Franklin Electric
FELE
97.59
-1.66
-1.67%
Franklin Electric
US · FELE
#2223 by market cap
Listed 1970
97.59
-1.66
-1.67%
Live - 5344 symbols - heartbeat 268s ago
· 2026-10-07 19:54
After-hours
97.59
0.00%
- Market cap
- 4.31B
- P/E (TTM)i
- 28.04
- P/Bi
- 3.07
- EPSi
- 3.22
- Div yieldi
- 1.12%
- 52W posi
- 33%
Reader sentiment
Are you bullish or bearish on FELE?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Good
- Altman Z-Score is 6.91, above the 3.0 "safe zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 8 years
Latest year +5.44% YoY
Margins
- Gross margin
- 35.47%
- Operating margin
- 12.65%
- Net margin
- 6.87%
Key ratios & quality
- Enterprise valuei
- 4.40B
- Altman Z-Scorei
- 6.91
Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.30B | 1.31B | 1.25B | 1.66B | 2.04B | 2.07B | 2.02B | 2.13B |
| Gross profit | 432.37M | 428.10M | 433.14M | 576.09M | 691.44M | 697.01M | 717.28M | 755.93M |
| Selling & admin expenses | 298.71M | 298.45M | 300.12M | 386.28M | 432.08M | 433.48M | 470.14M | 486.23M |
| Research & development | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating profit | 133.66M | 129.65M | 133.02M | 189.81M | 259.36M | 263.53M | 247.14M | 269.69M |
| Pretax profit | 120.41M | 116.84M | 123.70M | 189.71M | 235.23M | 242.22M | 231.85M | 194.65M |
| Tax | 14.89M | 20.84M | 22.54M | 34.73M | 46.42M | 47.49M | 50.24M | 45.96M |
| Net profit | 105.52M | 96.00M | 101.16M | 154.98M | 188.81M | 194.73M | 181.61M | 148.69M |
| Basic EPS | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 3 |
| Diluted EPS | 2.23 | 2.03 | 2.14 | 3.25 | 3.97 | 4.11 | 3.86 | 3.22 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 455.25M | 587.43M | 581.71M | 506.86M | 500.44M | 622.88M |
| Gross profit | 163.90M | 211.83M | 208.70M | 171.49M | 174.97M | 230.61M |
| Selling & admin expenses | 119.64M | 123.52M | 123.47M | 119.59M | 123.01M | 132.09M |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | 44.26M | 88.31M | 85.23M | 51.90M | 51.96M | 98.52M |
| Pretax profit | 41.85M | 80.62M | 23.53M | 48.64M | 45.78M | 88.92M |
| Tax | 10.48M | 20.06M | 6.33M | 9.09M | 11.08M | 22.82M |
| Net profit | 31.37M | 60.56M | 17.20M | 39.55M | 34.70M | 66.10M |
| Basic EPS | 1 | 1 | 0 | 1 | 1 | 1 |
| Diluted EPS | 0.67 | 1.31 | 0.37 | 0.87 | 0.77 | 1.46 |
Balance sheet
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 579.88M | 567.44M | 619.25M | 724.65M | 858.09M | 853.80M | 964.19M | 958.63M |
| Cash & ST investments | 59.17M | 64.41M | 130.79M | 40.54M | 45.79M | 84.96M | 220.54M | 99.66M |
| Inventory | 314.05M | 300.25M | 300.93M | 449.98M | 544.98M | 508.70M | 483.88M | 552.98M |
| Total assets | 1.18B | 1.19B | 1.27B | 1.58B | 1.69B | 1.73B | 1.82B | 1.94B |
| Total current liabilities | 255.86M | 185.76M | 203.70M | 396.01M | 405.77M | 287.04M | 433.73M | 344.05M |
| Short-term debt | 111.98M | 31.72M | 13.64M | 113.30M | 142.72M | 29.67M | 136.69M | 52.35M |
| Long-term debt | 94.38M | 93.14M | 91.97M | 90.54M | 89.27M | 88.06M | 11.62M | 135.18M |
| Total liabilities | 446,538,000.00 | 396,074,000.00 | 422,358,000.00 | 626,541,000.00 | 623,399,000.00 | 517,829,000.00 | 550,772,000.00 | 617,360,000.00 |
| Total equity | 735.83M | 798.67M | 849.95M | 948.62M | 1.07B | 1.21B | 1.27B | 1.33B |
| Retained earnings | 654.72M | 712.46M | 764.56M | 859.82M | 969.26M | 1.08B | 1.15B | 1.08B |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 956.65M | 1.04B | 1.02B | 958.63M | 1.02B | 1.10B |
| Cash & ST investments | 83.99M | 104.59M | 102.93M | 99.66M | 80.40M | 97.28M |
| Inventory | 560.34M | 573.60M | 569.18M | 552.98M | 583.21M | 597.74M |
| Total assets | 1.93B | 2.02B | 2.00B | 1.94B | 2.00B | 2.15B |
| Total current liabilities | 484.03M | 604.12M | 400.79M | 344.05M | 379.75M | 455.80M |
| Short-term debt | 168.42M | 289.63M | 88.86M | 52.35M | 110.10M | 128.07M |
| Long-term debt | 14.86M | 14.51M | 135.23M | 135.18M | 134.41M | 134.32M |
