Dollar General
- Market cap
- 27.09B
- P/E (TTM)i
- 15.95
- P/Bi
- 2.92
- EPSi
- 6.85
- Div yieldi
- 1.92%
- 52W posi
- 47%
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Fair Value how this is computed
- Implied fair-value range of 101.00-157.37, from this stock's own trailing 5-year average P/E applied to trailing EPS.
- Current price is -4.9% below the average-multiple fair value of 129.18.
Valuation each multiple against its own 5-year range
Vs. peers Discount Stores
| Company | Market cap | P/E (TTM)i | P/Bi | Div yieldi |
|---|---|---|---|---|
| Dollar General (DG) | 27.09B | 15.95 | 2.92 | 1.92% |
| Walmart (WMT) | 870.41B | 39.75 | 8.86 | 0.88% |
| Costco (COST) | 417.74B | 45.41 | 11.67 | 0.59% |
| Target (TGT) | 69.25B | 15.81 | 3.88 | 2.99% |
| Dollar Tree (DLTR) | 22.03B | 14.42 | 6.43 | 0.00% |
| BJ's Wholesale Club Holdings (BJ) | 12.31B | 21.32 | 5.60 | 0.00% |
Other StockVane-tracked companies in the same industry.
Morningstar
Trading 6.7% below Morningstar's fair value estimate.
Analyst note
Dollar General's second-quarter results featured a 5.2% net sales increase, supported by a 3.5% comparable store sales gain. Adjusted gross margin expanded roughly 50 basis points to 31.8% due to a lower inventory cost inflation and lower distribution costs, partly offset by increased markdowns.
Why it matters: We think Dollar General is increasingly converting macro pressure into market share gains across income cohorts. Traffic rose for the fifth consecutive quarter (up 2%), while trade-down from higher-income households broadened beyond consumables into discretionary goods. Digitally engaged customers are over twice as productive as nondigital shoppers, making frequent trips and purchasing larger baskets. We believe high-repeat rates and a 40-basis-point comparable sales lift from delivery demonstrate how these channels are expanding its reach.
The bottom line: We plan to raise our $126 per share fair value estimate for narrow-moat Dollar General by a low-single-digit percentage due to time value and the benefit from tariff refunds to near-term profitability. Shares rose 3% on Aug. 27 due to a strong second-half 2026 profitability outlook. We see shares as fairly valued and forecast operating margins to rise to 6.3% by decade's end (from 5.2% in 2025) stemming from distribution and procurement efficiency gains offsetting the pressures associated with a consumables-led mix shift amid a competitive landscape. We expect profitability tailwinds from improving shrink (50 basis points for 2026), expansion of the DG Media Network, supply chain efficiencies, and category management to persist throughout the back half of this year, offsetting reinvestments in lower prices.
Coming up: Dollar General will resume share buybacks starting next quarter, earlier than its initial 2027 framework, with up to $700 million planned in the second half of 2026. We reiterate our Standard Capital Allocation Rating and view this as prudent when executed below our fair value estimate.
Fair value
We have raised our fair value estimate for narrow-moat Dollar General to $131 per share from $126, primarily reflecting the time value of money alongside a near-term profitability boost from tariff refunds. Second-quarter results featured a 5.2% increase in net sales and a 3.5% comparable store sales gain, underpinned by a 2% rise in traffic, marking the fifth consecutive quarter of traffic growth. Dollar General continues to convert macro pressure into market share gains as trade-down from higher-income households broadens into discretionary goods, supplemented by highly productive digitally engaged shoppers who provided an additional 40-basis-point lift to comparable sales. Additionally, adjusted gross margin expanded roughly 50 basis points to 31.8% as lower distribution costs and easing inventory cost inflation offset increased markdowns. With operations stabilizing, we maintain our core long-term structural assumptions, forecasting consolidated revenue to grow at a 4.4% CAGR over our explicit horizon. Our model assumes average comparable sales growth of 2.5% annually, driven by modest ticket and traffic gains, and roughly a 2% contribution from new units each year. We continue to model an average of 405 store openings per year as management prioritizes productivity and remodels, bringing the chain to just under 25,000 locations by the decade’s end. Our revised valuation implies a fiscal 2027 EV/adjusted EBITDA multiple of roughly 10 times.
We expect consumables to continue rising as a share of revenue, from 82% today to roughly 84% by the end of our forecast, gaining around 20 basis points per year. This mix shift should support stable, trip-driven traffic but weighs on profitability as lower-margin essentials outpace discretionary categories such as seasonal, home, and apparel. Even so, we expect Dollar General’s expanding private-label assortment and improvements in category management to bolster merchandise margins and partially offset the mix pressure from rising consumables penetration.
Our margin assumptions are most sensitive to the pace of operational expenses normalizing. We model operating margins expanding from about 5.2% in fiscal 2025 to 6.3% by the end of our explicit forecast, supported by SG&A discipline and middle-mile savings from its growing private fleet. We expect COGS as a share of revenue to decline roughly 40 basis points as the firm recaptures distribution and procurement efficiencies, including benefits from DG Fresh (cold-chain and fresh produce) and greater supply chain automation, while SG&A falls about 70 basis points as store efficiency improves, labor productivity rises, and remodel investments mature. By the end of our forecast, we project COGS and SG&A at 68.9% and 24.8% of sales, respectively, still above their 10-year averages of 69.2% and 22.9%, which incorporates continued reinvestment at the store level and a greater shift to lower-margin consumables over the next decade.
