Energy Company of Paraná - Common
ELPC
13.96
+0.07
+0.50%
Energy Company of Paraná - Common
US · ELPC
#1514 by market cap
Listed 1970
13.96
+0.07
+0.50%
Live - 5344 symbols - heartbeat 414s ago
· 2026-10-07 19:54
After-hours
13.96
0.00%
- Market cap
- 10.36B
- P/E (TTM)i
- 16.31
- P/Bi
- 2.15
- EPSi
- 0.72
- Div yieldi
- 6.05%
- 52W posi
- 92%
Reader sentiment
Are you bullish or bearish on ELPC?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Weak
- Altman Z-Score is 1.03, below the 1.8 "distress zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year +15.30% YoY
Margins
- Gross margin
- 21.68%
- Operating margin
- 17.44%
- Net margin
- 10.29%
Key ratios & quality
- Enterprise valuei
- 26.91B
- PEG ratioi
- 0.48
- Altman Z-Scorei
- 1.03
PEG uses trailing P/E against the 3-year net income growth rate (34.22%/yr) since forward earnings estimates aren't available here, so this is not a "forward PEG." Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.55B | 15.87B | 18.63B | 20.98B | 20.54B | 21.48B | 22.65B | 26.12B |
| Gross profit | 3.18B | 4.41B | 5.29B | 4.27B | 4.93B | 4.90B | 4.89B | 5.66B |
| Selling & admin expenses | 615.07M | 761.18M | 969.23M | 1.06B | 909.36M | 1.23B | 962.47M | 715.27M |
| Research & development | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating profit | 2.16B | 3.13B | 4.89B | 2.91B | 1.28B | 3.19B | 3.60B | 4.55B |
| Pretax profit | 1.84B | 2.85B | 5.12B | 4.58B | 942.89M | 2.49B | 2.91B | 3.25B |
| Tax | 471.17M | 675.66M | 1.29B | 1.18B | -281.10M | 354.06M | 599.44M | 577.62M |
| Net profit | 1.44B | 2.06B | 3.91B | 5.05B | 1.15B | 2.33B | 2.80B | 2.69B |
| Basic EPS | 2 | 3 | 5 | 6 | 2 | 3 | 4 | 4 |
| Diluted EPS | 1.96 | 2.78 | 5.45 | 6.46 | 1.55 | 3.14 | 3.56 | 3.62 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 5.89B | 6.23B | 6.81B | 7.19B | 7.07B | 6.92B |
| Gross profit | 2.30B | 2.09B | 2.07B | -797.00M | 2.53B | 2.72B |
| Selling & admin expenses | 310.16M | 300.37M | 270.52M | -165.78M | 348.75M | 313.29M |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | 1.28B | 1.12B | 913.10M | 1.28B | 1.44B | 1.43B |
| Pretax profit | 935.01M | 819.69M | 539.61M | 952.35M | 1.02B | 1.22B |
| Tax | 270.34M | 246.12M | 175.44M | -114.28M | 321.20M | 171.20M |
| Net profit | 664.67M | 573.56M | 383.07M | 1.07B | 694.04M | 1.05B |
| Basic EPS | 1 | 1 | 1 | 1 | 1 | 1 |
| Diluted EPS | 0.90 | 0.77 | 0.52 | 1.44 | 0.93 | 1.41 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 6.68B | 7.91B | 11.41B | 11.19B | 9.33B | 13.72B | 13.04B | 10.88B |
| Cash & ST investments | 2.49B | 3.30B | 3.40B | 3.87B | 2.87B | 5.65B | 4.16B | 3.53B |
| Inventory | 116.29M | 130.44M | 162.79M | 197.78M | 194.85M | 174.73M | 136.32M | 173.40M |
| Total assets | 36.05B | 38.31B | 46.78B | 49.54B | 49.70B | 55.82B | 57.38B | 60.41B |
| Total current liabilities | 6.72B | 5.35B | 9.65B | 7.98B | 7.16B | 9.31B | 10.34B | 11.06B |
| Short-term debt | 3.33B | 1.45B | 2.64B | 2.77B | 1.69B | 1.95B | 3.31B | 2.13B |
| Long-term debt | 8.27B | 10.15B | 7.35B | 9.10B | 10.83B | 13.06B | 13.99B | 17.95B |
| Total liabilities | 19,711,908,000.00 | 20,714,338,000.00 | 26,534,146,000.00 | 27,362,300,000.00 | 28,572,475,000.00 | 31,627,407,000.00 | 31,747,221,000.00 | 37,322,478,000.00 |
| Total equity | 16.34B | 17.60B | 20.25B | 22.18B | 21.13B | 24.19B | 25.64B | 23.09B |
| Retained earnings | 6.42B | 4.85B | 6.09B | 7.79B | 7.91B | 9.00B | 9.36B | 8.21B |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 16.15B | 12.09B | 13.14B | 10.88B | 13.10B | 10.94B |
| Cash & ST investments | 6.06B | 2.90B | 4.07B | 3.53B | 6.00B | 3.41B |
| Inventory | 152.93M | 164.54M | 164.91M | 173.40M | 162.53M | 1.06B |
| Total assets | 60.24B | 60.74B | 62.05B | 60.41B | 62.93B | 61.65B |
| Total current liabilities | 10.88B | 10.66B | 9.16B | 11.06B | 9.55B | 8.41B |
| Short-term debt | 3.04B | 3.73B | 2.22B | 2.13B | 2.21B | 2.26B |
