Skip to content

Amazon

US · AMZN #6 by market cap Listed 1997 AI Rating C 64
258.51 -0.39 -0.15%
Collector offline (last heartbeat: 15992s ago) · 2026-09-04 20:02
Pre-market 259.28 +0.15%
After-hours 258.30 -0.08%
Overnight 259.37 +0.18%
Mkt cap
2.79T
P/B
5.05
EPS
7.17

Revenue annual, last 8 years

Latest year +12.38% YoY

Margins

Gross margin
50.29%
Operating margin
11.16%
Net margin
10.83%

Key ratios & quality

Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.

AI Financial Health how this is computed

Good
  • Altman Z-Score is 5.75, above the 3.0 "safe zone" threshold.
  • Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.

Income statement

Line item 2018 2019 2020 2021 2022 2023 2024 2025
Revenue 232.89B280.52B386.06B469.82B513.98B574.79B637.96B716.92B
Gross profit 93.73B114.99B152.76B197.48B225.15B270.05B311.67B360.51B
Selling & admin expenses 18.15B24.08B28.68B41.37B54.13B56.19B55.27B58.30B
Research & development ----------------
Operating profit 12.42B14.54B22.90B24.88B12.25B36.85B68.59B79.98B
Pretax profit 11.26B13.98B24.18B38.15B-5.94B37.56B68.61B97.31B
Tax 1.20B2.37B2.86B4.79B-3.22B7.12B9.27B19.09B
Net profit 10.07B11.59B21.33B33.36B-2.72B30.43B59.25B77.67B
Basic EPS 11230367
Diluted EPS 1.011.152.093.24-0.272.905.537.17

Balance sheet

Line item 2018 2019 2020 2021 2022 2023 2024 2025
Total current assets 75.10B96.33B132.73B161.58B146.79B172.35B190.87B229.08B
Cash & ST investments 41.25B55.02B84.40B96.05B70.03B86.78B101.20B123.03B
Inventory 17.17B20.50B23.80B32.64B34.41B33.32B34.21B38.33B
Total assets 162.65B225.25B321.20B420.55B462.68B527.85B624.89B818.04B
Total current liabilities 68.39B87.81B126.39B142.27B155.39B164.92B179.43B218.01B
Short-term debt ----------------
Long-term debt 23.50B23.41B31.82B48.74B67.15B58.31B52.62B65.65B
Total liabilities 119,099,000,000.00163,188,000,000.00227,791,000,000.00282,304,000,000.00316,632,000,000.00325,979,000,000.00338,924,000,000.00406,977,000,000.00
Total equity 43.55B62.06B93.40B138.25B146.04B201.88B285.97B411.07B
Retained earnings 19.63B31.22B52.55B85.92B83.19B113.62B172.87B250.54B

Cash flow

Line item 2018 2019 2020 2021 2022 2023 2024 2025
Operating cash flow 30.72B38.51B66.06B46.33B46.75B84.95B115.88B139.51B
Depreciation & amortization 15.34B21.79B25.18B34.43B41.92B48.66B52.80B65.76B
Free cash flow 17.30B21.65B25.92B-14.73B-16.89B32.22B32.88B7.70B
Dividends paid ----------------
Stock buybacks / issuance ----00-6.00B00--
Ending cash balance 32.17B36.41B42.38B36.48B54.25B73.89B82.31B90.11B

Returns & efficiency

Line item 2018 2019 2020 2021 2022 2023 2024 2025
ROE % 28.2721.9527.4428.81-1.9217.4924.2922.29
ROA % 6.855.977.819.00-0.626.1410.2810.77
ROIC % 14.7011.7214.7115.98-0.609.8215.1915.49
5-year avg ROE % 11.6616.5221.0223.8720.9118.7519.2218.19
EBIT margin % 5.445.556.698.51-0.697.0911.1313.89
FCF / sales % 7.437.726.71----5.615.151.07
Current ratio 1.101.101.051.140.941.051.061.05
Quick ratio 0.850.860.860.910.720.840.870.88
Debt / assets 76.11101.8590.3584.1995.9467.1845.7737.22
LT debt / equity 76.11101.8590.3584.1995.9467.1845.7737.22
Interest coverage 8.959.7415.6822.09-1.5112.8029.5243.79
Revenue CAGR (3Y) % 29.5927.3029.4826.3622.3714.1910.7411.73
Net income CAGR (3Y) % 156.6369.7091.5949.06--12.5721.10--
FCF CAGR (3Y) % 37.5132.0759.32----7.51----

Revenue breakdown most recent period

Business

North America57.91%
Amazon Web Services (AWS)21.05%
International21.03%