Economic moat
We assign Dollar General a narrow moat rating, underpinned by a cost advantage and intangible assets tied to its rural ubiquity and convenience. The company’s dense, small-town store network encourages frequent shopping trips and customer familiarity, which supports the firm’s supply chain efficiency and reinforces its cost leadership. This enables the firm to pass savings to value-conscious customers in structurally costly markets: low-income, low-density, small-town America. Despite these hurdles, Dollar General has earned a 10-year average ROIC of about 15% after excluding legacy goodwill and intangibles from KKR’s 2007 acquisition, above our 8% estimated cost of capital. Though the firm faces near-term profitability headwinds, we believe Dollar General will earn excess returns for at least the next decade.
Dollar General is a scale-enabled, small-box, fill-in trip retailer designed to win smaller, higher-frequency mission trips, not to displace big monthly stock-up trips. As such, Dollar General does not compete on a daily basis with Walmart, Target, or Kroger; instead, it competes with local grocers, independent convenience stores, or town markets. Since these formats do not buy nationally or self-distribute, Dollar General can often sell items for 20%-40% below local alternatives because of the buying power from its national scale, layered on top of a logistics system intentionally built for rural delivery, leading to the firm’s cost advantage.
Roughly 80% of Dollar General’s stores are in towns of 20,000 people or fewer, where big-box retailers either do not operate or cannot compete with their optimal format and cost-to-serve. Walmart attempted to enter this market through “Walmart Express,” a smaller, convenience-style format, but eventually closed all 102 doors, stating the economics could not be justified. In contrast, Dollar General built its entire operating system around these small trade areas, operating profitably where others cannot, evidenced by a 10-year average EBIT per square foot of roughly $20, on par with or exceeding larger-format peers such as Walmart ($23), Kroger ($23), and Albertsons ($15).
Dollar General’s model is designed around a lower-income, rural customer base, which differentiates it from larger peers: Walmart’s typical shopper earns under $80,000 annually, Costco’s shopper over $125,000, but Dollar General’s shopper earns less than $40,000. As such, baskets are small, trips are frequent, and customers are extremely price sensitive. Yet, Dollar General has converted this challenging dynamic into consistent profitability despite slower inventory turns, carrying roughly 78 days of inventory compared with Walmart’s 40 and Kroger’s 22. Its operating margin has averaged about 8% over the past decade, far outpacing the 3%-4% range of typical grocery peers, evidence that its scale and cost discipline offset lower inventory velocity.
The distribution system is the physical backbone of its moat, spanning 34 locations, of which over one-third can now handle faster-turning refrigerated and frozen products. This allows Dollar General to self-distribute perishable items that would otherwise move through higher-cost third-party channels, improving quality control and lowering cost per case, while enabling more frequent deliveries (once or twice a week) without compromising store-level economics. Each distribution center services roughly 600 stores compared with about 62 at Kroger and 28 at Walmart. While those peers operate larger boxes with broader assortments, Dollar General’s denser network supports higher routing efficiency through more multistop runs, fewer deadhead miles, and shorter delivery intervals that collectively reduce driver hours and fuel expense per delivered case.
Dollar General has complemented this dense distribution model with greater control of its middle mile. The company has built a growing private fleet of about 2,000 trailers, which handles more than half of its transportation needs. Every time Dollar General replaces a third-party truck with one from its private fleet, it captures roughly 20% savings in associated transportation costs. Without Dollar General’s web of rural distribution centers, short-haul routing, and growing private fleet, a competitor would incur a significantly higher transportation bill. The replication of these capabilities and reach would prove time- and capital-intensive, likely resulting in a lower return.
We surmise Dollar General’s cost advantages are reinforced by intangible assets. With three out of four Americans living within five miles of its stores, we think the brand has become synonymous with being the “quick, cheap, close” option. In small towns with no big-box alternative, that proximity unlocks significant market share. This positioning instills habitual trip behavior, and over time, we posit that repeat missions drive returning customers, enabling more predictable store-level volumes, which also makes the distribution and fleet system more efficient. But Dollar General isn’t resting on its laurels; rather, it is investing to keep competitors at bay. In this context, as of the end of fiscal 2025, nearly 85% of its store base offers delivery, 80% of which will be delivered in one hour or less (outpacing Walmart’s typical three-hour window in similar markets). For lower-income or car-constrained rural households, a value retailer that is also the fastest to deliver reinforces its convenience.
Despite the stalwart competitive positioning its amassed, we believe that Dollar General falls short of a wide economic moat. This is particularly poignant when compared with its retail industry-leading peers, Walmart and Costco, which both possess unwavering purchasing power, highly automated and increasingly artificial intelligence-driven supply chains, large high-margin ancillary businesses (retail media for Walmart, membership for Costco), and brand trust that spans income cohorts.
Bull case
With a roughly five-year payback period, new units remain earnings-accretive, while remodels generating a 3%-6% lift in sales help strengthen store productivity even as expansion normalizes.
Improved store discipline and workforce stability, through targeted retention incentives as well as tighter merchandising and inventory standards, should help operating leverage reemerge.
Expansion of the “DG Fresh” network and automation across 34 distribution centers should strengthen in-stock reliability, reduce third-party reliance, and restore supply chain cost leverage over time.
Bear case
Dollar General’s reliance on low-income, rural consumers limits pricing power, leaving earnings more exposed to fuel costs, food inflation, and SNAP reductions than broader-based retailers.
A continued shift toward lower-margin consumables (roughly 7% higher versus five years ago) could structurally cap gross margin, even if traffic remains resilient.
The low-ticket, in-store consumables model offers little scope for higher-margin digital or media profit pools, tying growth to store productivity and SG&A discipline and raising downside risk if execution falters.
By Brett Husslein
Quote time 2026-10-08 09:59:58 · For reference only, not investment advice and not tailored to your situation.