Skip to content

Strategy

US · MSTR #396 by market cap Listed 1970
153.37 -11.18 -6.79%
Live - 5344 symbols - heartbeat 119s ago · 2026-10-08 08:30
Pre-market 150.80 -1.68%
After-hours 154.70 +0.87%
Overnight 152.21 -0.76%
Market cap
64.72B
P/B
2.10
EPS
-15.23
Reader sentiment Are you bullish or bearish on MSTR?

Anonymous reader poll. Unscientific, not investment advice.

✦ Quant Financial Health how this is computed

Good
  • Altman Z-Score is 3.85, above the 3.0 "safe zone" threshold.
  • Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.

Revenue annual, last 8 years

Latest year +2.97% YoY

Margins

Gross margin
68.69%
Operating margin
-8.57%
Net margin
-886.26%

Key ratios & quality

Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.

Income statement

Line item 2018 2019 2020 2021 2022 2023 2024 2025
Revenue 497.64M486.33M480.74M510.76M499.26M496.26M463.46M477.23M
Gross profit 398.14M386.35M389.68M418.85M396.28M386.32M333.99M327.82M
Selling & admin expenses 291.66M277.93M229.05M255.64M258.30M264.98M278.62M274.87M
Research & development 102.50M109.42M103.56M117.12M127.43M120.53M118.49M93.86M
Operating profit 3.98M-1.00M57.07M46.09M10.54M804.00K-63.12M-40.91M
Pretax profit 20.48M38.26M-19.95M-811.39M-1.32B-124.53M-1.93B-5.53B
Tax -2.02M3.91M-12.43M-275.91M147.33M-553.65M-767.69M-1.68B
Net profit 22.50M34.36M-7.52M-535.48M-1.47B429.12M-1.17B-3.85B
Basic EPS 000-5-133-6-15
Diluted EPS 0.200.33-0.08-5.34-12.982.64-6.06-15.23

Balance sheet

Line item 2018 2019 2020 2021 2022 2023 2024 2025
Total current assets 778.40M753.45M272.62M267.97M264.57M267.90M252.32M2.56B
Cash & ST investments 576.11M565.65M59.68M63.36M43.84M46.82M38.12M2.30B
Inventory ----------------
Total assets 855.77M916.57M1.47B3.56B2.41B4.76B25.84B61.64B
Total current liabilities 258.27M269.82M285.62M311.99M317.40M323.27M355.38M456.49M
Short-term debt --------454.00K483.00K517.00K31.31M
Long-term debt ----486.37M2.16B2.38B2.18B7.19B8.16B
Total liabilities 326,037,000.00408,012,000.00912,567,000.002,578,166,000.002,793,392,000.002,597,556,000.007,613,701,000.0010,598,110,000.00
Total equity 529.73M508.56M553.05M978.96M-383.12M2.16B18.23B51.04B
Retained earnings 549.13M583.49M575.97M41.44M-1.43B-999.23M-2.17B6.32B

Cash flow

Line item 2018 2019 2020 2021 2022 2023 2024 2025
Operating cash flow 10.63M60.87M53.62M93.83M3.21M12.71M-53.03M-67.24M
Depreciation & amortization 3.70M8.59M13.33M11.36M10.87M14.53M17.81M25.52M
Free cash flow 3.78M50.69M-1.08B-2.54B-287.20M-1.89B-22.14B-22.58B
Dividends paid ----------00-381.37M
Stock buybacks / issuance -110.98M-72.72M-123.22M1.00B46.59M2.03B16.36B16.27B
Ending cash balance 110.79M457.82M60.76M64.43M50.87M48.67M39.90M2.30B

Returns & efficiency

Line item 2018 2019 2020 2021 2022 2023 2024 2025
ROE % 4.026.62-1.42-69.91-493.3548.17-11.44-13.57
ROA % 2.663.88-0.63-21.32-49.2611.97-7.62-9.67
ROIC % 2.473.94-0.93-24.71-55.7314.38-7.56-10.75
5-year avg ROE % 10.8311.846.12-11.52-110.82-101.98-105.59-108.02
EBIT margin % 0.80-0.2111.879.022.11-15.23-404.01-1,144.30
FCF / sales % 0.7610.42------------
Current ratio 3.012.790.950.860.830.830.715.62
Quick ratio 2.892.700.900.810.730.710.625.49
Debt / assets 0.0011.2838.9462.74101.5047.1128.0513.36
LT debt / equity --20.34103.19227.97--103.6139.7618.60
Interest coverage -----------1.54-30.23-84.06
Revenue CAGR (3Y) % -2.07-1.80-1.550.870.881.07-3.19-1.49
Net income CAGR (3Y) % -40.33-28.05------------
FCF CAGR (3Y) % -69.75-22.35------------

Revenue breakdown most recent period

Business

software100.00%

Quote time 2026-10-08 08:30:10 · For reference only, not investment advice and not tailored to your situation.