Champion Homes
SKY
81.03
-4.86
-5.66%
Champion Homes
US · SKY
#2174 by market cap
Listed 1970
81.03
-4.86
-5.66%
Live - 5344 symbols - heartbeat 431s ago
· 2026-10-08 04:55
Pre-market
80.60
-0.53%
After-hours
81.03
0.00%
- Market cap
- 4.40B
- P/E (TTM)i
- 23.69
- P/Bi
- 2.80
- EPSi
- 3.66
- Div yieldi
- 0.00%
- 52W posi
- 49%
Reader sentiment
Are you bullish or bearish on SKY?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Good
- Altman Z-Score is 7.38, above the 3.0 "safe zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year +7.26% YoY
Margins
- Gross margin
- 26.44%
- Operating margin
- 9.45%
- Net margin
- 7.77%
Key ratios & quality
- Enterprise valuei
- 3.88B
- Altman Z-Scorei
- 7.38
Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.36B | 1.37B | 1.42B | 2.21B | 2.61B | 2.02B | 2.48B | 2.66B |
| Gross profit | 245.36M | 278.98M | 287.70M | 589.12M | 818.68M | 485.79M | 664.02M | 704.32M |
| Selling & admin expenses | 275.10M | 192.52M | 178.94M | 256.22M | 300.40M | 310.59M | 426.99M | 452.55M |
| Research & development | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating profit | -29.74M | 86.46M | 108.76M | 332.91M | 518.29M | 175.21M | 237.03M | 251.77M |
| Pretax profit | -41.30M | 85.05M | 111.40M | 330.43M | 533.90M | 200.86M | 257.37M | 270.57M |
| Tax | 16.91M | 26.89M | 26.50M | 82.39M | 132.09M | 47.14M | 53.72M | 56.76M |
| Net profit | -58.21M | 58.16M | 84.90M | 248.04M | 401.80M | 146.70M | 201.64M | 214.20M |
| Basic EPS | -1 | 1 | 2 | 4 | 7 | 3 | 3 | 4 |
| Diluted EPS | -1.09 | 1.02 | 1.49 | 4.33 | 7.00 | 2.53 | 3.42 | 3.66 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 593.87M | 701.32M | 684.43M | 656.61M | 621.28M | 710.23M |
| Gross profit | 152.45M | 189.83M | 187.93M | 172.19M | 154.36M | 179.26M |
| Selling & admin expenses | 110.30M | 111.31M | 113.12M | 109.73M | 118.40M | 118.99M |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | 42.16M | 78.52M | 74.82M | 62.47M | 35.96M | 60.27M |
| Pretax profit | 46.15M | 84.28M | 78.77M | 67.47M | 40.06M | 68.09M |
| Tax | 7.92M | 17.70M | 18.55M | 12.38M | 8.13M | 17.01M |
| Net profit | 37.70M | 65.99M | 60.09M | 56.00M | 32.11M | 50.51M |
| Basic EPS | 1 | 1 | 1 | 1 | 1 | 1 |
| Diluted EPS | 0.63 | 1.13 | 1.03 | 0.97 | 0.53 | 0.89 |
Balance sheet
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 318.29M | 398.81M | 499.77M | 782.26M | 1.04B | 918.30M | 1.09B | 1.13B |
| Cash & ST investments | 126.63M | 209.46M | 262.58M | 435.41M | 747.45M | 495.06M | 610.34M | 638.26M |
| Inventory | 122.64M | 126.39M | 166.11M | 241.33M | 202.24M | 318.74M | 360.63M | 358.31M |
| Total assets | 699.95M | 781.70M | 917.90M | 1.23B | 1.56B | 1.92B | 2.11B | 2.13B |
| Total current liabilities | 206.30M | 186.65M | 263.64M | 350.11M | 248.92M | 389.60M | 451.31M | 455.34M |
| Short-term debt | 33.32M | 33.91M | 25.73M | 35.46M | -- | 91.29M | 106.09M | 103.99M |
| Long-term debt | 54.33M | 77.33M | 39.33M | 12.43M | 12.43M | 24.67M | 24.77M | 14.44M |
| Total liabilities | 287,982,000.00 | 307,385,000.00 | 349,291,000.00 | 409,506,000.00 | 329,723,000.00 | 500,971,000.00 | 565,970,000.00 | 558,609,000.00 |
| Total equity | 411.97M | 474.32M | 568.61M | 825.11M | 1.23B | 1.42B | 1.54B | 1.57B |
| Retained earnings | -58.21M | -48.00K | 82.90M | 327.90M | 725.67M | 866.49M | 975.98M | 975.95M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 1.09B | 1.12B | 1.11B | 1.12B | 1.13B | 1.29B |
| Cash & ST investments | 610.34M | 605.33M | 618.74M | 659.76M | 638.26M | 784.71M |
| Inventory | 360.63M | 372.74M | 352.21M | 341.31M | 358.31M | 363.64M |
| Total assets | 2.11B | 2.15B | 2.12B | 2.11B | 2.13B | 2.15B |
| Total current liabilities | 451.31M | 465.99M | 428.53M | 411.56M | 455.34M | 471.10M |
| Short-term debt | 106.09M | 103.68M | 98.93M | 95.30M | 103.99M | 108.73M |
| Long-term debt | 24.77M | 24.11M | 24.05M | 23.82M | 14.44M | 14.44M |
