
Anonymous reader poll. Unscientific, not investment advice.
Revenue annual, last 8 years
Key ratios & quality
- Enterprise valuei
- 3.35B
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | -- | -- | -- |
| Gross profit | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling & admin expenses | 12.37M | 13.34M | 16.53M | 13.38M | 16.09M | 17.44M | 21.18M | 22.05M |
| Research & development | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating profit | -19.81M | -13.34M | -16.53M | -18.76M | -22.81M | -17.44M | -21.63M | -22.05M |
| Pretax profit | -14.97M | -12.31M | -15.74M | 5.53M | 874.00K | -37.96M | -19.87M | -65.08M |
| Tax | 4.97M | -697.00K | -800.00K | 4.63M | 8.27M | -8.70M | 11.38M | -11.91M |
| Net profit | -19.94M | -11.61M | -14.94M | 895.00K | -7.39M | -29.27M | -31.25M | -53.17M |
| Basic EPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Diluted EPS | -0.34 | -0.19 | -0.23 | 0.01 | -0.09 | -0.35 | -0.35 | -0.53 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | -- |
| Gross profit | -- | -- | -- | -- | -- | -- |
| Selling & admin expenses | 4.35M | 4.96M | 4.67M | 8.07M | 6.15M | 5.56M |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | -4.35M | -4.96M | -4.67M | -8.07M | -6.15M | -5.56M |
| Pretax profit | 14.90M | 10.30M | -27.76M | -62.52M | -8.19M | 149.68M |
| Tax | 4.35M | -2.03M | 4.51M | -18.74M | -1.54M | 32.18M |
| Net profit | 10.55M | 12.33M | -32.27M | -43.78M | -6.65M | 117.51M |
| Basic EPS | 0 | 0 | 0 | 0 | 0 | 1 |
| Diluted EPS | 0.11 | 0.12 | -0.32 | -0.44 | -0.06 | 1.08 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 24.47M | 19.21M | 46.23M | 54.16M | 140.39M | 93.95M | 58.15M | 214.15M |
| Cash & ST investments | 22.85M | 15.94M | 41.26M | 44.13M | 131.54M | 86.19M | 55.22M | 126.28M |
| Inventory | -- | -- | -- | -- | -- | -- | -- | -- |
| Total assets | 423.46M | 449.37M | 647.82M | 747.74M | 1.10B | 1.35B | 1.45B | 1.77B |
| Total current liabilities | 6.50M | 6.69M | 10.19M | 17.30M | 51.99M | 39.41M | 20.32M | 40.88M |
| Short-term debt | -- | 46.00K | 41.00K | 90.00K | 511.00K | 373.00K | 348.00K | 366.00K |
| Long-term debt | -- | -- | -- | -- | 263.54M | 573.89M | 562.55M | 598.52M |
| Total liabilities | 36,905,000.00 | 34,349,000.00 | 33,099,000.00 | 45,409,000.00 | 355,086,000.00 | 621,036,000.00 | 609,719,000.00 | 642,878,000.00 |
| Total equity | 386.56M | 415.02M | 614.72M | 702.33M | 740.53M | 729.92M | 843.02M | 1.12B |
| Retained earnings | -124.32M | -135.94M | -150.88M | -149.98M | -157.38M | -186.64M | -217.89M | -271.06M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 166.09M | 134.91M | 124.92M | 214.15M | 231.39M | 103.23M |
| Cash & ST investments | 163.38M | 128.06M | 111.29M | 126.28M | 144.65M | 95.45M |
| Inventory | -- | -- | -- | -- | -- | -- |
| Total assets | 1.60B | 1.64B | 1.71B | 1.77B | 1.80B | 1.75B |
| Total current liabilities | 17.43M | 31.83M | 41.75M | 40.88M | 34.49M | 49.67M |
| Short-term debt | 271.00K | 397.00K | 342.00K | 366.00K | 533.00K | 549.00K |
| Long-term debt | 556.35M | 575.85M | 583.14M | 598.52M | 557.44M | 561.07M |
