Suzano
SUZ
8.42
+0.02
+0.24%
Suzano
US · SUZ
#1432 by market cap
Listed 1970
8.42
+0.02
+0.24%
Live - 5344 symbols - heartbeat 120s ago
· 2026-10-08 08:26
Pre-market
7.50
-10.93%
After-hours
8.42
0.00%
Overnight
8.41
-0.12%
- Market cap
- 10.37B
- P/E (TTM)i
- 6.37
- P/Bi
- 1.05
- EPSi
- 2.16
- Div yieldi
- 2.68%
- 52W posi
- 22%
Reader sentiment
Are you bullish or bearish on SUZ?
Anonymous reader poll. Unscientific, not investment advice.
Revenue annual, last 8 years
Latest year +5.72% YoY
Margins
- Gross margin
- 32.38%
- Operating margin
- 20.12%
- Net margin
- 26.75%
Key ratios & quality
- Enterprise valuei
- 80.92B
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.44B | 26.01B | 30.46B | 40.97B | 49.83B | 39.76B | 47.40B | 50.12B |
| Gross profit | 6.52B | 5.27B | 11.49B | 20.35B | 25.01B | 14.68B | 20.00B | 16.23B |
| Selling & admin expenses | 1.38B | 2.15B | 2.63B | 2.82B | 3.14B | 3.45B | 4.46B | 5.00B |
| Research & development | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating profit | 5.14B | 2.34B | 7.92B | 16.51B | 20.89B | 10.74B | 14.59B | 10.08B |
| Pretax profit | 165.30M | -4.10B | -17.64B | 8.83B | 28.66B | 18.00B | -13.11B | 20.41B |
| Tax | -154.52M | -1.28B | -6.93B | 197.43M | 5.26B | 3.89B | -6.07B | 6.97B |
| Net profit | 319.81M | -2.81B | -10.71B | 8.64B | 23.39B | 14.11B | -7.04B | 13.44B |
| Basic EPS | 0 | -2 | -8 | 6 | 18 | 11 | -6 | 11 |
| Diluted EPS | 0.29 | -2.09 | -7.95 | 6.39 | 17.57 | 10.85 | -5.59 | 10.82 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 11.55B | 13.30B | 12.15B | 13.11B | 10.97B | 11.59B |
| Gross profit | 3.82B | 4.69B | 3.70B | 4.02B | 3.16B | 2.83B |
| Selling & admin expenses | 1.16B | 1.21B | 1.51B | 1.40B | 1.16B | 1.09B |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | 2.43B | 3.05B | 2.05B | 2.52B | 1.83B | 2.59B |
| Pretax profit | 9.96B | 7.30B | 3.02B | 134.50M | 6.39B | 2.78B |
| Tax | 3.61B | 2.29B | 1.06B | 18.33M | 2.08B | 970.75M |
| Net profit | 6.35B | 5.01B | 1.96B | 116.17M | 4.31B | 1.81B |
| Basic EPS | 5 | 4 | 2 | 0 | 3 | 1 |
| Diluted EPS | 5.10 | 4.06 | 1.58 | 0.09 | 3.48 | 1.46 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 30.80B | 18.88B | 17.96B | 34.10B | 37.12B | 38.57B | 42.18B | 43.87B |
| Cash & ST investments | 25.49B | 9.40B | 9.05B | 21.10B | 17.05B | 21.17B | 21.99B | 25.11B |
| Inventory | 1.85B | 4.69B | 4.01B | 4.64B | 5.73B | 5.95B | 7.96B | 8.16B |
| Total assets | 53.93B | 97.91B | 101.80B | 118.98B | 133.20B | 143.59B | 165.94B | 167.94B |
| Total current liabilities | 6.06B | 11.48B | 8.17B | 11.55B | 14.49B | 14.80B | 24.48B | 13.77B |
| Short-term debt | 3.43B | 6.88B | 2.66B | 4.28B | 4.01B | 5.51B | 11.37B | 3.86B |
| Long-term debt | 32.30B | 57.46B | 70.86B | 75.97B | 71.24B | 72.41B | 90.93B | 91.80B |
| Total liabilities | 41,906,709,000.00 | 79,820,256,000.00 | 94,463,370,000.00 | 103,800,022,000.00 | 100,031,603,000.00 | 98,782,725,000.00 | 133,520,530,000.00 | 123,983,346,000.00 |
| Total equity | 12.03B | 18.09B | 7.34B | 15.18B | 33.17B | 44.81B | 32.42B | 43.95B |
| Retained earnings | 2.99B | 317.14M | -3.93B | 3.93B | -- | -- | -- | -- |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 34.48B | 39.91B | 42.58B | 43.87B | 42.23B | 46.86B |
| Cash & ST investments | 16.43B | 20.37B | 23.57B | 25.11B | 22.35B | 26.27B |
| Inventory | 8.64B | 8.62B | 8.96B | 8.16B | 8.64B | 8.66B |
| Total assets | 155.24B | 159.42B | 164.42B | 167.94B | 165.83B | 171.05B |
| Total current liabilities | 13.19B | 12.62B | 13.32B | 13.77B | 12.02B | 13.87B |
| Short-term debt | 4.30B | 3.72B | 4.64B | 3.86B | 4.33B | 5.20B |
| Long-term debt | 87.61B | 88.75B | 89.17B | 91.80B | 87.30B | 88.38B |