| Total liabilities | 565,970,000.00 | 578,774,000.00 | 539,545,000.00 | 522,089,000.00 | 558,609,000.00 | 574,988,000.00 |
| Total equity | 1.54B | 1.57B | 1.58B | 1.59B | 1.57B | 1.57B |
| Retained earnings | 975.98M | 988.03M | 995.73M | 999.00M | 975.95M | 972.04M |
Cash flow
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 65.23M | 76.74M | 153.90M | 224.48M | 416.23M | 222.70M | 240.86M | 303.87M |
| Depreciation & amortization | 16.08M | 18.55M | 17.70M | 20.94M | 26.73M | 34.91M | 41.91M | 47.79M |
| Free cash flow | 53.14M | 61.35M | 145.88M | 192.50M | 363.98M | 169.79M | 190.33M | 269.75M |
| Dividends paid | -65.28M | -- | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -- | -- | -- | -- | 0 | 0 | -80.00M | -200.00M |
| Ending cash balance | 126.63M | 209.46M | 262.58M | 435.41M | 747.45M | 495.06M | 610.34M | 638.26M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 46.01M | 75.30M | 75.88M | 99.99M | 52.70M | 72.48M |
| Depreciation & amortization | 11.11M | 11.90M | 11.66M | 12.27M | 11.96M | 12.33M |
| Free cash flow | 33.44M | 66.40M | 66.96M | 92.89M | 43.50M | 62.65M |
| Dividends paid | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -20.00M | -50.00M | -50.00M | -50.00M | -50.00M | -50.00M |
| Ending cash balance | 610.34M | 605.33M | 618.74M | 659.76M | 638.26M | 784.71M |
Returns & efficiency
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | -20.59 | 13.09 | 16.28 | 35.59 | 39.05 | 11.05 | 13.38 | 13.27 |
| ROA %i | -10.63 | 7.83 | 9.99 | 23.05 | 28.73 | 8.42 | 9.84 | 9.75 |
| ROIC %i | -15.04 | 10.86 | 14.33 | 33.18 | 37.50 | 8.70 | 11.51 | 11.52 |
| 5-year avg ROE %i | -- | -- | -- | 10.93 | 16.68 | 23.01 | 23.07 | 22.47 |
| EBIT margin %i | -2.64 | 6.55 | 8.11 | 15.12 | 20.61 | 10.15 | 10.70 | 10.44 |
| FCF / sales %i | 3.91 | 4.48 | 10.27 | 8.72 | 13.96 | 8.39 | 7.66 | 10.13 |
| Current ratioi | 1.54 | 2.14 | 1.90 | 2.23 | 4.19 | 2.36 | 2.41 | 2.48 |
| Quick ratioi | 0.89 | 1.37 | 1.21 | 1.50 | 3.27 | 1.44 | 1.54 | 1.60 |
| Debt / assetsi | 12.52 | 14.23 | 7.09 | 3.88 | 0.80 | 6.03 | 6.20 | 5.56 |
| LT debt / equityi | 13.19 | 16.30 | 6.92 | 1.51 | 1.01 | 1.73 | 1.60 | 0.92 |
| Interest coveragei | -6.74 | 19.36 | 30.22 | 102.83 | 163.97 | 44.54 | 31.39 | 36.85 |
| Revenue CAGR (3Y) %i | 25.66 | 16.72 | 10.10 | 17.52 | 23.92 | 12.53 | 4.01 | 0.72 |
| Net income CAGR (3Y) %i | -- | 3.86 | 75.15 | -- | 90.46 | 20.00 | -7.17 | -19.85 |
| FCF CAGR (3Y) %i | 41.59 | 32.29 | 87.36 | 53.58 | 81.03 | 5.19 | -0.38 | -9.50 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 13.38 | 14.39 | 14.37 | 13.69 | 13.27 | 12.18 |
| ROA %i | 9.84 | 10.51 | 10.64 | 10.29 | 9.75 | 8.91 |
| ROIC %i | 11.51 | 12.47 | 12.56 | 11.97 | 11.52 | 10.52 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 10.70 | 11.29 | 11.27 | 10.79 | 10.44 | 9.81 |
| FCF / sales %i | 7.66 | 7.15 | 7.78 | 9.85 | 10.13 | 9.95 |
| Current ratioi | 2.41 | 2.39 | 2.60 | 2.71 | 2.48 | 2.74 |
| Quick ratioi | 1.54 | 1.51 | 1.66 | 1.77 | 1.60 | 1.87 |
| Debt / assetsi | 6.20 | 5.95 | 5.80 | 5.63 | 5.56 | 5.74 |
| LT debt / equityi | 1.60 | 1.53 | 1.52 | 1.50 | 0.92 | 0.92 |
| Interest coveragei | 31.39 | 37.15 | 38.94 | 36.10 | 36.85 | 33.24 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
✦ Quant Revenue Concentration how this is computed
Single-engine
- United States (U.S.) Factory-built Housing is the largest reported line at 95.37% of revenue, across 3 reported segments.
- The next-largest line, Canadian Factory-built Housing, is a distant second at 3.28% - a sharp slowdown here would have little to offset it.
Revenue breakdown most recent period
Business
United States (U.S.) Factory-built Housing95.37%
Canadian Factory-built Housing3.28%
Corporate/other1.34%
Quote time 2026-10-08 04:55:10 · For reference only, not investment advice and not tailored to your situation.