| Long-term debt | 15.82B | 16.22B | 18.77B | 17.95B | 21.17B | 21.08B |
| Total liabilities | 34,007,227,000.00 | 35,183,182,000.00 | 36,100,750,000.00 | 37,322,478,000.00 | 39,130,364,000.00 | 37,497,877,000.00 |
| Total equity | 26.23B | 25.56B | 25.95B | 23.09B | 23.80B | 24.15B |
| Retained earnings | 10.05B | 10.63B | 11.02B | 8.21B | 8.21B | 7.51B |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.77B | 2.95B | 3.94B | 3.39B | 3.90B | 3.52B | 3.39B | 3.03B |
| Depreciation & amortization | 696.93M | 950.73M | 1.01B | 1.02B | 1.23B | 1.38B | 1.47B | 1.48B |
| Free cash flow | 554.86M | 2.57B | 3.70B | 3.04B | 3.51B | 3.30B | -842.39M | 2.82B |
| Dividends paid | -300.72M | -380.42M | -626.36M | -3.85B | -2.17B | -750.37M | -1.59B | -1.25B |
| Stock buybacks / issuance | -- | -- | -- | 0 | 0 | 2.03B | -50.04M | -1.34B |
| Ending cash balance | 1.95B | 2.94B | 3.22B | 3.17B | 2.55B | 5.63B | 4.16B | 3.13B |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 992.67M | 745.87M | 770.70M | 519.20M | 578.48M | 90.61M |
| Depreciation & amortization | 355.02M | 361.21M | 376.52M | 389.13M | 403.05M | 406.22M |
| Free cash flow | 970.52M | 696.70M | -409.21M | 1.56B | 519.53M | 149.55M |
| Dividends paid | -3.00K | -1.25B | -5.00K | -8.00K | -996.26M | -1.34B |
| Stock buybacks / issuance | -70.04M | 0 | 0 | -1.27B | 0 | 0 |
| Ending cash balance | 6.06B | 2.84B | 3.82B | 3.13B | 5.18B | 3.27B |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | 9.01 | 11.96 | 20.98 | 23.70 | 5.21 | 10.11 | 11.34 | 11.02 |
| ROA %i | 4.07 | 5.36 | 9.18 | 10.28 | 2.24 | 4.28 | 4.96 | 4.56 |
| ROIC %i | 5.15 | 6.88 | 12.90 | 15.41 | 3.65 | 6.54 | 7.11 | 5.77 |
| 5-year avg ROE %i | 7.89 | 8.43 | 11.01 | 14.51 | 14.17 | 14.39 | 14.27 | 12.27 |
| EBIT margin %i | 14.07 | 17.46 | 28.58 | 22.25 | 5.14 | 12.66 | 13.91 | 13.35 |
| FCF / sales %i | 1.84 | 14.76 | 19.88 | 12.69 | 13.43 | 15.36 | -- | 10.81 |
| Current ratioi | 0.99 | 1.48 | 1.18 | 1.40 | 1.30 | 1.47 | 1.26 | 0.98 |
| Quick ratioi | 0.94 | 1.41 | 1.00 | 1.37 | 1.27 | 1.25 | 1.04 | 0.94 |
| Debt / assetsi | 32.41 | 30.46 | 21.55 | 24.30 | 25.61 | 27.29 | 30.63 | 33.62 |
| LT debt / equityi | 52.13 | 59.21 | 37.30 | 42.44 | 53.02 | 55.60 | 55.54 | 78.60 |
| Interest coveragei | 14.44 | 21.24 | 25.92 | 24.56 | 6.36 | 11.82 | 12.93 | 14.47 |
| Revenue CAGR (3Y) %i | -0.89 | 6.60 | 9.93 | -- | 8.97 | 4.85 | -- | 8.34 |
| Net income CAGR (3Y) %i | 8.24 | 30.48 | 55.74 | 52.12 | -17.63 | -16.67 | -17.22 | 34.22 |
| FCF CAGR (3Y) %i | -- | -- | -- | 76.37 | 10.94 | -3.78 | -- | -7.03 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 11.61 | 12.04 | 8.58 | 11.02 | 10.84 | 12.84 |
| ROA %i | 5.09 | 5.17 | 3.72 | 4.56 | 4.41 | 5.22 |
| ROIC %i | 7.11 | 7.08 | 5.10 | 5.77 | 5.52 | 6.45 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 14.43 | 14.58 | 12.38 | 13.35 | 13.36 | 14.17 |
| FCF / sales %i | -- | -- | -- | 10.81 | 8.69 | 6.52 |
| Current ratioi | 1.48 | 1.13 | 1.43 | 0.98 | 1.37 | 1.30 |
| Quick ratioi | 1.18 | 0.91 | 1.18 | 0.94 | 1.32 | 1.07 |
| Debt / assetsi | 31.77 | 33.28 | 34.22 | 33.62 | 37.53 | 38.23 |
| LT debt / equityi | 61.27 | 64.39 | 73.18 | 78.60 | 89.83 | 88.31 |
| Interest coveragei | 12.71 | 14.21 | 12.38 | 14.47 | 11.42 | 16.58 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
✦ Quant Revenue Concentration how this is computed
Single-engine
- Power distribution (DIS) is the largest reported line at 73.52% of revenue, across 5 reported segments.
- The next-largest line, Power generation and transmission (GET), is a distant second at 20.30% - a sharp slowdown here would have little to offset it.
Revenue breakdown most recent period
Business
Power distribution (DIS)73.52%
Power generation and transmission (GET)20.30%
Power sale (COM)16.86%
Region
Brazil100.00%
Quote time 2026-10-07 19:54:59 · For reference only, not investment advice and not tailored to your situation.