Woodside Energy
WDS
21.77
+0.02
+0.09%
Woodside Energy
US · WDS
#531 by market cap
Listed 1970
21.77
+0.02
+0.09%
Live - 5344 symbols - heartbeat 110s ago
· 2026-10-08 04:01
Pre-market
22.45
+3.12%
After-hours
22.15
+1.75%
Overnight
22.15
+1.75%
- Market cap
- 41.39B
- P/E (TTM)i
- 13.56
- P/Bi
- 1.15
- EPSi
- 1.42
- Div yieldi
- 5.14%
- 52W posi
- 74%
Reader sentiment
Are you bullish or bearish on WDS?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Weak
- Altman Z-Score is 1.42, below the 1.8 "distress zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year -1.48% YoY
Margins
- Gross margin
- 34.94%
- Operating margin
- 34.94%
- Net margin
- 20.93%
Key ratios & quality
- Enterprise valuei
- 47.57B
- Altman Z-Scorei
- 1.42
Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -- | -- | 3.60B | 6.96B | 16.82B | 13.99B | 13.18B | 12.98B |
| Gross profit | 4.15B | 3.85B | 615.00M | 3.12B | 10.28B | 6.48B | 5.68B | 4.54B |
| Selling & admin expenses | 103.00M | 170.00M | -- | -- | -- | -- | -- | -- |
| Research & development | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating profit | 2.32B | 1.83B | 134.00M | 3.12B | 10.28B | 6.48B | 5.68B | 4.54B |
| Pretax profit | 2.10B | 862.00M | -5.44B | 3.29B | 9.17B | 3.27B | 4.37B | 3.85B |
| Tax | 628.00M | 480.00M | -1.47B | 1.25B | 2.60B | 1.55B | 723.00M | 1.11B |
| Net profit | 1.47B | 382.00M | -3.98B | 2.04B | 6.58B | 1.72B | 3.65B | 2.74B |
| Basic EPS | 1 | 0 | -4 | 2 | 4 | 1 | 2 | 1 |
| Diluted EPS | 1.48 | 0.37 | -4.24 | 2.04 | 4.26 | 0.87 | 1.87 | 1.42 |
| Line item | 2023-12 | 2024-06 | 2024-12 | 2025-06 | 2025-12 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | -- |
| Gross profit | -- | -- | -- | -- | -- | -- |
| Selling & admin expenses | -- | -- | -- | -- | -- | -- |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- | -- | -- |
| Pretax profit | -- | -- | -- | -- | -- | -- |
| Tax | -- | -- | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- | -- | -- |
| Basic EPS | -- | -- | -- | -- | -- | -- |
| Diluted EPS | -- | -- | -- | -- | -- | -- |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 2.41B | 4.65B | 4.25B | 4.28B | 9.29B | 5.12B | 7.56B | 8.62B |
| Cash & ST investments | 268.00M | 203.00M | 539.00M | 3.35B | 6.87B | 1.95B | 4.11B | 5.94B |
| Inventory | 155.00M | 176.00M | 125.00M | 202.00M | 678.00M | 616.00M | 684.00M | 693.00M |
| Total assets | 27.09B | 29.35B | 24.62B | 26.47B | 59.32B | 55.36B | 61.26B | 66.50B |
| Total current liabilities | 1.05B | 1.13B | 2.09B | 2.62B | 6.61B | 4.98B | 5.86B | 5.42B |
| Short-term debt | 127.00M | 158.00M | 907.00M | 468.00M | 584.00M | 298.00M | 1.18B | 941.00M |
| Long-term debt | 4.01B | 5.62B | 5.47B | 5.15B | 4.88B | 4.88B | 9.01B | 11.18B |
| Total liabilities | 8,766,000,000.00 | 11,944,000,000.00 | 11,748,000,000.00 | 12,245,000,000.00 | 22,194,000,000.00 | 20,191,000,000.00 | 25,111,000,000.00 | 26,658,000,000.00 |
| Total equity | 18.32B | 17.41B | 12.88B | 14.23B | 37.13B | 35.17B | 36.15B | 39.84B |
| Retained earnings | 7.66B | 6.65B | 1.40B | 3.38B | 3.34B | 186.00M | 2.35B | 578.00M |
| Line item | 2023-12 | 2024-06 | 2024-12 | 2025-06 | 2025-12 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 5.12B | 6.05B | 7.56B | 8.63B | 8.62B | 7.20B |
| Cash & ST investments | 1.95B | 2.13B | 4.11B | 5.15B | 5.94B | 4.46B |
| Inventory | 616.00M | 719.00M | 684.00M | 711.00M | 693.00M | 579.00M |
| Total assets | 55.36B | 55.64B | 61.26B | 64.88B | 66.50B | 67.68B |
| Total current liabilities | 4.98B | 4.88B | 5.86B | 4.54B | 5.42B | 5.18B |
| Short-term debt | 298.00M | 1.21B | 1.18B | 177.00M | 941.00M | 1.29B |
| Long-term debt | 4.88B | 4.83B | 9.01B | 11.97B | 11.18B | 10.39B |
