Rush Street Interactive
RSI
20.24
-0.32
-1.56%
Rush Street Interactive
US · RSI
#2637 by market cap
Listed 1970
20.24
-0.32
-1.56%
Live - 5344 symbols - heartbeat 514s ago
· 2026-10-08 04:47
Pre-market
20.24
0.00%
After-hours
20.24
0.00%
Overnight
20.00
-1.19%
- Market cap
- 2.34B
- P/E (TTM)i
- 61.33
- P/Bi
- 12.64
- EPSi
- 0.31
- Div yieldi
- 0.00%
- 52W posi
- 25%
Reader sentiment
Are you bullish or bearish on RSI?
Anonymous reader poll. Unscientific, not investment advice.
✦ Quant Financial Health how this is computed
Good
- Altman Z-Score is 6.26, above the 3.0 "safe zone" threshold.
- Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.
Revenue annual, last 7 years
Latest year +22.76% YoY
Margins
- Gross margin
- 34.62%
- Operating margin
- 7.71%
- Net margin
- 2.94%
Key ratios & quality
- Altman Z-Scorei
- 6.26
Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.
Income statement
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 63.67M | 278.50M | 488.11M | 592.21M | 691.16M | 924.08M | 1.13B |
| Gross profit | 30.77M | 87.63M | 155.96M | 177.55M | 226.15M | 322.05M | 392.76M |
| Selling & admin expenses | 51.96M | 218.96M | 245.99M | 288.02M | 248.00M | 264.80M | 265.37M |
| Research & development | -- | -- | -- | -- | -- | -- | -- |
| Operating profit | -22.33M | -133.42M | -94.28M | -124.80M | -51.61M | 25.05M | 87.42M |
| Pretax profit | -22.45M | -128.73M | -66.40M | -125.37M | -48.85M | 31.80M | -11.08M |
| Tax | 0 | 2.92M | 4.69M | 8.96M | 11.21M | 24.57M | -85.11M |
| Net profit | -22.45M | -131.65M | -71.09M | -134.33M | -60.06M | 7.24M | 74.03M |
| Basic EPS | -1 | 0 | 0 | -1 | 0 | 0 | 0 |
| Diluted EPS | -0.50 | -0.01 | -0.51 | -0.61 | -0.27 | 0.03 | 0.31 |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Revenue | 262.41M | 269.22M | 277.91M | 324.89M | 370.36M | 393.78M |
| Gross profit | 91.52M | 95.07M | 94.45M | 111.73M | 132.17M | 139.66M |
| Selling & admin expenses | 67.11M | 60.92M | 64.79M | 72.55M | 78.66M | 82.36M |
| Research & development | -- | -- | -- | -- | -- | -- |
| Operating profit | 14.92M | 24.32M | 19.47M | 28.71M | 42.78M | 46.23M |
| Pretax profit | 16.28M | -86.19M | 22.02M | 36.81M | 45.78M | 49.66M |
| Tax | 5.07M | -115.02M | 7.18M | 17.67M | 19.57M | 20.37M |
| Net profit | 11.21M | 28.83M | 14.85M | 19.14M | 26.21M | 29.30M |
| Basic EPS | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted EPS | 0.05 | 0.12 | 0.06 | 0.05 | 0.08 | 0.10 |
Balance sheet
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total current assets | 17.20M | 294.48M | 341.75M | 264.47M | 228.62M | 285.05M | 406.79M |
| Cash & ST investments | 6.91M | 255.62M | 281.03M | 179.72M | 168.33M | 229.17M | 336.26M |
| Inventory | -- | -- | -- | -- | -- | -- | -- |
| Total assets | 25.49M | 308.56M | 408.73M | 350.35M | 318.58M | 379.47M | 658.51M |
| Total current liabilities | 26.08M | 400.99M | 83.93M | 143.95M | 137.69M | 163.13M | 210.27M |
| Short-term debt | -- | 226.00K | 509.00K | 722.00K | 1.35M | 1.97M | 2.43M |
| Long-term debt | -- | -- | -- | -- | -- | -- | -- |
| Total liabilities | 28,861,000.00 | 575,889,000.00 | 101,030,000.00 | 159,472,000.00 | 152,451,000.00 | 181,150,000.00 | 355,021,000.00 |
| Total equity | -3.37M | -267.33M | 307.70M | 190.87M | 166.13M | 198.32M | 303.49M |
| Retained earnings | 0 | -61.89M | -81.38M | -120.01M | -138.32M | -135.93M | -102.62M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Total current assets | 287.61M | 301.09M | 344.20M | 406.79M | 415.16M | 424.76M |
| Cash & ST investments | 228.22M | 240.59M | 273.50M | 336.26M | 330.56M | 339.91M |
| Inventory | -- | -- | -- | -- | -- | -- |