| Total liabilities | 627,577,000.00 | 751,339,000.00 | 674,330,000.00 | 617,360,000.00 | 651,987,000.00 | 739,341,000.00 |
| Total equity | 1.30B | 1.27B | 1.32B | 1.33B | 1.34B | 1.41B |
| Retained earnings | 1.16B | 1.09B | 1.09B | 1.08B | 1.09B | 1.14B |
Cash flow
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 128.44M | 177.68M | 211.85M | 129.76M | 101.67M | 315.71M | 261.35M | 238.88M |
| Depreciation & amortization | 38.60M | 36.98M | 36.49M | 44.57M | 50.37M | 52.26M | 56.07M | 62.88M |
| Free cash flow | 106.00M | 155.82M | 189.00M | 99.65M | 59.77M | 274.30M | 219.67M | 193.54M |
| Dividends paid | -22.61M | -27.67M | -29.68M | -33.40M | -36.99M | -41.72M | -46.88M | -50.00M |
| Stock buybacks / issuance | -25.19M | -7.55M | -15.83M | -10.43M | -36.63M | -34.14M | -53.84M | -160.30M |
| Ending cash balance | 59.17M | 64.41M | 130.79M | 40.54M | 45.79M | 84.96M | 220.54M | 99.66M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | -19.47M | 51.47M | 102.69M | 104.19M | -40.88M | 99.58M |
| Depreciation & amortization | 14.43M | 15.77M | 16.06M | 16.62M | 16.53M | 17.37M |
| Free cash flow | -26.30M | 39.89M | 91.29M | 88.67M | -50.35M | 88.68M |
| Dividends paid | -13.16M | -12.16M | -11.86M | -12.82M | -12.45M | -12.42M |
| Stock buybacks / issuance | -5.46M | -120.90M | 943.00K | -34.88M | -10.49M | -2.78M |
| Ending cash balance | 83.99M | 104.59M | 102.93M | 99.66M | 80.40M | 97.28M |
Returns & efficiency
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| ROE %i | 14.65 | 12.48 | 12.22 | 17.05 | 18.53 | 16.93 | 14.53 | 11.32 |
| ROA %i | 8.88 | 8.03 | 8.14 | 10.75 | 11.42 | 11.26 | 10.12 | 7.78 |
| ROIC %i | 12.18 | 10.88 | 10.90 | 14.58 | 15.57 | 14.99 | 13.09 | 10.26 |
| 5-year avg ROE %i | 12.72 | 12.91 | 12.87 | 13.65 | 14.97 | 15.41 | 15.84 | 15.67 |
| EBIT margin %i | 10.03 | 9.51 | 10.29 | 11.73 | 12.07 | 12.30 | 11.78 | 9.63 |
| FCF / sales %i | 8.17 | 11.85 | 15.15 | 6.00 | 2.92 | 13.28 | 10.87 | 9.08 |
| Current ratioi | 2.27 | 3.05 | 3.04 | 1.83 | 2.11 | 2.97 | 2.22 | 2.79 |
| Quick ratioi | 0.91 | 1.28 | 1.43 | 0.60 | 0.68 | 1.07 | 1.03 | 1.01 |
| Debt / assetsi | 17.45 | 11.94 | 9.94 | 15.03 | 15.63 | 9.04 | 10.53 | 12.04 |
| LT debt / equityi | 12.86 | 13.93 | 13.31 | 13.05 | 11.44 | 10.49 | 4.34 | 13.74 |
| Interest coveragei | 13.24 | 15.17 | 27.73 | 37.51 | 21.41 | 21.54 | 37.69 | 19.29 |
| Revenue CAGR (3Y) %i | 11.96 | 11.44 | 3.50 | 8.58 | 15.85 | 18.30 | 6.75 | 1.41 |
| Net income CAGR (3Y) %i | 13.22 | 6.64 | 8.72 | 13.27 | 25.19 | 24.37 | 5.43 | -7.74 |
| FCF CAGR (3Y) %i | 13.02 | 26.91 | 78.43 | -2.04 | -27.34 | 13.22 | 30.15 | 47.94 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 14.11 | 14.38 | 10.90 | 11.32 | 11.37 | 11.64 |
| ROA %i | 9.60 | 9.40 | 7.41 | 7.78 | 7.64 | 7.45 |
| ROIC %i | 12.55 | 12.21 | 9.86 | 10.26 | 10.05 | 9.89 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 11.81 | 11.78 | 9.30 | 9.63 | 9.64 | 9.89 |
| FCF / sales %i | 10.12 | 10.57 | 9.59 | 9.08 | 7.79 | 9.87 |
| Current ratioi | 1.98 | 1.72 | 2.54 | 2.79 | 2.67 | 2.41 |
| Quick ratioi | 0.73 | 0.69 | 0.98 | 1.01 | 1.00 | 0.99 |
| Debt / assetsi | 11.65 | 17.16 | 13.55 | 12.04 | 14.55 | 14.34 |
| LT debt / equityi | 4.34 | 4.49 | 13.80 | 13.74 | 13.47 | 12.81 |
| Interest coveragei | 35.69 | 32.35 | 20.78 | 19.29 | 18.80 | 18.43 |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
✦ Quant Revenue Concentration how this is computed
Lead segment, long tail
- Water Systems is the largest reported line at 57.55% of revenue, across 4 reported segments.
- Distribution follows at 35.50%, so the top line still matters most but isn’t the whole story.
Revenue breakdown most recent period
Business
Water Systems57.55%
Distribution35.50%
Energy Systems12.88%
Quote time 2026-10-07 19:54:59 · For reference only, not investment advice and not tailored to your situation.