Crane NXT
CXT
48.16
-1.61
-3.23%
Crane NXT
US · CXT
#2548 by market cap
Listed 1970
48.16
-1.61
-3.23%
Live - 5344 symbols - heartbeat 122s ago
· 2026-10-08 08:20
Pre-market
47.90
-0.54%
After-hours
48.16
0.00%
- Market cap
- 2.77B
- P/E (TTM)i
- 19.90
- P/Bi
- 2.19
- EPSi
- 2.50
- Div yieldi
- 1.45%
- 52W posi
- 39%
Reader sentiment
Are you bullish or bearish on CXT?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Fair
- Altman Z-Score is 1.98, in the 1.8-3.0 "grey zone".
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 7 years
Latest year +11.43% YoY
Margins
- Gross margin
- 42.48%
- Operating margin
- 15.91%
- Net margin
- 8.76%
Key ratios & quality
- Enterprise valuei
- 3.69B
- Altman Z-Scorei
- 1.98
Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.28B | 2.94B | 1.35B | 1.34B | 1.39B | 1.49B | 1.66B |
| Gross profit | 1.18B | 1.01B | 598.90M | 626.20M | 654.10M | 665.10M | 703.80M |
| Selling & admin expenses | 698.00M | 698.10M | 323.40M | 318.70M | 366.80M | 386.20M | 440.30M |
| Research & development | -- | -- | -- | -- | -- | -- | -- |
| Operating profit | 233.10M | 308.10M | 275.50M | 307.50M | 287.30M | 278.90M | 263.50M |
| Pretax profit | 170.70M | 224.50M | 226.10M | 248.30M | 239.80M | 226.40M | 181.00M |
| Tax | 37.10M | 43.40M | 48.10M | 43.40M | 51.50M | 42.30M | 35.90M |
| Net profit | 133.60M | 181.10M | 178.00M | 204.90M | 188.30M | 184.10M | 145.10M |
| Basic EPS | 2 | 3 | 3 | 4 | 3 | 3 | 3 |
| Diluted EPS | 2.35 | 3.19 | 3.14 | 3.61 | 3.28 | 3.19 | 2.50 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 330.30M | 404.40M | 445.10M | 476.90M | 387.70M | 493.20M |
| Gross profit | 140.20M | 168.80M | 192.60M | 202.20M | 155.90M | 208.60M |
| Selling & admin expenses | 102.90M | 113.60M | 107.20M | 116.60M | 130.60M | 136.30M |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | 37.30M | 55.20M | 85.40M | 85.60M | 25.30M | 72.30M |
| Pretax profit | 28.10M | 32.80M | 66.60M | 53.50M | 9.20M | 47.90M |
| Tax | 6.40M | 7.80M | 15.70M | 6.00M | 2.40M | 11.70M |
| Net profit | 21.70M | 25.00M | 50.90M | 47.50M | 6.80M | 36.20M |
| Basic EPS | 0 | 0 | 1 | 1 | 0 | 1 |
| Diluted EPS | 0.38 | 0.43 | 0.87 | 0.83 | 0.11 | 0.61 |
Balance sheet
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total current assets | -- | 1.57B | 1.54B | 623.30M | 644.40M | 642.50M | 852.90M |
| Cash & ST investments | -- | 551.00M | 478.60M | 230.70M | 227.20M | 165.80M | 233.80M |
| Inventory | -- | 438.20M | 449.10M | 145.60M | 157.10M | 144.80M | 169.50M |
| Total assets | -- | 4.59B | 4.49B | 2.13B | 2.13B | 2.39B | 3.12B |
| Total current liabilities | -- | 1.06B | 789.30M | 631.40M | 334.40M | 562.40M | 569.10M |
| Short-term debt | -- | 399.10M | 22.70M | 307.10M | 11.80M | 220.60M | 149.70M |
| Long-term debt | -- | 842.90M | 842.40M | 545.10M | 640.30M | 540.60M | 1.00B |
| Total liabilities | -- | 3,057,800,000.00 | 2,651,500,000.00 | 1,345,600,000.00 | 1,165,400,000.00 | 1,321,600,000.00 | 1,859,600,000.00 |
| Total equity | -- | 1.53B | 1.84B | 783.80M | 964.00M | 1.06B | 1.26B |
| Retained earnings | -- | 2.19B | 2.53B | 0 | 120.90M | 268.40M | 374.50M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 676.90M | 743.20M | 770.60M | 852.90M | 1.01B | 980.50M |
| Cash & ST investments | 173.80M | 152.50M | 182.40M | 233.80M | 228.30M | 231.40M |
| Inventory | 158.30M | 190.30M | 195.90M | 169.50M | 260.50M | 238.50M |
| Total assets | 2.43B | 2.92B | 2.92B | 3.12B | 3.64B | 3.60B |
| Total current liabilities | 563.60M | 619.10M | 609.90M | 569.10M | 762.70M | 692.80M |
| Short-term debt | 274.60M | 280.60M | 261.00M | 149.70M | 263.40M | 207.10M |
| Long-term debt | 541.10M | 861.80M | 834.30M | 1.00B | 1.26B | 1.26B |