| Total assets | 387.02M | 543.02M | 593.17M | 658.51M | 677.29M | 793.28M |
| Total current liabilities | 173.09M | 161.16M | 179.90M | 210.27M | 212.04M | 200.76M |
| Short-term debt | 1.99M | 2.15M | 2.18M | 2.43M | 2.45M | 2.54M |
| Long-term debt | -- | -- | -- | -- | -- | -- |
| Total liabilities | 191,656,000.00 | 290,780,000.00 | 318,800,000.00 | 355,021,000.00 | 358,729,000.00 | 454,396,000.00 |
| Total equity | 195.36M | 252.24M | 274.37M | 303.49M | 318.56M | 338.89M |
| Retained earnings | -130.61M | -113.92M | -107.87M | -102.62M | -93.55M | -82.01M |
Cash flow
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -2.46M | 16.18M | -48.19M | -60.32M | -5.93M | 106.45M | 165.00M |
| Depreciation & amortization | 100.00K | 2.08M | 4.25M | 14.33M | 29.76M | 32.20M | 39.97M |
| Free cash flow | -8.23M | 9.94M | -82.94M | -88.62M | -37.12M | 77.02M | 131.64M |
| Dividends paid | 0 | -5.19M | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -- | 0 | -3.47M | -- | 0 | 0 | -7.63M |
| Ending cash balance | 10.54M | 262.07M | 300.33M | 206.08M | 170.98M | 232.76M | 340.50M |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| Operating cash flow | 28.71M | 25.79M | 41.42M | 69.09M | 20.11M | 52.06M |
| Depreciation & amortization | 9.49M | 9.83M | 10.19M | 10.46M | 10.73M | 11.07M |
| Free cash flow | 21.16M | 16.67M | 30.25M | 63.57M | 10.90M | 40.70M |
| Dividends paid | -- | -- | -- | -- | -- | -- |
| Stock buybacks / issuance | -5.16M | -2.47M | 0 | 0 | 0 | -28.80M |
| Ending cash balance | 232.01M | 241.95M | 277.55M | 340.50M | 331.61M | 342.74M |
Returns & efficiency
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| ROE %i | -- | -- | -92.29 | -54.61 | -33.34 | 3.61 | 29.49 |
| ROA %i | -88.06 | -0.34 | -8.10 | -10.18 | -5.47 | 0.68 | 6.42 |
| ROIC %i | -- | -- | -87.87 | -52.65 | -36.26 | -5.10 | 21.96 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- | -60.10 |
| EBIT margin %i | -35.07 | -48.75 | -13.57 | -21.07 | -7.47 | 2.63 | 7.71 |
| FCF / sales %i | -- | 3.57 | -- | -- | -- | 8.34 | 11.60 |
| Current ratioi | 0.66 | 0.73 | 4.07 | 1.84 | 1.66 | 1.75 | 1.93 |
| Quick ratioi | 0.46 | 0.71 | 3.75 | 1.58 | 1.54 | 1.61 | 1.77 |
| Debt / assetsi | 0.00 | 0.39 | 0.41 | 0.54 | 1.10 | 1.22 | 0.93 |
| LT debt / equityi | -- | -- | 1.34 | 2.10 | 4.02 | 3.39 | 2.52 |
| Interest coveragei | -181.52 | -1,005.61 | -354.10 | -217.80 | -- | -- | -- |
| Revenue CAGR (3Y) %i | -- | -- | -- | 110.31 | 35.39 | 23.71 | 24.19 |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- | -- |
| Line item | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 | 2026-06 |
|---|---|---|---|---|---|---|
| ROE %i | 11.87 | 27.07 | 29.67 | 29.49 | 30.83 | 20.72 |
| ROA %i | 2.32 | 5.71 | 6.30 | 6.42 | 6.96 | 4.78 |
| ROIC %i | 3.22 | 19.46 | 21.91 | 21.96 | 24.37 | 15.54 |
| 5-year avg ROE %i | -- | -- | -- | -- | -- | -- |
| EBIT margin %i | 3.85 | 5.68 | 6.66 | 7.71 | 9.28 | 10.04 |
| FCF / sales %i | 7.69 | 7.88 | 8.36 | 11.60 | 9.77 | 10.64 |
| Current ratioi | 1.66 | 1.87 | 1.91 | 1.93 | 1.96 | 2.12 |
| Quick ratioi | 1.54 | 1.72 | 1.74 | 1.77 | 1.78 | 1.89 |
| Debt / assetsi | 1.56 | 1.14 | 0.98 | 0.93 | 0.82 | 0.65 |
| LT debt / equityi | 4.98 | 3.31 | 2.75 | 2.52 | 1.95 | 1.41 |
| Interest coveragei | -- | -- | -- | -- | -- | -- |
| Revenue CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| Net income CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
| FCF CAGR (3Y) %i | -- | -- | -- | -- | -- | -- |
Revenue breakdown most recent period
Business
Online gaming and retail sports betting business activities100.00%
Quote time 2026-10-08 04:47:05 · For reference only, not investment advice and not tailored to your situation.