Emera
EMA
45.81
-0.83
-1.78%
Emera
US · EMA
#1142 by market cap
Listed 1970
45.81
-0.83
-1.78%
Live - 5344 symbols - heartbeat 112s ago
· 2026-10-07 19:54
After-hours
45.81
0.00%
- Market cap
- 14.07B
- P/E (TTM)i
- 20.74
- P/Bi
- 1.55
- EPSi
- 2.37
- Div yieldi
- 4.49%
- 52W posi
- 4%
Reader sentiment
Are you bullish or bearish on EMA?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Weak
- Altman Z-Score is 0.61, below the 1.8 "distress zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year +21.89% YoY
Margins
- Gross margin
- 43.64%
- Operating margin
- 23.36%
- Net margin
- 11.55%
Key ratios & quality
- Enterprise valuei
- 35.18B
- PEG ratioi
- 7.95
- Altman Z-Scorei
- 0.61
PEG uses trailing P/E against the 3-year net income growth rate (2.61%/yr) since forward earnings estimates aren't available here, so this is not a "forward PEG." Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.52B | 6.11B | 5.51B | 5.77B | 7.59B | 7.56B | 7.20B | 8.78B |
| Gross profit | 2.65B | 2.62B | 2.37B | 2.16B | 3.02B | 3.28B | 2.89B | 3.83B |
| Selling & admin expenses | -- | -- | -- | -- | -- | -- | -- | -- |
| Research & development | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating profit | 1.40B | 1.38B | 1.17B | 930.00M | 1.70B | 1.79B | 1.31B | 2.05B |
| Pretax profit | 816.00M | 771.00M | 1.33B | 555.00M | 1.19B | 1.17B | 409.00M | 1.17B |
| Tax | 69.00M | 61.00M | 341.00M | -6.00M | 185.00M | 128.00M | -159.00M | 81.00M |
| Net profit | 747.00M | 710.00M | 984.00M | 561.00M | 1.01B | 1.05B | 568.00M | 1.09B |
| Basic EPS | 3 | 3 | 4 | 2 | 4 | 4 | 2 | 3 |
| Diluted EPS | 3.04 | 2.76 | 3.78 | 1.98 | 3.55 | 3.57 | 1.71 | 3.38 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 2.68B | 1.99B | 2.11B | 2.01B | 2.81B | 2.01B |
| Gross profit | 1.36B | 807.00M | 928.00M | 732.00M | 1.41B | 823.00M |
| Selling & admin expenses | -- | -- | -- | -- | -- | -- |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | 925.00M | 370.00M | 480.00M | 275.00M | 943.00M | 354.00M |
| Pretax profit | 720.00M | 145.00M | 254.00M | 52.00M | 711.00M | 99.00M |
| Tax | 119.00M | -9.00M | 6.00M | -35.00M | 129.00M | -25.00M |
| Net profit | 601.00M | 154.00M | 248.00M | 87.00M | 582.00M | 124.00M |
| Basic EPS | 2 | 0 | 1 | 0 | 2 | 0 |
| Diluted EPS | 1.96 | 0.45 | 0.76 | 0.22 | 1.85 | 0.34 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 2.83B | 2.49B | 2.18B | 3.14B | 4.90B | 3.71B | 3.69B | 4.39B |
| Cash & ST investments | 325.00M | 231.00M | 220.00M | 394.00M | 310.00M | 567.00M | 196.00M | 349.00M |
| Inventory | 474.00M | 467.00M | 453.00M | 538.00M | 769.00M | 790.00M | 781.00M | 821.00M |
| Total assets | 32.31B | 31.84B | 31.23B | 34.24B | 39.74B | 39.48B | 42.95B | 44.82B |
| Total current liabilities | 4.55B | 4.17B | 4.88B | 4.88B | 7.29B | 4.54B | 5.12B | 6.63B |
| Short-term debt | 2.31B | 2.04B | 3.01B | 2.20B | 3.30B | 2.11B | 1.63B | 3.01B |
| Long-term debt | 14.29B | 13.68B | 12.34B | 14.20B | 15.74B | 17.69B | 18.17B | 18.45B |
| Total liabilities | 23,956,000,000.00 | 23,241,000,000.00 | 21,996,000,000.00 | 24,094,000,000.00 | 28,301,000,000.00 | 27,392,000,000.00 | 29,660,000,000.00 | 31,421,000,000.00 |
| Total equity | 8.36B | 8.60B | 9.24B | 10.15B | 11.44B | 12.09B | 13.29B | 13.40B |
| Retained earnings | 1.08B | 1.17B | 1.50B | 1.35B | 1.58B | 1.80B | 1.47B | 1.61B |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 3.99B | 3.98B | 4.03B | 4.39B | 6.59B | 4.18B |
| Cash & ST investments | 308.00M | 200.00M | 212.00M | 349.00M | 2.46B | 396.00M |
| Inventory | 756.00M | 809.00M | 850.00M | 821.00M | 806.00M | 823.00M |
| Total assets | 43.62B | 42.53B | 43.80B | 44.82B | 48.06B | 46.56B |
| Total current liabilities | 4.32B | 5.88B | 6.28B | 6.63B | 6.18B | 5.72B |
| Short-term debt | 932.00M | 2.84B | 2.84B | 3.01B | 2.75B | 2.57B |
| Long-term debt | 19.15B | 17.31B | 17.81B | 18.45B | 21.21B | 19.54B |