| Total liabilities | 1,322,100,000.00 | 1,741,000,000.00 | 1,705,200,000.00 | 1,859,600,000.00 | 2,381,800,000.00 | 2,309,300,000.00 |
| Total equity | 1.11B | 1.18B | 1.21B | 1.26B | 1.26B | 1.29B |
| Retained earnings | 280.40M | 295.50M | 336.30M | 374.50M | 370.60M | 395.60M |
Cash flow
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 393.90M | 309.50M | 277.00M | 306.00M | 276.30M | 214.10M | 241.50M |
| Depreciation & amortization | 113.50M | 127.50M | 81.80M | 78.70M | 77.60M | 86.80M | 106.60M |
| Free cash flow | 325.10M | 275.40M | 258.40M | 284.70M | 245.20M | 168.70M | 198.30M |
| Dividends paid | -93.20M | -100.40M | 0 | 0 | -23.70M | -36.60M | -39.00M |
| Stock buybacks / issuance | -79.90M | -70.00M | -- | -- | -- | -- | -- |
| Ending cash balance | 393.90M | 551.00M | 101.20M | 230.70M | 227.20M | 173.40M | 246.20M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | -19.10M | 62.80M | 92.00M | 105.80M | -14.00M | 86.70M |
| Depreciation & amortization | 21.60M | 27.10M | 29.00M | 28.90M | 29.70M | 38.80M |
| Free cash flow | -32.20M | 55.80M | 78.70M | 96.00M | -24.10M | 73.40M |
| Dividends paid | -9.70M | -9.80M | -9.70M | -9.80M | -10.30M | -10.40M |
| Stock buybacks / issuance | -- | -- | -- | -- | -- | -- |
| Ending cash balance | 185.40M | 164.50M | 194.80M | 246.20M | 239.00M | 241.10M |
Returns & efficiency
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| ROE %i | -- | 11.84 | 25.91 | 21.49 | 13.14 | 18.15 | 12.52 |
| ROA %i | -- | 3.94 | 9.60 | 9.04 | 5.78 | 8.15 | 5.27 |
| ROIC %i | -- | 7.84 | 16.85 | 14.48 | 9.27 | 12.53 | 8.88 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | 15.56 | 15.69 |
| EBIT margin %i | 6.62 | 9.53 | 16.13 | 18.23 | 20.87 | 18.44 | 14.57 |
| FCF / sales %i | 9.90 | 9.38 | 13.05 | -- | 17.62 | 11.35 | 11.97 |
| Current ratioi | -- | 1.49 | 1.96 | 0.99 | 1.93 | 1.14 | 1.50 |
| Quick ratioi | -- | 0.94 | 1.24 | 0.69 | 1.32 | 0.78 | 1.05 |
| Debt / assetsi | -- | 28.95 | 21.05 | 41.38 | 32.62 | 34.10 | 38.82 |
| LT debt / equityi | -- | 60.79 | 50.31 | 73.25 | 70.84 | 55.71 | 84.60 |
| Interest coveragei | 4.65 | 5.06 | 11.72 | 11.79 | 5.74 | 5.74 | 4.00 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -25.82 | -22.05 | 3.39 | 7.33 |
| Net income CAGR (3Y) %i | -- | -- | -- | 15.41 | 1.33 | 1.13 | -10.87 |
| FCF CAGR (3Y) %i | -- | -- | -- | -4.33 | -3.80 | -13.25 | -11.36 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 16.23 | 13.98 | 13.54 | 12.52 | 11.07 | 11.49 |
| ROA %i | 7.42 | 5.70 | 5.81 | 5.27 | 4.28 | 4.31 |
| ROIC %i | 11.61 | 9.30 | 9.57 | 8.88 | 7.83 | 7.81 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 17.11 | 15.52 | 15.50 | 14.57 | 13.34 | 13.78 |
| FCF / sales %i | 9.28 | 9.59 | 10.93 | 11.97 | 12.04 | 12.42 |
| Current ratioi | 1.20 | 1.20 | 1.26 | 1.50 | 1.33 | 1.42 |
| Quick ratioi | 0.81 | 0.77 | 0.81 | 1.05 | 0.87 | 0.95 |
| Debt / assetsi | 33.59 | 39.15 | 37.54 | 38.82 | 41.83 | 40.81 |
| LT debt / equityi | 48.90 | 73.35 | 68.72 | 84.60 | 101.64 | 99.50 |
| Interest coveragei | 5.21 | 4.47 | 4.35 | 4.00 | 3.43 | 3.49 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
✦ Quant Revenue Concentration how this is computed
Lead segment, long tail
- Detection and Traceability Technologies (DTT) is the largest reported line at 54.03% of revenue, across 2 reported segments.
- Security and Authentication Technologies (SAT) follows at 45.97%, so the top line still matters most but isn’t the whole story.
Revenue breakdown most recent period
Business
Detection and Traceability Technologies (DTT)54.03%
Security and Authentication Technologies (SAT)45.97%
Quote time 2026-10-08 08:20:49 · For reference only, not investment advice and not tailored to your situation.