Crane

US · CR #1321 by market cap Listed 2023

203.55 -5.37 -2.57%

Live - 5344 symbols - heartbeat 431s ago · 2026-10-08 07:41

Pre-market 203.55 0.00%

After-hours 203.55 0.00%

Overnight 202.13 -0.70%

Market cap: 11.77B
P/E (TTM): 35.52
P/B: 5.40
EPS: 6.26
Div yield: 0.48%
52W pos: 62%

Reader sentiment Are you bullish or bearish on CR?

Anonymous reader poll. Unscientific, not investment advice.

✦ Quant Financial Health how this is computed

Good

Altman Z-Score is 6.12, above the 3.0 "safe zone" threshold.
Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.

Revenue annual, last 8 years

Latest year +8.16% YoY

Margins

Gross margin: 42.20%
Operating margin: 18.40%
Net margin: 15.90%

Key ratios & quality

Enterprise value: 12.42B
Altman Z-Score: 6.12

Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.

Income statement

Line item	2018	2019	2020	2021	2022	2023	2024	2025
Revenue	3.35B	3.07B	2.94B	2.06B	1.78B	1.86B	2.13B	2.31B
Gross profit	1.19B	1.13B	1.01B	688.80M	661.20M	751.00M	867.80M	972.80M
Selling & admin expenses	711.90M	678.60M	698.10M	467.10M	493.50M	500.60M	512.00M	548.60M
Research & development	--	--	--	--	--	--	--	--
Operating profit	477.40M	205.80M	308.10M	221.70M	167.70M	250.40M	355.80M	424.20M
Pretax profit	411.40M	143.90M	224.50M	233.70M	236.50M	233.10M	338.50M	432.80M
Tax	75.90M	31.30M	43.40M	36.30M	70.10M	57.20M	70.30M	101.10M
Net profit	335.50M	133.60M	181.10M	435.40M	401.10M	255.90M	294.70M	366.60M
Basic EPS	6	2	3	7	7	5	5	6
Diluted EPS	5.50	2.20	3.08	7.36	7.01	4.45	5.05	6.26

Line item	2025-03	2025-06	2025-09	2025-12	2026-03	2026-06
Revenue	557.60M	577.20M	589.20M	581.00M	696.40M	724.70M
Gross profit	237.60M	242.30M	251.30M	241.60M	281.30M	307.50M
Selling & admin expenses	136.50M	139.40M	132.90M	139.80M	181.20M	163.20M
Research & development	--	--	--	--	--	--
Operating profit	101.10M	102.90M	118.40M	101.80M	100.10M	144.30M
Pretax profit	98.80M	104.60M	120.40M	109.00M	85.10M	128.00M
Tax	20.50M	24.30M	29.00M	27.30M	18.00M	32.10M
Net profit	107.10M	86.40M	91.40M	81.70M	67.10M	95.90M
Basic EPS	2	2	2	1	1	2
Diluted EPS	1.83	1.47	1.56	1.39	1.14	1.63

Balance sheet

Line item	2018	2019	2020	2021	2022	2023	2024	2025
Total current assets	1.36B	1.50B	1.57B	1.54B	1.75B	1.09B	1.40B	2.57B
Cash & ST investments	343.40M	393.90M	551.00M	478.60M	427.00M	329.60M	306.70M	506.50M
Inventory	411.50M	457.30M	429.70M	449.10M	294.20M	343.90M	380.40M	376.50M
Total assets	4.04B	4.42B	4.62B	4.49B	4.39B	2.35B	2.64B	3.85B
Total current liabilities	740.20M	916.70M	1.06B	789.30M	1.49B	467.10M	543.40M	465.20M
Short-term debt	6.90M	173.40M	398.70M	22.70M	411.20M	10.40M	13.00M	13.60M
Long-term debt	942.30M	842.00M	842.90M	842.40M	--	248.50M	247.00M	1.15B
Total liabilities	2,515,600,000.00	2,947,400,000.00	3,083,900,000.00	2,651,500,000.00	2,487,600,000.00	991,100,000.00	1,000,900,000.00	1,790,000,000.00
Total equity	1.53B	1.48B	1.53B	1.84B	1.90B	1.36B	1.64B	2.06B
Retained earnings	2.07B	2.11B	2.19B	2.53B	2.82B	960.70M	1.22B	1.53B

Line item	2025-03	2025-06	2025-09	2025-12	2026-03	2026-06
Total current assets	1.37B	1.25B	1.28B	2.57B	1.48B	1.48B
Cash & ST investments	435.10M	332.20M	388.20M	506.50M	355.40M	350.40M
Inventory	391.60M	402.20M	394.70M	376.50M	507.10M	507.20M
Total assets	2.62B	2.52B	2.55B	3.85B	4.05B	4.03B
Total current liabilities	659.50M	425.50M	392.00M	465.20M	520.20M	527.50M
Short-term debt	259.90M	60.30M	13.50M	13.60M	22.30M	28.60M
Long-term debt	--	--	--	1.15B	1.19B	1.09B
Total liabilities	862,900,000.00	628,000,000.00	580,500,000.00	1,790,000,000.00	1,952,500,000.00	1,850,900,000.00
Total equity	1.76B	1.89B	1.97B	2.06B	2.10B	2.18B
Retained earnings	1.31B	1.38B	1.46B	1.53B	1.58B	1.67B

