Brightstar Lottery
BRSL
10.04
-0.17
-1.67%
Brightstar Lottery
US · BRSL
#2836 by market cap
Listed 1970
10.04
-0.17
-1.67%
Live - 5344 symbols - heartbeat 420s ago
· 2026-10-07 19:54
After-hours
9.99
-0.50%
- Market cap
- 1.85B
- P/E (TTM)i
- 7.97
- P/Bi
- 2.19
- EPSi
- 0.74
- Div yieldi
- 8.76%
- 52W posi
- 6%
Reader sentiment
Are you bullish or bearish on BRSL?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Weak
- Altman Z-Score is 0.48, below the 1.8 "distress zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year -0.04% YoY
Margins
- Gross margin
- 50.46%
- Operating margin
- 26.32%
- Net margin
- 5.85%
Key ratios & quality
- Enterprise valuei
- 4.61B
- Altman Z-Scorei
- 0.48
Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.98B | 4.03B | 3.12B | 4.09B | 2.60B | 2.53B | 2.51B | 2.51B |
| Gross profit | 1.72B | 1.70B | 1.14B | 1.96B | 1.20B | 1.37B | 1.33B | 1.27B |
| Selling & admin expenses | 845.50M | 850.00M | 707.00M | 810.00M | 400.00M | 355.00M | 357.00M | 338.00M |
| Research & development | 263.28M | 266.00M | 191.00M | 238.00M | 45.00M | 36.00M | 43.00M | 47.00M |
| Operating profit | 606.38M | 602.00M | 234.00M | 909.00M | 749.00M | 766.00M | 729.00M | 661.00M |
| Pretax profit | 133.87M | 128.00M | -848.00M | 529.00M | 772.00M | 488.00M | 521.00M | 299.00M |
| Tax | 144.16M | 131.00M | 28.00M | 274.00M | 212.00M | 223.00M | 250.00M | 165.00M |
| Net profit | 114.65M | 111.00M | -838.00M | 670.00M | 414.00M | 308.00M | 509.00M | 287.00M |
| Basic EPS | 0 | 0 | -4 | 2 | 1 | 1 | 2 | 1 |
| Diluted EPS | -0.10 | -0.09 | -4.39 | 2.33 | 1.35 | 0.77 | 1.71 | 0.74 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 583.00M | 631.00M | 629.00M | 668.00M | 587.00M | 584.00M |
| Gross profit | 299.00M | 317.00M | 322.00M | 329.00M | 274.00M | 274.00M |
| Selling & admin expenses | 94.00M | 88.00M | 73.00M | 82.00M | 80.00M | 81.00M |
| Research & development | 11.00M | 12.00M | 11.00M | 14.00M | 14.00M | 14.00M |
| Operating profit | 140.00M | 163.00M | 183.00M | 175.00M | 127.00M | 121.00M |
| Pretax profit | 56.00M | -10.00M | 134.00M | 119.00M | 92.00M | 63.00M |
| Tax | 48.00M | 50.00M | 40.00M | 28.00M | 29.00M | 7.00M |
| Net profit | 60.00M | -20.00M | 156.00M | 92.00M | 63.00M | 56.00M |
| Basic EPS | 0 | 0 | 1 | 0 | 0 | 0 |
| Diluted EPS | 0.13 | -0.29 | 0.60 | 0.32 | 0.20 | 0.18 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 2.29B | 2.63B | 3.44B | 2.49B | 2.13B | 2.13B | 6.17B | 2.34B |
| Cash & ST investments | 250.67M | 654.63M | 907.00M | 591.00M | 590.00M | 508.00M | 584.00M | 1.45B |
| Inventory | 282.70M | 161.79M | 169.00M | 183.00M | 254.00M | 110.00M | 113.00M | 116.00M |
| Total assets | 13.65B | 13.64B | 12.99B | 11.32B | 10.43B | 10.47B | 10.28B | 9.16B |
| Total current liabilities | 2.00B | 2.47B | 2.61B | 1.91B | 1.85B | 1.69B | 2.69B | 3.07B |
| Short-term debt | 34.82M | 509.25M | 437.00M | 91.00M | 98.00M | 38.00M | 232.00M | 143.00M |
| Long-term debt | 7.98B | 7.60B | 7.86B | 6.48B | 5.69B | 5.65B | 5.15B | 4.06B |
| Total liabilities | 10,896,573,000.00 | 11,159,612,000.00 | 11,431,000,000.00 | 9,351,000,000.00 | 8,454,000,000.00 | 8,512,000,000.00 | 8,217,000,000.00 | 7,568,000,000.00 |
| Total equity | 2.75B | 2.48B | 1.56B | 1.97B | 1.98B | 1.95B | 2.06B | 1.59B |
| Retained earnings | -1.01B | -1.02B | -1.92B | -1.44B | -1.16B | -1.01B | -660.00M | -513.00M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 6.21B | 7.06B | 2.52B | 2.34B | 2.78B | -- |
| Cash & ST investments | 631.00M | 1.31B | 1.60B | 1.45B | 1.25B | -- |
| Inventory | 113.00M | 117.00M | 115.00M | 116.00M | 125.00M | -- |
| Total assets | 10.34B | 11.24B | 9.29B | 9.16B | 9.46B | -- |
| Total current liabilities | 2.51B | 4.13B | 3.42B | 3.07B | 3.15B | -- |
| Short-term debt | 216.00M | 1.86B | 117.00M | 143.00M | 229.00M | -- |
| Long-term debt | 5.46B | 4.69B | 4.06B | 4.06B | 3.78B | -- |
