Skip to content

CrowdStrike

US · CRWD #70 by market cap Listed 2019 AI Rating C 58
213.10 -1.87 -0.87%
Collector offline (last heartbeat: 16029s ago) · 2026-09-04 20:02
Pre-market 212.07 -1.35%
After-hours 213.20 +0.05%
Overnight 215.11 +0.07%
Mkt cap
218.20B
P/E (TTM)
5,607.89
P/B
42.77
EPS
-0.16

Revenue annual, last 8 years

Latest year +21.71% YoY

Margins

Gross margin
74.67%
Operating margin
-6.10%
Net margin
-3.38%

Key ratios & quality

Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.

AI Financial Health how this is computed

Good
  • Altman Z-Score is 20.33, above the 3.0 "safe zone" threshold.
  • Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.

Income statement

Line item 2019 2020 2021 2022 2023 2024 2025 2026
Revenue 249.82M481.41M874.44M1.45B2.24B3.06B3.95B4.81B
Gross profit 162.59M339.79M644.89M1.07B1.64B2.30B2.96B3.59B
Selling & admin expenses 214.90M355.66M522.75M839.64M1.22B1.54B2.00B2.50B
Research & development 84.55M130.19M214.67M371.28M608.36M780.32M1.08B1.38B
Operating profit -136.86M-146.07M-92.53M-142.55M-190.11M-19.14M-116.40M-293.29M
Pretax profit -138.71M-139.78M-87.87M-160.02M-159.88M105.67M58.56M-126.99M
Tax 1.37M2.00M4.76M72.36M22.40M32.23M71.13M34.18M
Net profit -140.08M-141.78M-92.63M-232.38M-182.29M73.44M-12.57M-161.17M
Basic EPS 00000000
Diluted EPS -0.20-0.24-0.11-0.26-0.200.08-0.02-0.16

Balance sheet

Line item 2019 2020 2021 2022 2023 2024 2025 2026
Total current assets 331.39M1.17B2.29B2.57B3.64B4.76B6.11B7.42B
Cash & ST investments 191.66M912.06M1.92B2.00B2.71B3.47B4.32B5.23B
Inventory ----------------
Total assets 433.22M1.40B2.73B3.62B5.03B6.65B8.70B11.09B
Total current liabilities 281.42M493.10M863.55M1.41B2.11B2.70B3.46B4.18B
Short-term debt ----8.98M9.82M13.05M14.15M13.81M18.23M
Long-term debt ----738.03M739.52M741.01M742.49M743.98M745.47M
Total liabilities 921,012,000.00662,299,000.001,860,659,000.002,580,738,000.003,539,106,000.004,309,431,000.005,382,661,000.006,614,079,000.00
Total equity -487.79M742.61M871.87M1.04B1.49B2.34B3.32B4.47B
Retained earnings -519.13M-637.49M-730.12M-964.92M-1.15B-1.06B-1.12B-1.28B

Cash flow

Line item 2019 2020 2021 2022 2023 2024 2025 2026
Operating cash flow -22.97M99.94M356.57M574.78M941.01M1.17B1.38B1.61B
Depreciation & amortization 15.40M23.51M40.16M68.81M93.81M145.25M213.96M281.45M
Free cash flow -65.61M12.46M292.72M441.10M674.57M929.10M1.07B1.24B
Dividends paid ----------------
Stock buybacks / issuance 0665.09M------------
Ending cash balance 88.41M264.80M1.92B2.00B2.46B3.38B4.32B5.31B

Returns & efficiency

Line item 2019 2020 2021 2022 2023 2024 2025 2026
ROE % ---34.72-11.49-24.76-14.724.74-0.69-4.22
ROA % -41.94-15.43-4.48-7.39-4.241.53-0.25-1.64
ROIC % ---34.64-5.77-12.46-10.12-0.06-4.28-5.64
5-year avg ROE % -----------31.73-9.54-8.08
EBIT margin % -55.35-28.94-9.87-9.29-6.004.862.04-2.06
FCF / sales % --2.5933.4830.3930.1030.4127.0125.80
Current ratio 1.182.382.651.831.731.761.771.77
Quick ratio 1.012.182.501.681.581.601.581.58
Debt / assets --0.0089.4875.5353.5434.4124.0618.52
LT debt / equity ----88.4574.5752.6533.8023.6318.11
Interest coverage -323.09-315.25-55.36-5.34-5.315.773.07-3.53
Revenue CAGR (3Y) % --108.9894.5579.7866.9851.7539.6529.01
Net income CAGR (3Y) % ----------------
FCF CAGR (3Y) % --------278.3446.9634.2822.55

Revenue breakdown most recent period

Business

Single segment100.00%