Datadog
DDOG
271.34
-6.90
-2.48%
Datadog
US · DDOG
#288 by market cap
Listed 2019
271.34
-6.90
-2.48%
Live - 5344 symbols - heartbeat 405s ago
· 2026-10-08 07:40
Pre-market
271.47
+0.05%
After-hours
271.92
+0.21%
Overnight
269.35
-0.73%
- Market cap
- 97.43B
- P/E (TTM)i
- 542.68
- P/Bi
- 22.31
- EPSi
- 0.31
- Div yieldi
- 0.00%
- 52W posi
- 89%
Reader sentiment
Are you bullish or bearish on DDOG?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Good
- Altman Z-Score is 21.29, above the 3.0 "safe zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year +27.68% YoY
Margins
- Gross margin
- 79.96%
- Operating margin
- -1.29%
- Net margin
- 3.14%
Key ratios & quality
- Enterprise valuei
- 93.98B
- Altman Z-Scorei
- 21.29
Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 198.08M | 362.78M | 603.47M | 1.03B | 1.68B | 2.13B | 2.68B | 3.43B |
| Gross profit | 151.55M | 273.83M | 473.27M | 794.54M | 1.33B | 1.72B | 2.17B | 2.74B |
| Selling & admin expenses | 107.41M | 182.55M | 276.42M | 393.93M | 634.70M | 789.47M | 961.76M | 1.24B |
| Research & development | 55.18M | 111.43M | 210.63M | 419.77M | 752.35M | 962.45M | 1.15B | 1.55B |
| Operating profit | -11.03M | -20.14M | -13.77M | -19.16M | -58.70M | -33.46M | 54.28M | -44.37M |
| Pretax profit | -10.24M | -15.98M | -22.22M | -18.42M | -38.07M | 60.24M | 203.94M | 127.02M |
| Tax | 522.00K | 734.00K | 2.33M | 2.32M | 12.09M | 11.67M | 20.19M | 19.28M |
| Net profit | -10.76M | -16.71M | -24.55M | -20.75M | -50.16M | 48.57M | 183.75M | 107.74M |
| Basic EPS | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Diluted EPS | -0.15 | -0.12 | -0.08 | -0.07 | -0.16 | 0.14 | 0.52 | 0.31 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 761.55M | 826.76M | 885.65M | 953.19M | 1.01B | 1.12B |
| Gross profit | 603.93M | 660.78M | 709.19M | 766.30M | 797.20M | 881.34M |
| Selling & admin expenses | 275.08M | 307.24M | 312.74M | 341.06M | 354.22M | 395.55M |
| Research & development | 341.06M | 387.48M | 401.98M | 417.93M | 435.30M | 477.97M |
| Operating profit | -12.42M | -34.13M | -5.81M | 7.98M | 7.33M | 7.47M |
| Pretax profit | 31.80M | 6.09M | 35.67M | 53.47M | 58.93M | 51.73M |
| Tax | 7.15M | 3.44M | 1.78M | 6.90M | 6.36M | 7.18M |
| Net profit | 24.64M | 2.65M | 33.89M | 46.57M | 52.57M | 44.56M |
| Basic EPS | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted EPS | 0.07 | 0.01 | 0.10 | 0.13 | 0.15 | 0.12 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 121.95M | 903.94M | 1.72B | 1.87B | 2.34B | 3.18B | 4.91B | 5.38B |
| Cash & ST investments | 53.64M | 773.97M | 1.52B | 1.55B | 1.88B | 2.58B | 4.19B | 4.47B |
| Inventory | -- | -- | -- | -- | -- | -- | -- | -- |
| Total assets | 179.75M | 1.04B | 1.89B | 2.38B | 3.00B | 3.94B | 5.79B | 6.64B |
| Total current liabilities | 112.23M | 200.24M | 297.84M | 528.70M | 759.75M | 1.00B | 1.86B | 1.59B |
| Short-term debt | -- | 11.92M | 16.33M | 20.16M | 22.09M | 21.97M | 665.99M | 39.37M |
| Long-term debt | -- | -- | 575.86M | 735.48M | 738.85M | 742.24M | 979.28M | 983.45M |
| Total liabilities | 255,791,000.00 | 255,700,000.00 | 932,853,000.00 | 1,339,591,000.00 | 1,594,347,000.00 | 1,910,718,000.00 | 3,070,976,000.00 | 2,911,638,000.00 |
| Total equity | -76.04M | 782.34M | 957.43M | 1.04B | 1.41B | 2.03B | 2.71B | 3.73B |
| Retained earnings | -106.91M | -123.62M | -148.16M | -152.11M | -202.27M | -153.70M | 30.05M | 137.79M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 5.08B | 4.64B | 4.84B | 5.38B | 5.63B | 6.01B |
| Cash & ST investments | 4.45B | 3.91B | 4.14B | 4.47B | 4.76B | 4.99B |
| Inventory | -- | -- | -- | -- | -- | -- |
