Edison International
EIX
54.41
+1.04
+1.94%
Edison International
US · EIX
#900 by market cap
Listed 1970
54.41
+1.04
+1.94%
Live - 5344 symbols - heartbeat 370s ago
· 2026-10-08 07:35
Pre-market
54.29
-0.22%
After-hours
54.26
-0.28%
Overnight
54.21
-0.37%
- Market cap
- 20.94B
- P/E (TTM)i
- 5.62
- P/Bi
- 1.20
- EPSi
- 11.55
- Div yieldi
- 6.36%
- 52W posi
- 17%
Reader sentiment
Are you bullish or bearish on EIX?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Weak
- Altman Z-Score is 0.68, below the 1.8 "distress zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year +9.76% YoY
Margins
- Gross margin
- 48.07%
- Operating margin
- 27.13%
- Net margin
- 23.08%
Key ratios & quality
- Enterprise valuei
- 61.29B
- PEG ratioi
- 0.07
- Altman Z-Scorei
- 0.68
PEG uses trailing P/E against the 3-year net income growth rate (78.68%/yr) since forward earnings estimates aren't available here, so this is not a "forward PEG." Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.66B | 12.35B | 13.58B | 14.91B | 17.22B | 16.34B | 17.60B | 19.32B |
| Gross profit | 4.45B | 4.49B | 5.04B | 5.72B | 6.12B | 6.71B | 7.22B | 9.29B |
| Selling & admin expenses | 2.67B | 407.00M | 1.66B | 1.49B | 1.53B | 880.00M | 798.00M | 144.00M |
| Research & development | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating profit | -474.00M | 1.95B | 968.00M | 1.55B | 1.53B | 2.63B | 2.93B | 5.24B |
| Pretax profit | -1.09B | 1.13B | 566.00M | 789.00M | 662.00M | 1.52B | 1.56B | 5.99B |
| Tax | -739.00M | -278.00M | -305.00M | -136.00M | -162.00M | 108.00M | 17.00M | 1.29B |
| Net profit | -316.00M | 1.41B | 871.00M | 925.00M | 824.00M | 1.41B | 1.55B | 4.70B |
| Basic EPS | -1 | 4 | 2 | 2 | 2 | 3 | 3 | 12 |
| Diluted EPS | -1.30 | 3.77 | 1.98 | 2.00 | 1.60 | 3.11 | 3.31 | 11.55 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 3.81B | 4.54B | 5.75B | 5.21B | 4.10B | 4.36B |
| Gross profit | 1.78B | 1.81B | 2.87B | 2.83B | 2.12B | 2.15B |
| Selling & admin expenses | 36.00M | 36.00M | 331.00M | 1.05B | 35.00M | 54.00M |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | 837.00M | 775.00M | 1.52B | 802.00M | 1.07B | 1.09B |
| Pretax profit | 1.94B | 384.00M | 1.06B | 2.61B | 671.00M | 675.00M |
| Tax | 448.00M | -14.00M | 175.00M | 682.00M | 101.00M | 114.00M |
| Net profit | 1.49B | 398.00M | 888.00M | 1.92B | 570.00M | 561.00M |
| Basic EPS | 4 | 1 | 2 | 5 | 1 | 1 |
| Diluted EPS | 3.72 | 0.89 | 2.16 | 4.79 | 1.37 | 1.38 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 3.36B | 3.56B | 5.06B | 5.49B | 7.07B | 6.81B | 7.16B | 7.69B |
| Cash & ST investments | 144.00M | 68.00M | 87.00M | 390.00M | 914.00M | 345.00M | 193.00M | 158.00M |
| Inventory | 282.00M | 364.00M | 405.00M | 420.00M | 474.00M | 527.00M | 538.00M | 535.00M |
| Total assets | 56.72B | 64.38B | 69.37B | 74.75B | 78.04B | 81.76B | 85.58B | 94.03B |
| Total current liabilities | 5.40B | 5.52B | 10.28B | 8.61B | 10.35B | 8.60B | 8.44B | 10.54B |
| Short-term debt | 799.00M | 1.11B | 3.64B | 4.01B | 5.14B | 3.89B | 3.17B | 4.44B |
| Long-term debt | 14.63B | 17.86B | 19.63B | 24.17B | 27.03B | 30.32B | 33.53B | 36.07B |
| Total liabilities | 44,063,000,000.00 | 48,886,000,000.00 | 53,423,000,000.00 | 56,956,000,000.00 | 60,519,000,000.00 | 63,814,000,000.00 | 67,839,000,000.00 | 74,767,000,000.00 |
| Total equity | 12.65B | 15.50B | 15.95B | 17.79B | 17.52B | 17.94B | 17.74B | 19.26B |
| Retained earnings | 7.96B | 8.38B | 8.16B | 7.89B | 7.45B | 7.50B | 7.57B | 10.71B |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 7.43B | 6.95B | 7.73B | 7.69B | 7.18B | 7.35B |
| Cash & ST investments | 1.32B | 140.00M | 364.00M | 158.00M | 168.00M | 242.00M |
| Inventory | 539.00M | 523.00M | 524.00M | 535.00M | 542.00M | 567.00M |