| Total liabilities | 29,874,000,000.00 | 29,367,000,000.00 | 30,319,000,000.00 | 31,421,000,000.00 | 33,858,000,000.00 | 32,182,000,000.00 |
| Total equity | 13.74B | 13.16B | 13.48B | 13.40B | 14.20B | 14.37B |
| Retained earnings | 1.84B | 1.76B | 1.77B | 1.61B | 1.95B | 1.84B |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.69B | 1.53B | 1.64B | 1.19B | 913.00M | 2.24B | 2.65B | 1.80B |
| Depreciation & amortization | 928.00M | 911.00M | 899.00M | 915.00M | 959.00M | 1.06B | 1.17B | 1.30B |
| Free cash flow | -472.00M | -970.00M | -986.00M | -1.17B | -1.68B | -696.00M | -505.00M | -1.73B |
| Dividends paid | -382.00M | -423.00M | -454.00M | -493.00M | -535.00M | -554.00M | -611.00M | -651.00M |
| Stock buybacks / issuance | 10.00M | 203.00M | 285.00M | 317.00M | 277.00M | 424.00M | 284.00M | 47.00M |
| Ending cash balance | 372.00M | 274.00M | 254.00M | 417.00M | 332.00M | 588.00M | 221.00M | 371.00M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 699.00M | 100.00M | 791.00M | 212.00M | 735.00M | 667.00M |
| Depreciation & amortization | 321.00M | 318.00M | 324.00M | 335.00M | 337.00M | 335.00M |
| Free cash flow | -25.00M | -896.00M | -55.00M | -754.00M | -144.00M | -210.00M |
| Dividends paid | -157.00M | -158.00M | -164.00M | -172.00M | -170.00M | -173.00M |
| Stock buybacks / issuance | 20.00M | 10.00M | 10.00M | 7.00M | 198.00M | 19.00M |
| Ending cash balance | 335.00M | 218.00M | 229.00M | 371.00M | 2.48B | 411.00M |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | 10.36 | 8.91 | 11.90 | 6.04 | 10.11 | 9.47 | 4.39 | 8.52 |
| ROA %i | 2.32 | 2.07 | 2.97 | 1.56 | 2.55 | 2.47 | 1.20 | 2.31 |
| ROIC %i | 6.01 | 5.69 | 6.15 | 3.94 | 5.72 | 5.93 | 3.85 | 5.92 |
| 5-year avg ROE %i | 9.86 | 8.24 | 8.05 | 8.30 | 9.46 | 9.29 | 8.38 | 7.70 |
| EBIT margin %i | 23.44 | 24.69 | 36.40 | 20.23 | 25.08 | 27.91 | 19.31 | 24.94 |
| FCF / sales %i | -- | -- | -- | -- | -- | -- | -- | -- |
| Current ratioi | 0.62 | 0.60 | 0.45 | 0.64 | 0.67 | 0.82 | 0.72 | 0.66 |
| Quick ratioi | 0.38 | 0.33 | 0.22 | 0.30 | 0.27 | 0.38 | 0.27 | 0.32 |
| Debt / assetsi | 51.36 | 49.36 | 49.13 | 47.89 | 47.92 | 50.15 | 46.12 | 47.89 |
| LT debt / equityi | 195.43 | 180.89 | 150.48 | 163.29 | 157.36 | 166.06 | 153.29 | 154.29 |
| Interest coveragei | 2.14 | 2.04 | 2.95 | 1.91 | 2.68 | 2.25 | 1.42 | 2.15 |
| Revenue CAGR (3Y) %i | 32.75 | 12.63 | -4.01 | -4.04 | 7.48 | 11.16 | 7.69 | 4.97 |
| Net income CAGR (3Y) %i | 20.44 | 40.55 | 49.53 | -9.12 | 12.50 | 2.03 | 0.41 | 2.61 |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- | -- | -- |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 7.47 | 7.67 | 9.54 | 8.52 | 7.91 | 7.80 |
| ROA %i | 2.08 | 2.13 | 2.64 | 2.31 | 2.16 | 2.16 |
| ROIC %i | 5.06 | 5.07 | 5.84 | 5.92 | 5.63 | 5.75 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 23.75 | 22.53 | 24.76 | 24.94 | 24.64 | 24.35 |
| FCF / sales %i | -- | -- | -- | -- | -- | -- |
| Current ratioi | 0.92 | 0.68 | 0.64 | 0.66 | 1.07 | 0.73 |
| Quick ratioi | 0.37 | 0.28 | 0.25 | 0.32 | 0.66 | 0.34 |
| Debt / assetsi | 46.04 | 47.40 | 47.13 | 47.89 | 49.85 | 47.51 |
| LT debt / equityi | 155.61 | 147.63 | 147.82 | 154.29 | 166.09 | 150.89 |
| Interest coveragei | 1.88 | 1.85 | 2.07 | 2.15 | 2.12 | 2.05 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
✦ Quant Revenue Concentration how this is computed
Lead segment, long tail
- Florida Electric Utility is the largest reported line at 59.37% of revenue, across 6 reported segments.
- Canadian Electric Utilities follows at 22.28%, so the top line still matters most but isn’t the whole story.
Revenue breakdown most recent period
Business
Florida Electric Utility59.37%
Canadian Electric Utilities22.28%
Gas Utilities and Infrastructure18.90%
Other Electric Utilities6.61%
Quote time 2026-10-07 19:54:59 · For reference only, not investment advice and not tailored to your situation.