Skip to content

Alphabet-A

US · GOOGL #3 by market cap Listed 2004 AI Rating C 67
338.46 -3.80 -1.11%
Collector offline (last heartbeat: 15987s ago) · 2026-09-04 20:02
Pre-market 342.57 +0.09%
After-hours 338.72 +0.08%
Overnight 343.36 +0.32%
Mkt cap
4.14T
P/B
6.65
EPS
10.81

Revenue annual, last 8 years

Latest year +15.09% YoY

Margins

Gross margin
59.65%
Operating margin
32.03%
Net margin
32.81%

Key ratios & quality

PEG uses trailing P/E against the 3-year net income growth rate (30.14%/yr) since forward earnings estimates aren't available here, so this is not a "forward PEG." Altman Z-Score below ~1.8 suggests financial distress risk, above ~3.0 suggests low risk; the model is most reliable for industrial/manufacturing companies and less meaningful for banks and other financial firms.

AI Financial Health how this is computed

Good
  • Altman Z-Score is 16.16, above the 3.0 "safe zone" threshold.
  • Most reliable for industrial/manufacturing companies; less meaningful for banks, insurers and other financials.

Income statement

Line item 2018 2019 2020 2021 2022 2023 2024 2025
Revenue 136.82B161.86B182.53B257.64B282.84B307.39B350.02B402.84B
Gross profit 77.27B89.96B97.80B146.70B156.63B174.06B203.71B240.30B
Selling & admin expenses 23.26B28.02B29.00B36.42B42.29B44.34B42.00B50.18B
Research & development 21.42B26.02B27.57B31.56B39.50B45.43B49.33B61.09B
Operating profit 32.60B35.93B41.22B78.71B74.84B84.29B112.39B129.04B
Pretax profit 34.91B39.63B48.08B90.73B71.33B85.72B119.82B158.83B
Tax 4.18B5.28B7.81B14.70B11.36B11.92B19.70B26.66B
Net profit 30.74B34.34B40.27B76.03B59.97B73.80B100.12B132.17B
Basic EPS 223656811
Diluted EPS 2.192.462.935.614.565.808.0410.81

Balance sheet

Line item 2018 2019 2020 2021 2022 2023 2024 2025
Total current assets 135.68B152.58B174.30B188.14B164.80B171.53B163.71B206.04B
Cash & ST investments 109.14B119.68B136.69B139.65B113.76B110.92B95.66B126.84B
Inventory 1.11B999.00M728.00M1.17B--------
Total assets 232.79B275.91B319.62B359.27B365.26B402.39B450.26B595.28B
Total current liabilities 34.62B45.22B56.83B64.25B69.30B81.81B89.12B102.75B
Short-term debt --1.20B1.69B2.19B2.48B2.79B2.89B--
Long-term debt 3.95B4.55B12.83B12.84B12.86B11.87B10.88B46.55B
Total liabilities 55,164,000,000.0074,467,000,000.0097,072,000,000.00107,633,000,000.00109,120,000,000.00119,013,000,000.00125,172,000,000.00180,016,000,000.00
Total equity 177.63B201.44B222.54B251.64B256.14B283.38B325.08B415.27B
Retained earnings 134.89B152.12B163.40B191.48B195.56B211.25B245.08B324.06B

Cash flow

Line item 2018 2019 2020 2021 2022 2023 2024 2025
Operating cash flow 47.97B54.52B65.12B91.65B91.50B101.75B125.30B164.71B
Depreciation & amortization 9.04B11.78B13.70B12.44B13.48B11.95B15.31B21.14B
Free cash flow 22.83B30.97B42.84B67.01B60.01B69.50B72.76B73.27B
Dividends paid --------00-7.36B-10.05B
Stock buybacks / issuance -9.08B-18.40B-31.15B-50.27B-59.30B-61.50B-62.22B-45.71B
Ending cash balance 16.70B18.50B26.47B20.95B21.88B24.05B23.47B30.71B

Returns & efficiency

Line item 2018 2019 2020 2021 2022 2023 2024 2025
ROE % 18.6218.1219.0032.0723.6227.3632.9135.70
ROA % 14.2913.5013.5222.4016.5519.2323.4825.28
ROIC % 17.2616.1516.6328.3620.6623.6729.1631.42
5-year avg ROE % 14.2514.9115.8919.3022.2924.0326.9930.33
EBIT margin % 25.6024.5426.4235.3525.3527.9934.3139.61
FCF / sales % 16.6919.1423.4726.0121.2222.6120.7918.19
Current ratio 3.923.373.072.932.382.101.842.01
Quick ratio 3.763.252.962.792.221.941.661.85
Debt / assets 2.267.9312.0311.2811.599.576.9414.28
LT debt / equity 2.267.3311.2710.4110.628.596.9414.28
Interest coverage 307.25397.25357.16263.24200.80279.30448.07216.80
Revenue CAGR (3Y) % 22.1921.4918.0823.4920.4518.9810.7512.51
Net income CAGR (3Y) % 23.4220.8147.0635.2420.4222.379.6130.14
FCF CAGR (3Y) % 11.166.2521.4743.1824.6717.502.786.88

Revenue breakdown most recent period

Business

Google Services78.92%
Google Cloud20.68%
Other Bets0.32%