Cash flow

Line item	2018	2019	2020	2021	2022	2023	2024	2025
Operating cash flow	413.80M	393.80M	309.50M	498.50M	-498.80M	162.10M	257.80M	394.80M
Depreciation & amortization	120.00M	107.90M	127.50M	38.40M	33.70M	35.40M	51.00M	50.20M
Free cash flow	305.00M	329.40M	275.40M	463.20M	-532.10M	123.10M	221.20M	341.30M
Dividends paid	-83.50M	-93.20M	-100.40M	-100.60M	-105.90M	-57.30M	-46.90M	-52.90M
Stock buybacks / issuance	-50.10M	-79.90M	-70.00M	-96.30M	-203.70M	--	--	--
Ending cash balance	343.40M	393.90M	551.00M	478.60M	657.60M	329.60M	308.20M	1.73B

Line item	2025-03	2025-06	2025-09	2025-12	2026-03	2026-06
Operating cash flow	-46.20M	105.00M	130.20M	205.80M	-29.50M	122.30M
Depreciation & amortization	12.50M	13.10M	12.20M	12.40M	28.10M	27.40M
Free cash flow	-60.40M	88.90M	116.80M	196.00M	-40.20M	107.70M
Dividends paid	-13.20M	-13.20M	-13.30M	-13.20M	-14.70M	-14.70M
Stock buybacks / issuance	--	--	--	--	--	--
Ending cash balance	435.10M	332.20M	388.20M	1.73B	355.40M	350.40M

Returns & efficiency

Line item	2018	2019	2020	2021	2022	2023	2024	2025
ROE %	23.39	8.89	12.06	25.91	21.49	15.70	19.67	19.82
ROA %	8.79	3.15	4.02	9.60	9.04	7.61	11.85	11.29
ROIC %	16.45	6.64	8.24	16.79	14.48	10.96	17.18	14.01
5-year avg ROE %	17.18	15.55	13.80	16.82	18.35	16.81	18.96	20.52
EBIT margin %	13.82	6.62	9.53	16.48	18.23	13.89	17.16	19.27
FCF / sales %	9.12	9.90	9.38	14.05	--	8.89	10.38	14.81
Current ratio	1.84	1.64	1.49	1.96	1.18	2.34	2.58	5.53
Quick ratio	1.18	1.05	0.94	1.24	0.47	1.34	1.19	1.86
Debt / assets	23.48	25.02	28.78	21.05	10.50	13.39	12.09	31.56
LT debt / equity	61.82	63.34	60.78	50.31	2.61	22.42	18.69	58.35
Interest coverage	9.08	4.65	5.06	11.18	11.79	12.76	13.44	39.30
Revenue CAGR (3Y) %	6.88	3.81	1.77	-14.89	-16.71	-14.09	1.09	9.07
Net income CAGR (3Y) %	13.60	2.77	1.75	9.07	44.37	12.24	-12.20	-2.95
FCF CAGR (3Y) %	17.15	7.31	0.85	14.94	--	-23.54	-21.84	--

Line item	2025-03	2025-06	2025-09	2025-12	2026-03	2026-06
ROE %	21.32	20.94	20.67	19.82	16.95	16.54
ROA %	13.37	14.01	14.07	11.29	9.79	10.27
ROIC %	19.78	20.29	20.26	14.01	10.34	11.28
5-year avg ROE %	--	--	--	--	--	--
EBIT margin %	17.80	18.17	18.73	19.27	18.12	18.46
FCF / sales %	11.42	12.75	14.70	14.81	14.79	14.68
Current ratio	2.08	2.93	3.27	5.53	2.85	2.80
Quick ratio	1.24	1.68	1.98	1.86	1.63	1.59
Debt / assets	9.91	2.40	0.53	31.56	29.98	27.68
LT debt / equity	--	--	--	58.35	56.87	49.92
Interest coverage	15.82	18.91	28.13	39.30	18.76	13.33
Revenue CAGR (3Y) %	--	--	--	--	--	--
Net income CAGR (3Y) %	--	--	--	--	--	--
FCF CAGR (3Y) %	--	--	--	--	--	--

✦ Quant Revenue Concentration how this is computed

Lead segment, long tail

Process Flow Technologies is the largest reported line at 53.21% of revenue, across 2 reported segments.
Aerospace & Advanced Technologies follows at 46.79%, so the top line still matters most but isn’t the whole story.

Revenue breakdown most recent period

Business

Process Flow Technologies53.21%

Aerospace & Advanced Technologies46.79%

Quote time 2026-10-08 07:41:47 · For reference only, not investment advice and not tailored to your situation.