| Total assets | 88.42B | 88.81B | 90.49B | 94.03B | 94.48B | 96.17B |
| Total current liabilities | 7.77B | 7.97B | 9.42B | 10.54B | 9.70B | 11.09B |
| Short-term debt | 3.13B | 3.52B | 3.90B | 4.44B | 4.36B | 5.44B |
| Long-term debt | 35.39B | 34.97B | 34.48B | 36.07B | 37.31B | 37.09B |
| Total liabilities | 69,623,000,000.00 | 69,952,000,000.00 | 71,159,000,000.00 | 74,767,000,000.00 | 75,591,000,000.00 | 77,078,000,000.00 |
| Total equity | 18.80B | 18.86B | 19.33B | 19.26B | 18.88B | 19.09B |
| Retained earnings | 8.66B | 8.71B | 9.17B | 10.71B | 10.90B | 11.10B |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.18B | -307.00M | 1.26B | 11.00M | 3.22B | 3.40B | 5.01B | 5.80B |
| Depreciation & amortization | 1.94B | 1.80B | 2.03B | 2.29B | 2.63B | 2.64B | 2.87B | 3.24B |
| Free cash flow | -1.33B | -5.18B | -4.22B | -5.49B | -2.56B | -2.05B | -693.00M | -715.00M |
| Dividends paid | -788.00M | -810.00M | -928.00M | -1.02B | -1.15B | -1.22B | -1.29B | -1.38B |
| Stock buybacks / issuance | 0 | 2.39B | 912.00M | 32.00M | 0 | 0 | -200.00M | -32.00M |
| Ending cash balance | 152.00M | 70.00M | 89.00M | 394.00M | 917.00M | 532.00M | 684.00M | 720.00M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 1.22B | 882.00M | 2.12B | 1.57B | 1.43B | 1.27B |
| Depreciation & amortization | 742.00M | 826.00M | 862.00M | 807.00M | 834.00M | 834.00M |
| Free cash flow | -184.00M | -830.00M | 618.00M | -319.00M | -112.00M | -576.00M |
| Dividends paid | -363.00M | -318.00M | -361.00M | -336.00M | -351.00M | -337.00M |
| Stock buybacks / issuance | -29.00M | 0 | -3.00M | 0 | -26.00M | -4.00M |
| Ending cash balance | 1.91B | 779.00M | 897.00M | 720.00M | 771.00M | 724.00M |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | -3.82 | 10.81 | 5.40 | 5.43 | 4.44 | 8.71 | 9.25 | 28.77 |
| ROA %i | -0.77 | 2.12 | 1.11 | 1.05 | 0.80 | 1.50 | 1.53 | 4.97 |
| ROIC %i | 0.35 | 6.36 | 3.89 | 3.50 | 3.13 | 5.10 | 5.71 | 10.01 |
| 5-year avg ROE %i | 7.35 | 6.42 | 5.68 | 4.52 | 4.45 | 6.96 | 6.65 | 11.32 |
| EBIT margin %i | -2.80 | 15.94 | 10.81 | 11.50 | 10.63 | 19.14 | 19.50 | 38.99 |
| FCF / sales %i | -- | -- | -- | -- | -- | -- | -- | -- |
| Current ratioi | 0.62 | 0.64 | 0.49 | 0.64 | 0.68 | 0.79 | 0.85 | 0.73 |
| Quick ratioi | 0.29 | 0.26 | 0.24 | 0.30 | 0.31 | 0.36 | 0.38 | 0.27 |
| Debt / assetsi | 27.21 | 30.42 | 34.81 | 39.51 | 42.41 | 43.19 | 44.12 | 44.19 |
| LT debt / equityi | 139.90 | 138.89 | 145.96 | 183.45 | 204.95 | 227.20 | 248.49 | 217.25 |
| Interest coveragei | -0.48 | 2.34 | 1.63 | 1.85 | 1.57 | 1.94 | 1.84 | 4.89 |
| Revenue CAGR (3Y) %i | 3.18 | 1.32 | 3.29 | 5.60 | 11.73 | 6.36 | 5.69 | 3.90 |
| Net income CAGR (3Y) %i | -- | -0.68 | 8.13 | -- | -16.30 | 17.33 | 18.67 | 78.68 |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- | -- | -- |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 19.17 | 18.29 | 19.99 | 28.77 | 22.07 | 23.06 |
| ROA %i | 3.18 | 3.04 | 3.37 | 4.97 | 3.89 | 4.05 |
| ROIC %i | 7.60 | 7.47 | 8.09 | 10.01 | 8.42 | 8.64 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 30.52 | 29.25 | 30.73 | 38.99 | 33.07 | 34.94 |
| FCF / sales %i | -- | -- | -- | -- | -- | -- |
| Current ratioi | 0.96 | 0.87 | 0.82 | 0.73 | 0.74 | 0.66 |
| Quick ratioi | 0.51 | 0.37 | 0.40 | 0.27 | 0.29 | 0.28 |
| Debt / assetsi | 44.74 | 44.50 | 43.58 | 44.19 | 45.19 | 45.27 |
| LT debt / equityi | 243.26 | 239.39 | 229.14 | 217.25 | 222.42 | 218.39 |
| Interest coveragei | 3.06 | 2.93 | 3.16 | 4.89 | 3.68 | 3.83 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
Revenue breakdown most recent period
Business
Southern California Edison (SCE)100.00%
Quote time 2026-10-08 07:35:20 · For reference only, not investment advice and not tailored to your situation.