| Total assets | 6.01B | 5.82B | 6.05B | 6.64B | 6.95B | 7.55B |
| Total current liabilities | 1.85B | 1.35B | 1.32B | 1.59B | 1.66B | 1.87B |
| Short-term debt | 669.01M | 39.96M | 35.99M | 39.37M | 41.40M | 44.22M |
| Long-term debt | 980.31M | 981.36M | 982.40M | 983.45M | 984.50M | 985.55M |
| Total liabilities | 3,093,707,000.00 | 2,626,658,000.00 | 2,613,352,000.00 | 2,911,638,000.00 | 2,963,790,000.00 | 3,180,515,000.00 |
| Total equity | 2.92B | 3.20B | 3.44B | 3.73B | 3.99B | 4.37B |
| Retained earnings | 54.69M | 57.34M | 91.22M | 137.79M | 190.36M | 234.92M |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 10.83M | 24.23M | 109.09M | 286.55M | 418.41M | 659.95M | 870.60M | 1.05B |
| Depreciation & amortization | 6.03M | 12.37M | 15.45M | 22.94M | 34.63M | 44.47M | 54.93M | 55.76M |
| Free cash flow | -5.01M | 791.00K | 83.21M | 250.52M | 353.52M | 597.55M | 775.10M | 914.72M |
| Dividends paid | -- | -- | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | 0 | 706.32M | -421.00K | -- | -- | -- | -- | -- |
| Ending cash balance | 64.98M | 601.19M | 228.71M | 274.46M | 342.29M | 330.34M | 1.25B | 401.31M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 271.54M | 200.06M | 251.47M | 327.07M | 334.62M | 315.87M |
| Depreciation & amortization | 11.26M | 12.82M | 15.05M | 16.63M | 17.92M | 19.49M |
| Free cash flow | 244.39M | 165.35M | 213.95M | 291.02M | 289.09M | 278.71M |
| Dividends paid | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -- | -- | -- | -- | -- | -- |
| Ending cash balance | 1.08B | 489.03M | 540.60M | 401.31M | 426.36M | 434.96M |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | -- | -4.73 | -2.82 | -2.08 | -4.09 | 2.83 | 7.75 | 3.34 |
| ROA %i | -7.02 | -2.74 | -1.68 | -0.97 | -1.86 | 1.40 | 3.78 | 1.73 |
| ROIC %i | -- | -4.29 | -1.46 | -1.22 | -3.16 | -1.15 | 1.34 | -1.00 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -2.18 | 0.32 | 1.55 |
| EBIT margin %i | -5.57 | -5.55 | 1.36 | 0.26 | -1.29 | 3.13 | 7.86 | 4.03 |
| FCF / sales %i | -- | 0.22 | 13.79 | 24.35 | 21.10 | 28.08 | 28.88 | 26.69 |
| Current ratioi | 1.09 | 4.51 | 5.77 | 3.54 | 3.09 | 3.17 | 2.64 | 3.38 |
| Quick ratioi | 0.98 | 4.39 | 5.67 | 3.45 | 3.01 | 3.08 | 2.57 | 3.28 |
| Debt / assetsi | 0.00 | 5.82 | 34.05 | 33.93 | 27.87 | 22.92 | 31.84 | 19.25 |
| LT debt / equityi | -- | 6.20 | 65.52 | 75.64 | 57.81 | 43.47 | 43.33 | 33.21 |
| Interest coveragei | -- | -- | 0.27 | 0.12 | -1.30 | 10.56 | 29.85 | 12.49 |
| Revenue CAGR (3Y) %i | -- | -- | 81.60 | 73.18 | 66.52 | 52.22 | 37.67 | 26.95 |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | 139.87 | -- | 664.56 | 92.93 | 45.72 | 37.29 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 6.48 | 4.45 | 3.52 | 3.34 | 3.93 | 4.70 |
| ROA %i | 3.27 | 2.43 | 2.00 | 1.73 | 2.09 | 2.66 |
| ROIC %i | 0.59 | -0.60 | -1.07 | -1.00 | -0.47 | 0.35 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 6.96 | 5.18 | 4.25 | 4.03 | 4.52 | 5.36 |
| FCF / sales %i | 29.38 | 28.33 | 26.92 | 26.69 | 26.13 | 27.04 |
| Current ratioi | 2.74 | 3.43 | 3.66 | 3.38 | 3.40 | 3.20 |
| Quick ratioi | 2.66 | 3.34 | 3.55 | 3.28 | 3.28 | 3.10 |
| Debt / assetsi | 31.23 | 21.72 | 21.14 | 19.25 | 18.48 | 16.93 |
| LT debt / equityi | 41.43 | 38.32 | 36.15 | 33.21 | 31.18 | 28.25 |
| Interest coveragei | 25.66 | 18.38 | 14.82 | 12.49 | 13.86 | 16.60 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
Revenue breakdown most recent period
Business
Observability and security platform for cloud applications100.00%
Quote time 2026-10-08 07:40:05 · For reference only, not investment advice and not tailored to your situation.