| Total liabilities | 601,435,000.00 | 625,316,000.00 | 650,167,000.00 | 642,878,000.00 | 597,057,000.00 | 643,658,000.00 |
| Total equity | 995.84M | 1.02B | 1.06B | 1.12B | 1.20B | 1.11B |
| Retained earnings | -207.34M | -195.01M | -227.28M | -271.06M | -277.71M | -371.95M |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -9.41M | -10.90M | -9.75M | -11.74M | -13.29M | -21.54M | -14.22M | -15.46M |
| Depreciation & amortization | 0 | 36.00K | 36.00K | 85.00K | 84.00K | 132.00K | 136.00K | 78.00K |
| Free cash flow | -46.47M | -38.10M | -168.54M | -85.35M | -191.28M | -251.70M | -120.50M | -152.43M |
| Dividends paid | -- | -- | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -- | 26.33M | 195.44M | -- | 36.58M | 61.52M | 101.02M | 272.67M |
| Ending cash balance | 2.93M | 8.79M | 17.53M | 11.52M | 46.15M | 82.44M | 49.82M | 117.53M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | -1.64M | -3.60M | -2.11M | -8.11M | -4.31M | -3.88M |
| Depreciation & amortization | 21.00K | 19.00K | 19.00K | 19.00K | 19.00K | 19.00K |
| Free cash flow | -15.89M | -24.74M | -54.97M | -56.83M | -26.61M | -36.42M |
| Dividends paid | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -- | 29.86M | -- | -- | -- | -28.00K |
| Ending cash balance | 156.76M | 121.38M | 103.10M | 117.53M | 126.89M | 81.47M |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | -5.37 | -2.90 | -2.90 | 0.14 | -1.02 | -3.98 | -3.97 | -5.40 |
| ROA %i | -4.95 | -2.66 | -2.72 | 0.13 | -0.80 | -2.39 | -2.23 | -3.30 |
| ROIC %i | -5.38 | -2.90 | -2.77 | 0.13 | -0.81 | -2.27 | -2.44 | -3.61 |
| 5-year avg ROE %i | -3.87 | -3.43 | -3.34 | -2.82 | -2.41 | -2.13 | -2.35 | -2.85 |
| EBIT margin %i | -- | -- | -- | -- | -- | -- | -- | -- |
| FCF / sales %i | -- | -- | -- | -- | -- | -- | -- | -- |
| Current ratioi | 3.76 | 2.87 | 4.53 | 3.13 | 2.70 | 2.38 | 2.86 | 5.24 |
| Quick ratioi | 3.70 | 2.71 | 4.32 | 3.13 | 2.70 | 2.38 | 2.86 | 3.20 |
| Debt / assetsi | 0.00 | 0.06 | 0.04 | 0.04 | 24.20 | 42.59 | 38.82 | 33.94 |
| LT debt / equityi | -- | 0.05 | 0.03 | 0.03 | 35.74 | 78.77 | 66.85 | 53.30 |
| Interest coveragei | -102.98 | -45.10 | -18.32 | 59.78 | 1.25 | -8.49 | -31.26 | -91.18 |
| Revenue CAGR (3Y) %i | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- | -- | -- |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | -1.46 | -4.87 | -5.23 | -5.40 | -6.40 | 3.27 |
| ROA %i | -0.85 | -2.98 | -3.20 | -3.30 | -4.14 | 2.05 |
| ROIC %i | -1.03 | -3.28 | -3.52 | -3.61 | -4.45 | 2.05 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | -- | -- | -- | -- | -- | -- |
| FCF / sales %i | -- | -- | -- | -- | -- | -- |
| Current ratioi | 9.53 | 4.24 | 2.99 | 5.24 | 6.71 | 2.08 |
| Quick ratioi | 9.53 | 4.24 | 2.99 | 3.20 | 4.28 | 2.08 |
| Debt / assetsi | 34.91 | 35.10 | 34.24 | 33.94 | 31.06 | 32.11 |
| LT debt / equityi | 55.96 | 56.60 | 55.27 | 53.30 | 46.44 | 50.72 |
| Interest coveragei | -2.71 | -70.72 | -78.50 | -91.18 | -146.93 | 20.42 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
Quote time 2026-10-08 07:42:46 · For reference only, not investment advice and not tailored to your situation.