| Total liabilities | 20,191,000,000.00 | 19,813,000,000.00 | 25,111,000,000.00 | 26,370,000,000.00 | 26,658,000,000.00 | 25,957,000,000.00 |
| Total equity | 35.17B | 35.83B | 36.15B | 38.51B | 39.84B | 41.72B |
| Retained earnings | 186.00M | 1.41B | 2.35B | 666.00M | 578.00M | 1.05B |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -- | -- | 1.85B | 3.79B | 8.81B | 6.15B | 5.85B | 7.19B |
| Depreciation & amortization | -- | -- | 1.82B | 1.69B | 2.95B | 4.14B | 4.76B | 5.25B |
| Free cash flow | 2.85B | 3.31B | 431.00M | 1.39B | 5.68B | 854.00M | 945.00M | -782.00M |
| Dividends paid | -909.00M | -1.06B | -454.00M | -289.00M | -2.56B | -4.25B | -2.45B | -2.01B |
| Stock buybacks / issuance | 1.95B | -- | 23.00M | 0 | -5.00M | 0 | 0 | -53.00M |
| Ending cash balance | 1.67B | 4.06B | 3.60B | 3.03B | 6.20B | 1.74B | 3.92B | 5.71B |
| Line item | 2023-12 | 2024-06 | 2024-12 | 2025-06 | 2025-12 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | -- | -- | -- | -- | -- | -- |
| Depreciation & amortization | -- | -- | -- | -- | -- | -- |
| Free cash flow | -- | -- | -- | -- | -- | -- |
| Dividends paid | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -- | -- | -- | -- | -- | -- |
| Ending cash balance | -- | -- | -- | -- | -- | -- |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | 8.38 | 2.01 | -28.08 | 15.54 | 26.11 | 4.69 | 10.24 | 7.62 |
| ROA %i | 5.20 | 1.22 | -14.93 | 7.76 | 15.15 | 2.90 | 6.13 | 4.25 |
| ROIC %i | 7.13 | 2.23 | -17.69 | 10.67 | 20.50 | 3.93 | 8.34 | 5.63 |
| 5-year avg ROE %i | 7.39 | 4.68 | -0.97 | 0.94 | 4.79 | 4.06 | 5.70 | 12.84 |
| EBIT margin %i | 43.45 | 23.63 | -140.82 | 49.57 | 55.33 | 25.23 | 35.69 | 31.65 |
| FCF / sales %i | 53.62 | 66.06 | 50.92 | 53.40 | 33.75 | 6.10 | 7.17 | -- |
| Current ratioi | 2.31 | 4.11 | 2.03 | 1.63 | 1.41 | 1.03 | 1.29 | 1.59 |
| Quick ratioi | 0.72 | 0.48 | 0.40 | 1.42 | 1.29 | 0.72 | 1.16 | 1.44 |
| Debt / assetsi | 15.28 | 23.43 | 30.72 | 25.67 | 11.42 | 11.74 | 18.97 | 20.63 |
| LT debt / equityi | 22.94 | 40.43 | 55.12 | 47.08 | 17.03 | 18.02 | 29.50 | 35.59 |
| Interest coveragei | 10.70 | 3.69 | -15.64 | 15.30 | 71.03 | 13.69 | 14.04 | 15.80 |
| Revenue CAGR (3Y) %i | 1.88 | 6.55 | -2.96 | 9.39 | 49.80 | 57.23 | 23.70 | -8.26 |
| Net income CAGR (3Y) %i | 274.35 | -26.62 | -- | 13.28 | 166.58 | -- | 21.68 | -25.21 |
| FCF CAGR (3Y) %i | 6.28 | 8.70 | -43.58 | -21.38 | 19.75 | 25.60 | -11.99 | -- |
| Line item | 2023-12 | 2024-06 | 2024-12 | 2025-06 | 2025-12 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 4.69 | 5.23 | 10.24 | 8.35 | 7.62 | 8.58 |
| ROA %i | 2.90 | 3.30 | 6.13 | 4.90 | 4.25 | 4.64 |
| ROIC %i | 3.93 | 4.50 | 8.34 | 6.63 | 5.63 | 6.32 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 25.23 | 24.09 | 35.69 | 30.14 | 31.65 | 32.36 |
| FCF / sales %i | 6.10 | 2.66 | 7.17 | -- | -- | 0.72 |
| Current ratioi | 1.03 | 1.24 | 1.29 | 1.90 | 1.59 | 1.39 |
| Quick ratioi | 0.72 | 0.80 | 1.16 | 1.62 | 1.44 | 1.27 |
| Debt / assetsi | 11.74 | 13.24 | 18.97 | 20.89 | 20.63 | 20.20 |
| LT debt / equityi | 18.02 | 17.56 | 29.50 | 37.54 | 35.59 | 34.35 |
| Interest coveragei | 13.69 | 10.98 | 14.04 | 12.18 | 15.80 | 12.87 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
✦ Quant Revenue Concentration how this is computed
Lead segment, long tail
- Australia is the largest reported line at 57.77% of revenue, across 3 reported segments.
- International follows at 31.34%, so the top line still matters most but isn’t the whole story.
Revenue breakdown most recent period
Business
Australia57.77%
International31.34%
Marketing10.89%
Region
Asia Pacific56.49%
Europe24.04%
Americas17.26%
Other2.20%
Quote time 2026-10-08 04:01:20 · For reference only, not investment advice and not tailored to your situation.