| Total liabilities | 116,709,239,000.00 | 116,151,588,000.00 | 119,158,493,000.00 | 123,983,346,000.00 | 117,642,279,000.00 | 121,194,262,000.00 |
| Total equity | 38.54B | 43.27B | 45.26B | 43.95B | 48.18B | 49.85B |
| Retained earnings | 6.36B | 11.43B | 13.40B | -- | 4.33B | 6.13B |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 5.17B | 7.58B | 13.12B | 17.64B | 21.64B | 17.32B | 20.60B | 18.15B |
| Depreciation & amortization | 1.56B | 8.05B | 6.75B | 7.08B | 7.44B | 7.32B | 9.22B | 11.30B |
| Free cash flow | 2.75B | 2.71B | 8.23B | 11.39B | 6.80B | -241.59M | 4.07B | 5.58B |
| Dividends paid | -210.21M | -606.63M | -- | -9.68M | 0 | 0 | 0 | 0 |
| Stock buybacks / issuance | -- | -- | -- | -- | -1.90B | -880.91M | -2.81B | -191.92M |
| Ending cash balance | 4.39B | 3.25B | 6.84B | 13.59B | 9.51B | 8.35B | 9.02B | 15.18B |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 4.42B | 4.34B | 4.03B | 5.36B | 2.90B | 4.37B |
| Depreciation & amortization | 2.50B | 2.84B | 2.89B | 3.07B | 2.81B | 3.13B |
| Free cash flow | 1.34B | 1.14B | 551.27M | 2.55B | -101.68M | 1.86B |
| Dividends paid | 0 | -15.25M | 2.21B | 0 | 0 | -1.39B |
| Stock buybacks / issuance | -38.66M | -153.25M | 0 | 0 | 0 | -133.54M |
| Ending cash balance | 9.91B | 12.28B | 15.84B | 15.18B | 12.18B | 16.65B |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | 2.71 | -18.79 | -85.10 | 77.34 | 97.15 | 36.23 | -18.38 | 35.24 |
| ROA %i | 0.78 | -3.71 | -10.74 | 7.81 | 18.54 | 10.18 | -4.57 | 8.03 |
| ROIC %i | 3.10 | -1.16 | -10.32 | 13.01 | 24.29 | 13.21 | -3.64 | 11.47 |
| 5-year avg ROE %i | 4.96 | 1.70 | -13.42 | -1.42 | 14.66 | 21.36 | 21.45 | 45.52 |
| EBIT margin %i | 10.13 | -2.84 | -47.16 | 30.71 | 65.70 | 55.53 | -17.31 | 52.99 |
| FCF / sales %i | 20.44 | 10.41 | 27.01 | 27.81 | 13.65 | -- | 8.59 | 11.13 |
| Current ratioi | 5.08 | 1.65 | 2.20 | 2.95 | 2.56 | 2.61 | 1.72 | 3.19 |
| Quick ratioi | 4.67 | 1.17 | 1.51 | 2.42 | 1.88 | 1.95 | 1.32 | 2.41 |
| Debt / assetsi | 66.26 | 69.11 | 76.71 | 71.88 | 60.63 | 58.09 | 65.33 | 60.58 |
| LT debt / equityi | 268.99 | 338.20 | 1,043.00 | 538.91 | 232.15 | 174.31 | 300.56 | 223.38 |
| Interest coveragei | 1.14 | -0.22 | -4.39 | 3.36 | 8.02 | 5.41 | -1.67 | 4.32 |
| Revenue CAGR (3Y) %i | 9.55 | 38.28 | 42.26 | 44.98 | 24.19 | 9.28 | 4.99 | 0.19 |
| Net income CAGR (3Y) %i | -- | -- | -- | 199.94 | -- | -- | -- | -16.92 |
| FCF CAGR (3Y) %i | 43.08 | 53.33 | 85.59 | 60.70 | 35.93 | -- | -29.04 | -6.40 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | -2.30 | 18.72 | 15.14 | 35.24 | 26.32 | 17.60 |
| ROA %i | -0.64 | 5.01 | 4.13 | 8.03 | 7.08 | 4.94 |
| ROIC %i | 1.26 | 7.91 | 6.99 | 11.47 | 10.22 | 7.55 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 5.78 | 33.13 | 29.68 | 52.99 | 46.50 | 38.84 |
| FCF / sales %i | 13.33 | 11.68 | 10.50 | 11.13 | 8.35 | 10.17 |
| Current ratioi | 2.61 | 3.16 | 3.20 | 3.19 | 3.51 | 3.38 |
| Quick ratioi | 1.83 | 2.31 | 2.34 | 2.41 | 2.48 | 2.47 |
| Debt / assetsi | 63.06 | 61.73 | 60.70 | 60.58 | 58.80 | 58.12 |
| LT debt / equityi | 243.75 | 219.52 | 210.94 | 223.38 | 193.95 | 189.57 |
| Interest coveragei | 0.52 | 2.88 | 2.51 | 4.32 | 3.72 | 2.97 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
✦ Quant Revenue Concentration how this is computed
Single-engine
- Pulp is the largest reported line at 76.09% of revenue, across 2 reported segments.
- The next-largest line, Paper, is a distant second at 23.91% - a sharp slowdown here would have little to offset it.
Revenue breakdown most recent period
Business
Pulp76.09%
Paper23.91%
Quote time 2026-10-08 08:26:59 · For reference only, not investment advice and not tailored to your situation.