| Total liabilities | 8,345,000,000.00 | 9,226,000,000.00 | 7,934,000,000.00 | 7,568,000,000.00 | 7,356,000,000.00 | -- |
| Total equity | 2.00B | 2.01B | 1.35B | 1.59B | 2.11B | -- |
| Retained earnings | -633.00M | -- | -574.00M | -513.00M | -477.00M | -- |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 29.63M | 1.09B | 866.00M | 978.00M | 899.00M | 1.01B | 1.05B | -99.00M |
| Depreciation & amortization | 824.83M | 820.00M | 776.00M | 526.00M | 419.00M | 415.00M | 402.00M | 444.00M |
| Free cash flow | -442.65M | 716.00M | 611.00M | 740.00M | 737.00M | 865.00M | 901.00M | -415.00M |
| Dividends paid | -163.24M | -164.00M | -41.00M | -41.00M | -161.00M | -160.00M | -161.00M | -770.00M |
| Stock buybacks / issuance | -- | 0 | 0 | -41.00M | -115.00M | 0 | 0 | -271.00M |
| Ending cash balance | 511.78M | 876.00M | 1.13B | 808.00M | 740.00M | 739.00M | 775.00M | 1.50B |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 240.00M | 334.00M | -486.00M | -187.00M | 165.00M | -1.34B |
| Depreciation & amortization | 102.00M | 107.00M | 108.00M | 127.00M | 154.00M | 158.00M |
| Free cash flow | 164.00M | 236.00M | -551.00M | -264.00M | 55.00M | -1.46B |
| Dividends paid | -40.00M | -41.00M | -647.00M | -42.00M | -42.00M | -43.00M |
| Stock buybacks / issuance | 0 | 0 | -251.00M | -20.00M | -30.00M | -14.00M |
| Ending cash balance | 823.00M | 1.55B | 1.70B | 1.50B | 1.27B | 579.00M |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | -1.12 | -1.10 | -73.75 | 46.82 | 20.29 | 10.86 | 22.49 | 11.63 |
| ROA %i | -0.15 | -0.14 | -6.74 | 3.96 | 2.53 | 1.49 | 3.36 | 1.51 |
| ROIC %i | 2.79 | 2.80 | -6.23 | 8.35 | 6.14 | 4.96 | 6.91 | 4.48 |
| 5-year avg ROE %i | -7.19 | -8.02 | -22.23 | -14.25 | -1.77 | 0.62 | 5.34 | 22.42 |
| EBIT margin %i | 15.23 | 14.80 | -13.96 | 21.62 | 21.09 | 21.81 | 29.26 | 19.99 |
| FCF / sales %i | -- | 13.60 | 19.61 | 18.10 | 13.78 | 14.87 | 35.07 | -- |
| Current ratioi | 1.14 | 1.07 | 1.32 | 1.30 | 1.15 | 1.26 | 2.29 | 0.76 |
| Quick ratioi | 0.79 | 0.78 | 0.82 | 1.03 | 0.88 | 0.57 | 0.40 | 0.68 |
| Debt / assetsi | 59.13 | 61.69 | 66.13 | 60.63 | 57.78 | 55.23 | 53.21 | 46.68 |
| LT debt / equityi | 444.44 | 476.93 | 1,049.42 | 528.39 | 414.98 | 397.92 | 317.01 | 472.23 |
| Interest coveragei | 1.70 | 1.67 | -1.05 | 2.49 | 2.95 | 3.02 | 3.43 | 2.47 |
| Revenue CAGR (3Y) %i | -5.31 | -7.86 | -14.23 | 0.90 | -13.64 | -6.72 | -14.99 | -1.12 |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- | -10.29 | -18.84 |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | 0.97 | 12.29 | 6.78 | -- |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 18.63 | 12.79 | 25.84 | 11.63 | 12.61 | -- |
| ROA %i | 2.86 | 1.82 | 3.11 | 1.51 | 1.59 | -- |
| ROIC %i | 6.10 | 4.47 | 7.13 | 4.48 | 4.54 | -- |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 25.10 | 19.13 | 22.85 | 19.99 | 21.47 | 24.96 |
| FCF / sales %i | 39.44 | 36.38 | 4.41 | -- | -- | -- |
| Current ratioi | 2.48 | 1.71 | 0.74 | 0.76 | 0.88 | -- |
| Quick ratioi | 0.42 | 0.42 | 0.64 | 0.68 | 0.80 | -- |
| Debt / assetsi | 55.69 | 58.99 | 45.81 | 46.68 | 43.14 | -- |
| LT debt / equityi | 337.52 | 311.43 | 475.09 | 472.23 | 454.48 | -- |
| Interest coveragei | 2.95 | 2.32 | 3.10 | 2.47 | 2.63 | 2.96 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
✦ Quant Revenue Concentration how this is computed
Single-engine
- Operating and facilities management contracts is the largest reported line at 108.56% of revenue, across 4 reported segments.
- The next-largest line, Product sales, is a distant second at 5.82% - a sharp slowdown here would have little to offset it.
Revenue breakdown most recent period
Business
Operating and facilities management contracts108.56%
Product sales5.82%
Systems, software, and other2.74%
Quote time 2026-10-07 19:54:59 · For reference only, not investment advice and not tailored to your situation.